|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net income / (loss) | |||||
| Adjustments to reconcile net income ( loss) to net cash and restricted cash used in operating activities: | |||||
| Gain on sale of business | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Change in fair value of warrant liabilities | |||||
| Change in fair value of assets and other liabilities | |||||
| Excess of lease liability over operating right-of-use assets | |||||
| Transaction costs paid related to sale of business | |||||
| Gain on lease modification | |||||
| Acquisition consideration allocated to seller transaction expenses | |||||
| Impairment of intangible assets | |||||
| Impairment of property and equipment | |||||
| Realized loss from sale of short-term investments | |||||
| Realized foreign exchange loss | |||||
| Realized foreign exchange gain | |||||
| Accretion of interest income on held-to-maturity securities | |||||
| Deferred tax expense (benefit) | |||||
| Loss on disposal of property and equipment | |||||
| Bad debt expense | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Accounts receivable | |||||
| Other non-current assets | |||||
| Operating right-of-use assets/lease liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Acquisitions, net of cash acquired | |||||
| Cash transfer from sale of business | |||||
| Capitalized software development costs | |||||
| Total capitalized software development costs | |||||
| Investment in joint venture | |||||
| Purchase of property and equipment, net of proceeds from disposal | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchase of short-term investments | |||||
| Purchase of held-to-maturity investments | |||||
| Proceeds from maturities of held-to-maturity investments | |||||
| Proceeds from sale of short-term investments | |||||
| Net cash provided by / (used in) investing activities (includes discontinued operations; see Note 5) | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from the exercise of common stock options | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Repurchase and retirement of common stock | |||||
| Net cash used in financing activities | |||||
| Effect of foreign exchange rate changes on cash balances | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash - beginning | |||||
| Cash and cash equivalents and restricted cash - ending | |||||
| Supplemental cash flow information | |||||
| Cash paid for: | |||||
| Income Taxes paid | |||||
| Non-cash investing and financing activities: | |||||
| Common stock received for sale of business | |||||
| Contingent consideration and indemnity holdback receivable from sale of business in prepaids and other current assets and other non-current assets, respectively | |||||
| New leases under ASC 842 entered into during the period | |||||
| Common stock issued for settlement of earn-out | |||||
| Contingent consideration in accounts payable and accrued expenses and other non-current liabilities | |||||
| Common stock issued for acquisition | |||||
| Purchases of property and equipment and capitalized software in accounts payable and accrued expenses | |||||
| Modification of existing right-of-use assets ("ROU") and lease liability | |||||
| Derecognition of ROU assets and lease liability | |||||
| Common stock issued for settlement of earn-out previously in accounts payable and accrued expenses | |||||
| Reconciliation to consolidated balance sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...