|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.719M
-216.13%
YoY
|
$6.647M
1270.52%
YoY
|
$485.0K
-98.0%
YoY
|
$24.24M
488.59%
YoY
|
$4.119M
-160.22%
YoY
|
| Depreciation, Depletion And Amortization |
$386.0K
93.0%
YoY
|
$200.0K
-11.5%
YoY
|
$226.0K
-28.25%
YoY
|
$315.0K
-48.61%
YoY
|
$613.0K
-14.86%
YoY
|
| Cash From Operating Activities |
$528.0K
-163.54%
YoY
|
-$831.0K
-61.26%
YoY
|
-$2.145M
51.91%
YoY
|
-$1.412M
393.71%
YoY
|
-$286.0K
-33.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$196.0K
-28.99%
YoY
|
$276.0K
20.52%
YoY
|
$229.0K
44.03%
YoY
|
$159.0K
-224.22%
YoY
|
-$128.0K
-64.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$42.00K
-99.72%
YoY
|
$15.00M
5736.58%
YoY
|
$257.0K
-96.52%
YoY
|
| Cash From Investing Activities |
-$196.0K
-28.99%
YoY
|
-$276.0K
47.59%
YoY
|
-$187.0K
-101.26%
YoY
|
$14.84M
11404.65%
YoY
|
$129.0K
-98.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$27.00K
-99.1%
YoY
|
$2.999M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$305.0K
-2133.33%
YoY
|
$15.00K
-137.5%
YoY
|
-$40.00K
-98.35%
YoY
|
-$2.428M
951.08%
YoY
|
-$231.0K
-210.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$528.0K
-163.54%
YoY
|
-$831.0K
-61.26%
YoY
|
-$2.145M
51.91%
YoY
|
-$1.412M
393.71%
YoY
|
-$286.0K
-33.49%
YoY
|
| Cash From Investing Activities |
-$196.0K
-28.99%
YoY
|
-$276.0K
47.59%
YoY
|
-$187.0K
-101.26%
YoY
|
$14.84M
11404.65%
YoY
|
$129.0K
-98.17%
YoY
|
| Cash From Financing Activities |
-$305.0K
-2133.33%
YoY
|
$15.00K
-137.5%
YoY
|
-$40.00K
-98.35%
YoY
|
-$2.428M
951.08%
YoY
|
-$231.0K
-210.0%
YoY
|
| Net Change In Cash |
$27.00K
-102.47%
YoY
|
-$1.092M
-53.96%
YoY
|
-$2.372M
-121.56%
YoY
|
$11.00M
-2935.31%
YoY
|
-$388.0K
-105.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$528.0K
-163.54%
YoY
|
-$831.0K
-61.26%
YoY
|
-$2.145M
51.91%
YoY
|
-$1.412M
393.71%
YoY
|
-$286.0K
-33.49%
YoY
|
| Capital Expenditures |
$196.0K
-28.99%
YoY
|
$276.0K
20.52%
YoY
|
$229.0K
44.03%
YoY
|
$159.0K
-224.22%
YoY
|
-$128.0K
-64.44%
YoY
|
| Free Cash Flow |
$332.0K
-129.99%
YoY
|
-$1.107M
-53.37%
YoY
|
-$2.374M
51.11%
YoY
|
-$1.571M
894.3%
YoY
|
-$158.0K
125.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.626M
2.1%
YoY
|
-$3.167M
-304.85%
YoY
|
-$943.0K
-177.61%
YoY
|
-$1.037M
-164.33%
YoY
|
-$2.572M
-213.1%
YoY
|
$1.546M
-63.28%
YoY
|
$1.215M
-183.74%
YoY
|
$1.612M
-524.21%
YoY
|
$2.274M
-220.06%
YoY
|
$4.210M
48.71%
YoY
|
-$1.451M
-179.33%
YoY
|
-$380.0K
-110.78%
YoY
|
-$1.894M
-111.79%
YoY
|
$2.831M
-46.77%
YoY
|
$1.829M
837.95%
YoY
|
$3.524M
-1363.08%
YoY
|
$16.06M
-1540.54%
YoY
|
$5.318M
421.37%
YoY
|
$195.0K
-111.54%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00K
11.63%
YoY
|
$103.0K
