|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.35M
-251.42%
YoY
|
-$27.31M
-51.3%
YoY
|
-$56.08M
105.71%
YoY
|
-$27.26M
-31.94%
YoY
|
-$40.05M
294.21%
YoY
|
| Depreciation, Depletion And Amortization |
$8.185M
37.29%
YoY
|
$5.962M
-16.16%
YoY
|
$7.111M
24.21%
YoY
|
$5.725M
860.57%
YoY
|
$596.0K
13.31%
YoY
|
| Cash From Operating Activities |
-$48.91M
1841.8%
YoY
|
-$2.519M
-92.21%
YoY
|
-$32.35M
-12.88%
YoY
|
-$37.13M
137.78%
YoY
|
-$15.62M
44.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.595M
-68.92%
YoY
|
$30.88M
1363.96%
YoY
|
$2.109M
188.9%
YoY
|
$730.0K
145.79%
YoY
|
$297.0K
-21.22%
YoY
|
| Acquisitions |
$66.54M
2883.63%
YoY
|
$2.230M
N/A
|
$0.00
-100.0%
YoY
|
$48.10M
108.55%
YoY
|
$23.07M
N/A
|
| Other Investing Activities |
$80.76M
152.55%
YoY
|
$31.98M
66.57%
YoY
|
$19.20M
-76.02%
YoY
|
$80.07M
1550.25%
YoY
|
$4.852M
1370.3%
YoY
|
| Cash From Investing Activities |
$69.75M
-6965.16%
YoY
|
-$1.016M
-105.95%
YoY
|
$17.09M
-78.46%
YoY
|
$79.34M
-124.69%
YoY
|
-$321.3M
85135.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$244.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.912M
54.75%
YoY
|
-$5.759M
7477.63%
YoY
|
-$76.00K
-92.99%
YoY
|
-$1.084M
-100.33%
YoY
|
$332.3M
28057.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.91M
1841.8%
YoY
|
-$2.519M
-92.21%
YoY
|
-$32.35M
-12.88%
YoY
|
-$37.13M
137.78%
YoY
|
-$15.62M
44.34%
YoY
|
| Cash From Investing Activities |
$69.75M
-6965.16%
YoY
|
-$1.016M
-105.95%
YoY
|
$17.09M
-78.46%
YoY
|
$79.34M
-124.69%
YoY
|
-$321.3M
85135.54%
YoY
|
| Cash From Financing Activities |
-$8.912M
54.75%
YoY
|
-$5.759M
7477.63%
YoY
|
-$76.00K
-92.99%
YoY
|
-$1.084M
-100.33%
YoY
|
$332.3M
28057.54%
YoY
|
| Net Change In Cash |
$11.59M
-223.59%
YoY
|
-$9.374M
-39.14%
YoY
|
-$15.40M
-137.39%
YoY
|
$41.20M
-977.67%
YoY
|
-$4.694M
-53.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.91M
1841.8%
YoY
|
-$2.519M
-92.21%
YoY
|
-$32.35M
-12.88%
YoY
|
-$37.13M
137.78%
YoY
|
-$15.62M
44.34%
YoY
|
| Capital Expenditures |
$9.595M
-68.92%
YoY
|
$30.88M
1363.96%
YoY
|
$2.109M
188.9%
YoY
|
$730.0K
145.79%
YoY
|
$297.0K
-21.22%
YoY
|
| Free Cash Flow |
-$58.51M
75.21%
YoY
|
-$33.39M
-3.09%
YoY
|
-$34.46M
-8.99%
YoY
|
-$37.86M
137.93%
YoY
|
-$15.91M
42.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.154M
-161.67%
YoY
|
-$8.833M
-9.8%
YoY
|
$57.42M
-3038.38%
YoY
|
-$3.743M
-66.95%
YoY
|
-$3.493M
-17.5%
YoY
|
-$9.793M
-71.15%
YoY
|
-$1.954M
-776.12%
YoY
|
-$11.33M
-7.41%
YoY
|
-$4.234M
-58.46%
YoY
|
-$33.94M
24.51%
YoY
|
$289.0K
-103.13%
YoY
|
-$12.23M
-245.41%
YoY
|
-$10.19M
-7.45%
YoY
|
-$27.26M
-3631.09%
YoY
|
-$9.245M
0.66%
YoY
|
$8.412M
-134.64%
YoY
|
-$11.01M
160.89%
YoY
|
$772.0K
-103.68%
YoY
|
-$9.184M
9084.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.060M
80.32%
YoY
|
$2.604M
70.2%
YoY
|
$1.081M
-15.48%
YoY
|
$1.776M
13.92%
YoY
|
$1.697M
6.46%
YoY
|
