|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.311M
-8.18%
YoY
|
-$9.051M
-10.66%
YoY
|
-$10.13M
20.2%
YoY
|
-$8.429M
-124.05%
YoY
|
$35.05M
-926.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.722M
-7.83%
YoY
|
$1.868M
8.4%
YoY
|
$1.724M
-3.15%
YoY
|
$1.780M
-58.43%
YoY
|
$4.281M
68.15%
YoY
|
| Cash From Operating Activities |
-$15.93M
281.14%
YoY
|
-$4.181M
3.01%
YoY
|
-$4.059M
-69.19%
YoY
|
-$13.17M
-30.81%
YoY
|
-$19.04M
-202.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$18.72K
210.28%
YoY
|
$6.032K
-96.83%
YoY
|
$190.1K
74.37%
YoY
|
$109.0K
-69.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.28M
373.38%
YoY
|
$2.172M
-113.75%
YoY
|
-$15.80M
-969.81%
YoY
|
$1.816M
-93.57%
YoY
|
$28.26M
6.94%
YoY
|
| Cash From Investing Activities |
$10.28M
377.49%
YoY
|
$2.153M
-113.63%
YoY
|
-$15.80M
-1071.88%
YoY
|
$1.626M
-94.22%
YoY
|
$28.15M
7.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$10.18M
N/A
|
$0.00
-100.0%
YoY
|
$6.869M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$24.30M
-202.26%
YoY
|
$23.76M
-206.41%
YoY
|
-$22.33M
9.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.93M
281.14%
YoY
|
-$4.181M
3.01%
YoY
|
-$4.059M
-69.19%
YoY
|
-$13.17M
-30.81%
YoY
|
-$19.04M
-202.41%
YoY
|
| Cash From Investing Activities |
$10.28M
377.49%
YoY
|
$2.153M
-113.63%
YoY
|
-$15.80M
-1071.88%
YoY
|
$1.626M
-94.22%
YoY
|
$28.15M
7.98%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$24.30M
-202.26%
YoY
|
$23.76M
-206.41%
YoY
|
-$22.33M
9.89%
YoY
|
| Net Change In Cash |
-$4.200M
99.15%
YoY
|
-$2.109M
-96.09%
YoY
|
-$53.89M
549.29%
YoY
|
-$8.300M
-46.34%
YoY
|
-$15.47M
-163.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.93M
281.14%
YoY
|
-$4.181M
3.01%
YoY
|
-$4.059M
-69.19%
YoY
|
-$13.17M
-30.81%
YoY
|
-$19.04M
-202.41%
YoY
|
| Capital Expenditures |
N/A
|
$18.72K
210.28%
YoY
|
$6.032K
-96.83%
YoY
|
$190.1K
74.37%
YoY
|
$109.0K
-69.36%
YoY
|
| Free Cash Flow |
N/A
|
-$4.199M
3.31%
YoY
|
-$4.065M
-69.59%
YoY
|
-$13.37M
-30.22%
YoY
|
-$19.15M
-205.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.711M
196.39%
YoY
|
-$14.02M
206.48%
YoY
|
$4.801M
53.38%
YoY
|
$1.822M
-150.6%
YoY
|
-$914.6K
-80.94%
YoY
|
-$4.574M
-42.21%
YoY
|
$3.130M
-445.28%
YoY
|
-$3.600M
-1152.62%
YoY
|
-$4.799M
190.6%
YoY
|
-$7.915M
5.98%
YoY
|
-$906.5K
78.3%
YoY
|
$342.0K
-75.9%
YoY
|
-$1.651M
-8.28%
YoY
|
-$7.468M
-232.96%
YoY
|
-$508.4K
-62.31%
YoY
|
$1.419M
-95.61%
YoY
|
-$1.800M
29.04%
YoY
|
$5.617M
-123.45%
YoY
|
-$1.349M
-106.04%
YoY
|
| Depreciation, Depletion And Amortization |
$461.5K
1.61%
YoY
|
$312.5K
-47.95%
YoY
|
$478.1K
81.58%
YoY
|
$477.3K
-5.44%
YoY
|
$454.2K
-9.14%
YoY
|
$600.4K