-23.13%
YoY
|
$98.00K
84.91%
YoY
|
$99.00K
219.35%
YoY
|
$86.00K
22.86%
YoY
|
$134.0K
143.64%
YoY
|
$53.00K
-11.67%
YoY
|
$31.00K
-62.65%
YoY
|
$70.00K
-4.11%
YoY
|
$55.00K
-25.68%
YoY
|
$60.00K
17.65%
YoY
|
$83.00K
66.0%
YoY
|
$73.00K
-20.65%
YoY
|
$74.00K
-47.52%
YoY
|
$51.00K
-59.84%
YoY
|
$50.00K
-55.36%
YoY
|
$92.00K
-56.19%
YoY
|
$141.0K
-41.25%
YoY
|
$127.0K
-29.44%
YoY
|
| Cash From Operating Activities |
-$3.753M
40.19%
YoY
|
-$2.207M
166.87%
YoY
|
$2.295M
-41.94%
YoY
|
$3.117M
-26.31%
YoY
|
-$2.677M
-67.3%
YoY
|
-$827.0K
-131.03%
YoY
|
$3.953M
778.44%
YoY
|
$4.230M
470.08%
YoY
|
-$8.187M
36.52%
YoY
|
$2.665M
-126.35%
YoY
|
$450.0K
-87.91%
YoY
|
$742.0K
-60.86%
YoY
|
-$5.997M
-294.58%
YoY
|
-$10.11M
468.15%
YoY
|
$3.723M
197.13%
YoY
|
$1.896M
39.31%
YoY
|
$3.082M
-375.18%
YoY
|
-$1.780M
394.44%
YoY
|
$1.253M
-147.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
-57.14%
YoY
|
$158.0K
-153.2%
YoY
|
$4.000K
-98.81%
YoY
|
$27.00K
800.0%
YoY
|
$7.000K
-97.0%
YoY
|
-$297.0K
29600.0%
YoY
|
$337.0K
3270.0%
YoY
|
$3.000K
-89.66%
YoY
|
$233.0K
23.28%
YoY
|
-$1.000K
-110.0%
YoY
|
$10.00K
-116.67%
YoY
|
$29.00K
-164.44%
YoY
|
$189.0K
-529.55%
YoY
|
$10.00K
-126.32%
YoY
|
-$60.00K
1900.0%
YoY
|
-$45.00K
542.86%
YoY
|
-$44.00K
-45.0%
YoY
|
-$38.00K
-65.45%
YoY
|
-$3.000K
-97.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.000K
-57.14%
YoY
|
-$158.0K
-153.2%
YoY
|
-$4.000K
-98.81%
YoY
|
-$27.00K
800.0%
YoY
|
-$7.000K
-97.0%
YoY
|
$297.0K
9800.0%
YoY
|
-$337.0K
-1223.33%
YoY
|
-$3.000K
-89.66%
YoY
|
-$233.0K
23.28%
YoY
|
$3.000K
-130.0%
YoY
|
$30.00K
-150.0%
YoY
|
-$29.00K
-35.56%
YoY
|
-$189.0K
-101.26%
YoY
|
-$10.00K
-73.68%
YoY
|
-$60.00K
1900.0%
YoY
|
-$45.00K
-118.0%
YoY
|
$14.96M
-18795.0%
YoY
|
-$38.00K
-62.0%
YoY
|
-$3.000K
-100.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$5.000K
-117.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$28.00K
-380.0%
YoY
|
-$30.00K
-25.0%
YoY
|
$17.00K
N/A
|
N/A
N/A
|
-$10.00K
-99.48%
YoY
|
-$40.00K
-118.96%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-97.8%
YoY
|
-$1.934M
3481.48%
YoY
|
$211.0K
-434.92%
YoY
|
-$978.0K
1711.11%
YoY
|
$273.0K
-555.0%
YoY
|
-$54.00K
-92.89%
YoY
|
-$63.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.753M
40.19%
YoY
|
-$2.207M
166.87%
YoY
|
$2.295M
-41.94%
YoY
|
$3.117M
-26.31%
YoY
|
-$2.677M
-67.3%
YoY
|
-$827.0K
-131.03%
YoY
|
$3.953M
778.44%
YoY
|
$4.230M
470.08%
YoY
|
-$8.187M
36.52%
YoY
|
$2.665M
-126.35%
YoY
|
$450.0K
-87.91%
YoY
|
$742.0K
-60.86%
YoY
|
-$5.997M
-294.58%
YoY
|
-$10.11M
468.15%
YoY
|
$3.723M
197.13%
YoY
|
$1.896M
39.31%
YoY
|
$3.082M
-375.18%
YoY
|
-$1.780M
394.44%
YoY
|
$1.253M
-147.46%
YoY
|
| Cash From Investing Activities |