$1.530M
-15.05%
YoY
|
$1.279M
-30.86%
YoY
|
$1.559M
-13.87%
YoY
|
$1.594M
-3.51%
YoY
|
$1.801M
-9.22%
YoY
|
$1.850M
28.38%
YoY
|
$1.810M
56.71%
YoY
|
$1.652M
44.28%
YoY
|
$1.984M
176.71%
YoY
|
$1.441M
654.45%
YoY
|
$1.155M
185.19%
YoY
|
$1.145M
808.73%
YoY
|
$717.0K
415.83%
YoY
|
$191.0K
N/A
|
| Cash From Operating Activities |
$3.885M
-1679.27%
YoY
|
-$8.307M
374.14%
YoY
|
-$37.30M
-686.89%
YoY
|
-$3.064M
-136.35%
YoY
|
-$246.0K
-98.42%
YoY
|
-$1.752M
-81.2%
YoY
|
$6.355M
214.6%
YoY
|
$8.429M
-202.83%
YoY
|
-$15.55M
-7.74%
YoY
|
-$9.319M
16.34%
YoY
|
$2.020M
-131.81%
YoY
|
-$8.197M
-29.4%
YoY
|
-$16.86M
67.46%
YoY
|
-$8.010M
33.14%
YoY
|
-$6.351M
9.69%
YoY
|
-$11.61M
22.66%
YoY
|
-$10.07M
1563.64%
YoY
|
-$6.016M
1525.95%
YoY
|
-$5.790M
4353.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.179M
97.75%
YoY
|
$2.005M
-60.23%
YoY
|
$3.126M
-68.48%
YoY
|
$2.728M
-83.87%
YoY
|
$2.619M
220.96%
YoY
|
$5.042M
26436.84%
YoY
|
$9.917M
1316.71%
YoY
|
$16.91M
2172.58%
YoY
|
$816.0K
26.32%
YoY
|
$19.00K
72.73%
YoY
|
$700.0K
-852.69%
YoY
|
$744.0K
-493.65%
YoY
|
$646.0K
47.83%
YoY
|
$11.00K
-95.09%
YoY
|
-$93.00K
38.81%
YoY
|
-$189.0K
-17.83%
YoY
|
$437.0K
724.53%
YoY
|
$224.0K
578.79%
YoY
|
-$67.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$30.21M
28.24%
YoY
|
$20.27M
124.77%
YoY
|
$5.524M
-302.42%
YoY
|
$31.41M
N/A
|
$23.56M
-8.3%
YoY
|
$9.018M
9102.04%
YoY
|
-$2.729M
16.62%
YoY
|
$0.00
-100.0%
YoY
|
$25.69M
51.82%
YoY
|
$98.00K
-99.94%
YoY
|
-$2.340M
-98.18%
YoY
|
$4.518M
-97.7%
YoY
|
$16.92M
47.99%
YoY
|
$177.9M
N/A
|
-$128.7M
640.43%
YoY
|
$196.8M
-164.81%
YoY
|
$11.43M
N/A
|
N/A
|
-$17.38M
N/A
|
| Cash From Investing Activities |
$24.73M
21.18%
YoY
|
$18.27M
359.38%
YoY
|
$2.398M
-118.96%
YoY
|
$28.68M
-269.62%
YoY
|
$20.41M
-16.92%
YoY
|
$3.976M
4932.91%
YoY
|
-$12.65M
315.99%
YoY
|
-$16.91M
-548.01%
YoY
|
$24.56M
50.92%
YoY
|
$79.00K
-99.96%
YoY
|
-$3.040M
-97.64%
YoY
|
$3.774M
-98.08%
YoY
|
$16.28M
47.99%
YoY
|
$177.9M
3742.91%
YoY
|
-$128.7M
638.12%
YoY
|
$196.6M
-164.7%
YoY
|
$11.00M
-20849.06%
YoY
|
$4.628M
1302.42%
YoY
|
-$17.44M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$859.0K
-79.77%
YoY
|
-$1.742M
-55.03%
YoY
|
-$1.787M
144.46%
YoY
|
-$1.137M
-5.88%
YoY
|
-$4.246M
-7962.96%
YoY
|
-$3.874M
14800.0%
YoY
|
-$731.0K
N/A
|
-$1.208M
5940.0%
YoY
|
$54.00K
-300.0%
YoY
|
-$26.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-97.89%
YoY
|
-$27.00K
-268.75%
YoY
|
$0.00
-100.0%
YoY
|
-$152.0K
-183.98%
YoY
|
-$948.0K
-100.29%
YoY
|
$16.00K
-100.91%
YoY
|
-$2.960M
N/A
|
$181.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.885M
-1679.27%
YoY
|
-$8.307M
374.14%
YoY
|
-$37.30M
-686.89%
YoY
|
-$3.064M
-136.35%
YoY
|
-$246.0K
-98.42%
YoY
|
-$1.752M
-81.2%
YoY
|
$6.355M
214.6%
YoY
|
$8.429M
-202.83%
YoY
|
-$15.55M
-7.74%
YoY
|
-$9.319M
16.34%
YoY
|
$2.020M
-131.81%
YoY
|
-$8.197M
-29.4%
YoY
|
-$16.86M
67.46%