43.77%
YoY
|
$263.3K
108.54%
YoY
|
$504.8K
-170.91%
YoY
|
$499.9K
-73.57%
YoY
|
$417.6K
-5.33%
YoY
|
$126.3K
-75.61%
YoY
|
-$711.8K
-303.37%
YoY
|
$1.891M
301.62%
YoY
|
$441.1K
-6.95%
YoY
|
$517.6K
14.2%
YoY
|
$350.0K
-25.15%
YoY
|
$470.9K
-83.68%
YoY
|
$474.1K
-365.2%
YoY
|
$453.2K
3.11%
YoY
|
| Cash From Operating Activities |
-$3.547M
-51.94%
YoY
|
-$13.02M
-1454.98%
YoY
|
$3.912M
-489.58%
YoY
|
$556.1K
-189.41%
YoY
|
-$7.381M
-309.96%
YoY
|
$961.0K
-89.89%
YoY
|
-$1.004M
-66.65%
YoY
|
-$622.0K
-95.29%
YoY
|
$3.516M
32.12%
YoY
|
$9.504M
-188.24%
YoY
|
-$3.011M
-113.76%
YoY
|
-$13.21M
60.15%
YoY
|
$2.661M
-116.59%
YoY
|
-$10.77M
-5639.5%
YoY
|
$21.89M
-31.28%
YoY
|
-$8.250M
-82.28%
YoY
|
-$16.04M
254.56%
YoY
|
$194.4K
-100.47%
YoY
|
$31.85M
162.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$1.100K
103.7%
YoY
|
$0.00
-100.0%
YoY
|
$17.32K
884.09%
YoY
|
$310.00
-87.09%
YoY
|
$540.00
-121.43%
YoY
|
$1.330K
-101.24%
YoY
|
$1.760K
-97.65%
YoY
|
$2.401K
-98.5%
YoY
|
-$2.520K
-96.84%
YoY
|
-$107.5K
67087.5%
YoY
|
$74.87K
-356.93%
YoY
|
$160.0K
N/A
|
-$79.75K
12.83%
YoY
|
-$160.00
-99.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.29M
-321.42%
YoY
|
-$1.634M
-2.8%
YoY
|
-$1.428M
-132.57%
YoY
|
$4.074M
-10.87%
YoY
|
-$5.101M
-72.57%
YoY
|
-$1.681M
-167.16%
YoY
|
$4.383M
-284.03%
YoY
|
$4.571M
70.86%
YoY
|
-$18.59M
-161.72%
YoY
|
$2.503M
-109.19%
YoY
|
-$2.382M
-435.21%
YoY
|
$2.675M
-250.16%
YoY
|
$30.13M
2456.44%
YoY
|
-$27.24M
-285.01%
YoY
|
$710.6K
-94.33%
YoY
|
-$1.781M
849.72%
YoY
|
$1.179M
-97.67%
YoY
|
$14.72M
-162.8%
YoY
|
| Cash From Investing Activities |
$2.796M
-31.36%
YoY
|
$11.29M
-321.37%
YoY
|
-$1.634M
-2.8%
YoY
|
-$1.428M
-132.7%
YoY
|
$4.073M
-10.87%
YoY
|
-$5.102M
-72.56%
YoY
|
-$1.681M
-167.2%
YoY
|
$4.366M
-283.17%
YoY
|
$4.570M
71.0%
YoY
|
-$18.60M
-161.71%
YoY
|
$2.501M
-109.15%
YoY
|
-$2.384M
-403.48%
YoY
|
$2.673M
-237.65%
YoY
|
$30.13M
2642.22%
YoY
|
-$27.35M
-285.74%
YoY
|
$785.4K
-93.72%
YoY
|
-$1.942M
935.05%
YoY
|
$1.099M
-97.82%
YoY
|
$14.72M
-162.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.445M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.30M
-682.59%
YoY
|
$0.00
-100.0%
YoY
|
$3.860M
-41.43%
YoY
|
-$3.860M
-145.37%
YoY
|
$4.170M
-31.24%
YoY
|
$4.492M
-109.61%
YoY
|
$6.590M
-81.33%
YoY
|
$8.507M
-150.27%
YoY
|
$6.065M
-68.61%
YoY
|
-$46.77M
398.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.547M
-51.94%
YoY
|
-$13.02M
-1454.98%
YoY
|
$3.912M
-489.58%
YoY
|
$556.1K
-189.41%
YoY
|
-$7.381M
-309.96%
YoY
|
$961.0K
-89.89%
YoY
|
-$1.004M
-66.65%
YoY
|
-$622.0K
-95.29%
YoY
|
$3.516M
32.12%
YoY
|
$9.504M
-188.24%
YoY
|
-$3.011M
-113.76%
YoY
|