-$3.000K
-57.14%
YoY
|
-$158.0K
-153.2%
YoY
|
-$4.000K
-98.81%
YoY
|
-$27.00K
800.0%
YoY
|
-$7.000K
-97.0%
YoY
|
$297.0K
9800.0%
YoY
|
-$337.0K
-1223.33%
YoY
|
-$3.000K
-89.66%
YoY
|
-$233.0K
23.28%
YoY
|
$3.000K
-130.0%
YoY
|
$30.00K
-150.0%
YoY
|
-$29.00K
-35.56%
YoY
|
-$189.0K
-101.26%
YoY
|
-$10.00K
-73.68%
YoY
|
-$60.00K
1900.0%
YoY
|
-$45.00K
-118.0%
YoY
|
$14.96M
-18795.0%
YoY
|
-$38.00K
-62.0%
YoY
|
-$3.000K
-100.86%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$5.000K
-117.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$28.00K
-380.0%
YoY
|
-$30.00K
-25.0%
YoY
|
$17.00K
N/A
|
N/A
N/A
|
-$10.00K
-99.48%
YoY
|
-$40.00K
-118.96%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-97.8%
YoY
|
-$1.934M
3481.48%
YoY
|
$211.0K
-434.92%
YoY
|
-$978.0K
1711.11%
YoY
|
$273.0K
-555.0%
YoY
|
-$54.00K
-92.89%
YoY
|
-$63.00K
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$2.370M
372.11%
YoY
|
$2.291M
-36.11%
YoY
|
$3.090M
-27.19%
YoY
|
-$2.984M
-64.56%
YoY
|
-$502.0K
-118.89%
YoY
|
$3.586M
715.0%
YoY
|
$4.244M
495.23%
YoY
|
-$8.420M
36.25%
YoY
|
$2.658M
-122.05%
YoY
|
$440.0K
-88.64%
YoY
|
$713.0K
-18.33%
YoY
|
-$6.180M
-133.75%
YoY
|
-$12.06M
544.07%
YoY
|
$3.874M
226.37%
YoY
|
$873.0K
-43.93%
YoY
|
$18.31M
-1553.25%
YoY
|
-$1.872M
53.44%
YoY
|
$1.187M
-151.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.753M
40.19%
YoY
|
-$2.207M
166.87%
YoY
|
$2.295M
-41.94%
YoY
|
$3.117M
-26.31%
YoY
|
-$2.677M
-67.3%
YoY
|
-$827.0K
-131.03%
YoY
|
$3.953M
778.44%
YoY
|
$4.230M
470.08%
YoY
|
-$8.187M
36.52%
YoY
|
$2.665M
-126.35%
YoY
|
$450.0K
-87.91%
YoY
|
$742.0K
-60.86%
YoY
|
-$5.997M
-294.58%
YoY
|
-$10.11M
468.15%
YoY
|
$3.723M
197.13%
YoY
|
$1.896M
39.31%
YoY
|
$3.082M
-375.18%
YoY
|
-$1.780M
394.44%
YoY
|
$1.253M
-147.46%
YoY
|
| Capital Expenditures |
$3.000K
-57.14%
YoY
|
$158.0K
-153.2%
YoY
|
$4.000K
-98.81%
YoY
|
$27.00K
800.0%
YoY
|
$7.000K
-97.0%
YoY
|
-$297.0K
29600.0%
YoY
|
$337.0K
3270.0%
YoY
|
$3.000K
-89.66%
YoY
|
$233.0K
23.28%
YoY
|
-$1.000K
-110.0%
YoY
|
$10.00K
-116.67%
YoY
|
$29.00K
-164.44%
YoY
|
$189.0K
-529.55%
YoY
|
$10.00K
-126.32%
YoY
|
-$60.00K
1900.0%
YoY
|
-$45.00K
542.86%
YoY
|
-$44.00K
-45.0%
YoY
|
-$38.00K
-65.45%
YoY
|
-$3.000K
-97.0%
YoY
|
| Free Cash Flow |
-$3.756M
39.94%
YoY
|
-$2.365M
346.23%
YoY
|
$2.291M
-36.64%
YoY
|
$3.090M
-26.9%
YoY
|
-$2.684M
-68.12%
YoY
|
-$530.0K
-119.88%
YoY
|
$3.616M
721.82%
YoY
|
$4.227M
492.85%
YoY
|
-$8.420M
36.11%
YoY
|
$2.666M
-126.34%
YoY
|
$440.0K
-88.37%
YoY
|
$713.0K
-63.27%
YoY
|
-$6.186M
-297.89%
YoY
|
-$10.12M
481.11%
YoY
|
$3.783M
201.19%
YoY
|
$1.941M
41.89%
YoY
|
$3.126M
-400.58%
YoY
|
-$1.742M
596.8%
YoY
|
$1.256M
-149.45%
YoY
|
Loading...