YoY
|
-$8.010M
33.14%
YoY
|
-$6.351M
9.69%
YoY
|
-$11.61M
22.66%
YoY
|
-$10.07M
1563.64%
YoY
|
-$6.016M
1525.95%
YoY
|
-$5.790M
4353.85%
YoY
|
| Cash From Investing Activities |
$24.73M
21.18%
YoY
|
$18.27M
359.38%
YoY
|
$2.398M
-118.96%
YoY
|
$28.68M
-269.62%
YoY
|
$20.41M
-16.92%
YoY
|
$3.976M
4932.91%
YoY
|
-$12.65M
315.99%
YoY
|
-$16.91M
-548.01%
YoY
|
$24.56M
50.92%
YoY
|
$79.00K
-99.96%
YoY
|
-$3.040M
-97.64%
YoY
|
$3.774M
-98.08%
YoY
|
$16.28M
47.99%
YoY
|
$177.9M
3742.91%
YoY
|
-$128.7M
638.12%
YoY
|
$196.6M
-164.7%
YoY
|
$11.00M
-20849.06%
YoY
|
$4.628M
1302.42%
YoY
|
-$17.44M
N/A
|
| Cash From Financing Activities |
-$859.0K
-79.77%
YoY
|
-$1.742M
-55.03%
YoY
|
-$1.787M
144.46%
YoY
|
-$1.137M
-5.88%
YoY
|
-$4.246M
-7962.96%
YoY
|
-$3.874M
14800.0%
YoY
|
-$731.0K
N/A
|
-$1.208M
5940.0%
YoY
|
$54.00K
-300.0%
YoY
|
-$26.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-97.89%
YoY
|
-$27.00K
-268.75%
YoY
|
$0.00
-100.0%
YoY
|
-$152.0K
-183.98%
YoY
|
-$948.0K
-100.29%
YoY
|
$16.00K
-100.91%
YoY
|
-$2.960M
N/A
|
$181.0K
N/A
|
| Net Change In Cash |
$27.76M
73.03%
YoY
|
$8.216M
-597.94%
YoY
|
-$36.69M
422.44%
YoY
|
$24.48M
-352.7%
YoY
|
$16.04M
77.46%
YoY
|
-$1.650M
-82.19%
YoY
|
-$7.022M
588.43%
YoY
|
-$9.687M
118.03%
YoY
|
$9.039M
-1596.52%
YoY
|
-$9.266M
-105.46%
YoY
|
-$1.020M
-99.25%
YoY
|
-$4.443M
-102.41%
YoY
|
-$604.0K
-163.51%
YoY
|
$169.8M
-3998.1%
YoY
|
-$135.2M
486.73%
YoY
|
$184.1M
883.42%
YoY
|
$951.0K
-139.44%
YoY
|
-$4.357M
10792.5%
YoY
|
-$23.05M
17631.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.885M
-1679.27%
YoY
|
-$8.307M
374.14%
YoY
|
-$37.30M
-686.89%
YoY
|
-$3.064M
-136.35%
YoY
|
-$246.0K
-98.42%
YoY
|
-$1.752M
-81.2%
YoY
|
$6.355M
214.6%
YoY
|
$8.429M
-202.83%
YoY
|
-$15.55M
-7.74%
YoY
|
-$9.319M
16.34%
YoY
|
$2.020M
-131.81%
YoY
|
-$8.197M
-29.4%
YoY
|
-$16.86M
67.46%
YoY
|
-$8.010M
33.14%
YoY
|
-$6.351M
9.69%
YoY
|
-$11.61M
22.66%
YoY
|
-$10.07M
1563.64%
YoY
|
-$6.016M
1525.95%
YoY
|
-$5.790M
4353.85%
YoY
|
| Capital Expenditures |
$5.179M
97.75%
YoY
|
$2.005M
-60.23%
YoY
|
$3.126M
-68.48%
YoY
|
$2.728M
-83.87%
YoY
|
$2.619M
220.96%
YoY
|
$5.042M
26436.84%
YoY
|
$9.917M
1316.71%
YoY
|
$16.91M
2172.58%
YoY
|
$816.0K
26.32%
YoY
|
$19.00K
72.73%
YoY
|
$700.0K
-852.69%
YoY
|
$744.0K
-493.65%
YoY
|
$646.0K
47.83%
YoY
|
$11.00K
-95.09%
YoY
|
-$93.00K
38.81%
YoY
|
-$189.0K
-17.83%
YoY
|
$437.0K
724.53%
YoY
|
$224.0K
578.79%
YoY
|
-$67.00K
N/A
|
| Free Cash Flow |
-$1.294M
-54.83%
YoY
|
-$10.31M
51.78%
YoY
|
-$40.42M
1034.84%
YoY
|
-$5.792M
-31.69%
YoY
|
-$2.865M
-82.5%
YoY
|
-$6.794M
-27.24%
YoY
|
-$3.562M
-369.85%
YoY
|
-$8.479M
-5.17%
YoY
|
-$16.37M
-6.48%
YoY
|
-$9.338M
16.42%
YoY
|
$1.320M
-121.09%
YoY
|
-$8.941M
-21.71%
YoY
|
-$17.50M
66.64%
YoY
|
-$8.021M
28.54%
YoY
|
-$6.258M
9.35%
YoY
|
-$11.42M
23.67%
YoY
|
-$10.50M
1496.05%
YoY
|
-$6.240M
1448.39%
YoY
|
-$5.723M
N/A
|
Loading...