-$13.21M
60.15%
YoY
|
$2.661M
-116.59%
YoY
|
-$10.77M
-5639.5%
YoY
|
$21.89M
-31.28%
YoY
|
-$8.250M
-82.28%
YoY
|
-$16.04M
254.56%
YoY
|
$194.4K
-100.47%
YoY
|
$31.85M
162.45%
YoY
|
| Cash From Investing Activities |
$2.796M
-31.36%
YoY
|
$11.29M
-321.37%
YoY
|
-$1.634M
-2.8%
YoY
|
-$1.428M
-132.7%
YoY
|
$4.073M
-10.87%
YoY
|
-$5.102M
-72.56%
YoY
|
-$1.681M
-167.2%
YoY
|
$4.366M
-283.17%
YoY
|
$4.570M
71.0%
YoY
|
-$18.60M
-161.71%
YoY
|
$2.501M
-109.15%
YoY
|
-$2.384M
-403.48%
YoY
|
$2.673M
-237.65%
YoY
|
$30.13M
2642.22%
YoY
|
-$27.35M
-285.74%
YoY
|
$785.4K
-93.72%
YoY
|
-$1.942M
935.05%
YoY
|
$1.099M
-97.82%
YoY
|
$14.72M
-162.41%
YoY
|
| Cash From Financing Activities |
-$1.445M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.30M
-682.59%
YoY
|
$0.00
-100.0%
YoY
|
$3.860M
-41.43%
YoY
|
-$3.860M
-145.37%
YoY
|
$4.170M
-31.24%
YoY
|
$4.492M
-109.61%
YoY
|
$6.590M
-81.33%
YoY
|
$8.507M
-150.27%
YoY
|
$6.065M
-68.61%
YoY
|
-$46.77M
398.46%
YoY
|
| Net Change In Cash |
-$2.408M
-35.47%
YoY
|
-$1.727M
-58.3%
YoY
|
$2.278M
-184.86%
YoY
|
-$871.6K
-123.28%
YoY
|
-$3.731M
-517.33%
YoY
|
-$4.141M
-87.6%
YoY
|
-$2.685M
426.33%
YoY
|
$3.744M
-131.9%
YoY
|
$894.1K
166.56%
YoY
|
-$33.39M
-241.89%
YoY
|
-$510.1K
-47.38%
YoY
|
-$11.74M
1240.95%
YoY
|
$335.4K
-103.77%
YoY
|
$23.53M
219.76%
YoY
|
-$969.6K
398.67%
YoY
|
-$875.2K
-170.24%
YoY
|
-$8.907M
-63.09%
YoY
|
$7.359M
-74.12%
YoY
|
-$194.4K
-99.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.547M
-51.94%
YoY
|
-$13.02M
-1454.98%
YoY
|
$3.912M
-489.58%
YoY
|
$556.1K
-189.41%
YoY
|
-$7.381M
-309.96%
YoY
|
$961.0K
-89.89%
YoY
|
-$1.004M
-66.65%
YoY
|
-$622.0K
-95.29%
YoY
|
$3.516M
32.12%
YoY
|
$9.504M
-188.24%
YoY
|
-$3.011M
-113.76%
YoY
|
-$13.21M
60.15%
YoY
|
$2.661M
-116.59%
YoY
|
-$10.77M
-5639.5%
YoY
|
$21.89M
-31.28%
YoY
|
-$8.250M
-82.28%
YoY
|
-$16.04M
254.56%
YoY
|
$194.4K
-100.47%
YoY
|
$31.85M
162.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$1.100K
103.7%
YoY
|
$0.00
-100.0%
YoY
|
$17.32K
884.09%
YoY
|
$310.00
-87.09%
YoY
|
$540.00
-121.43%
YoY
|
$1.330K
-101.24%
YoY
|
$1.760K
-97.65%
YoY
|
$2.401K
-98.5%
YoY
|
-$2.520K
-96.84%
YoY
|
-$107.5K
67087.5%
YoY
|
$74.87K
-356.93%
YoY
|
$160.0K
N/A
|
-$79.75K
12.83%
YoY
|
-$160.00
-99.89%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$3.912M
-489.58%
YoY
|
N/A
|
N/A
|
$959.9K
-89.9%
YoY
|
-$1.004M
-66.67%
YoY
|
-$639.3K
-95.16%
YoY
|
$3.515M
32.23%
YoY
|
$9.504M
-188.25%
YoY
|
-$3.013M
-113.7%
YoY
|
-$13.21M
58.73%
YoY
|
$2.658M
-116.41%
YoY
|
-$10.77M
-4027.44%
YoY
|
$21.99M
-30.94%
YoY
|
-$8.325M
-82.11%
YoY
|
-$16.20M
258.1%
YoY
|
$274.2K
-100.66%
YoY
|
$31.85M
159.33%
YoY
|
Loading...