|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.13M
-36.68%
YoY
|
-$19.15M
-8.55%
YoY
|
-$20.94M
846.31%
YoY
|
-$2.213M
49.09%
YoY
|
-$1.484M
31.98%
YoY
|
| Depreciation, Depletion And Amortization |
$1.076M
146.76%
YoY
|
$436.0K
168.11%
YoY
|
$162.6K
1679.25%
YoY
|
$9.140K
-51.36%
YoY
|
$18.79K
-49.8%
YoY
|
| Cash From Operating Activities |
-$18.54M
95.13%
YoY
|
-$9.503M
-29.98%
YoY
|
-$13.57M
845.28%
YoY
|
-$1.436M
295.51%
YoY
|
-$363.0K
300.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.659M
453.16%
YoY
|
$661.5K
-76.06%
YoY
|
$2.763M
1154.24%
YoY
|
$220.3K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$464.0K
-115.47%
YoY
|
-$3.000M
-7963.7%
YoY
|
$38.15K
-195.38%
YoY
|
| Cash From Investing Activities |
-$3.659M
453.16%
YoY
|
-$661.5K
-71.23%
YoY
|
-$2.299M
-23.35%
YoY
|
-$3.000M
-7963.7%
YoY
|
$38.15K
-186.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.17M
177.6%
YoY
|
$9.426M
-43.67%
YoY
|
$16.73M
210.98%
YoY
|
$5.381M
844.2%
YoY
|
$569.9K
113.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.54M
95.13%
YoY
|
-$9.503M
-29.98%
YoY
|
-$13.57M
845.28%
YoY
|
-$1.436M
295.51%
YoY
|
-$363.0K
300.97%
YoY
|
| Cash From Investing Activities |
-$3.659M
453.16%
YoY
|
-$661.5K
-71.23%
YoY
|
-$2.299M
-23.35%
YoY
|
-$3.000M
-7963.7%
YoY
|
$38.15K
-186.7%
YoY
|
| Cash From Financing Activities |
$26.17M
177.6%
YoY
|
$9.426M
-43.67%
YoY
|
$16.73M
210.98%
YoY
|
$5.381M
844.2%
YoY
|
$569.9K
113.64%
YoY
|
| Net Change In Cash |
$3.965M
-636.81%
YoY
|
-$738.5K
-185.59%
YoY
|
$862.8K
-191.25%
YoY
|
-$945.6K
-485.85%
YoY
|
$245.1K
85.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.54M
95.13%
YoY
|
-$9.503M
-29.98%
YoY
|
-$13.57M
845.28%
YoY
|
-$1.436M
295.51%
YoY
|
-$363.0K
300.97%
YoY
|
| Capital Expenditures |
$3.659M
453.16%
YoY
|
$661.5K
-76.06%
YoY
|
$2.763M
1154.24%
YoY
|
$220.3K
N/A
|
N/A
|
| Free Cash Flow |
-$22.20M
118.43%
YoY
|
-$10.16M
-37.78%
YoY
|
-$16.34M
886.38%
YoY
|
-$1.656M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.583M
-36.94%
YoY
|
-$2.471M
N/A
|
-$3.718M
-39.24%
YoY
|
-$256.7K
-91.24%
YoY
|
-$5.681M
103.02%
YoY
|
N/A
|
-$6.119M
208.45%
YoY
|
-$2.930M
58.34%
YoY
|
-$2.798M
39.62%
YoY
|
-$16.12M
1274.82%
YoY
|
-$1.984M
151.1%
YoY
|
-$1.850M
988.48%
YoY
|
-$2.004M
2392.28%
YoY
|
-$1.172M
231.46%
YoY
|
-$790.1K
88.93%
YoY
|
-$170.0K
-58.77%
YoY
|
-$80.42K
-73.2%
YoY
|
-$353.7K
59.45%
YoY
|
-$418.2K
11.37%
YoY
|
| Depreciation, Depletion And Amortization |
$323.7K
54.99%
YoY
|
$309.5K
N/A
|
$297.2K
-362.29%
YoY
|
$260.4K
-22.02%
YoY
|
$208.9K
170.61%
YoY
|
N/A
|
-$113.3K
35.4%
YoY
|
$333.9K
8.18%
YoY
|
$77.19K
3285.48%
YoY
|
-$64.60K
-2933.33%
YoY
|
-$83.68K
-3786.34%
YoY
|
$308.6K
13435.96%
YoY
|
$2.280K
-1.3%
YoY
|
$2.280K
-23.49%
YoY
|
$2.270K
-30.58%
YoY
|
$2.280K
-56.15%
YoY
|
$2.310K
-68.53%
YoY
|
$2.980K
-68.16%
YoY
|
$3.270K
-65.03%
YoY
|
| Cash From Operating Activities |
-$2.312M
-62.12%
YoY
|
-$1.520M
N/A
|
-$7.468M
120.92%
YoY
|
-$4.081M
18.88%
YoY
|
-$6.103M
-556.08%
YoY
|
N/A
|
-$3.380M
7.24%
YoY
|
-$3.433M
-66.81%
YoY
|
$1.338M
-497.51%
YoY
|
$258.3K
-122.81%
YoY
|
-$3.152M
3525.41%
YoY
|
-$10.34M
6451.67%
YoY
|
-$336.6K
471.51%
YoY
|
-$1.132M
887.72%
YoY
|
-$86.94K
-24.58%
YoY
|
-$157.9K
191.04%
YoY
|
-$58.91K
-25.34%
YoY
|
-$114.6K
1836.15%
YoY
|
-$115.3K
758.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.19K
-93.79%
YoY
|
$1.715M
N/A
|
$755.1K
405.08%
YoY
|
-$448.2K
-362.03%
YoY
|
$872.8K
-33.74%
YoY
|
N/A
|
$149.5K
5.74%
YoY
|
$171.0K
-76.76%
YoY
|
$1.317M
N/A
|
$1.886M
N/A
|
$141.4K
N/A
|
$736.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.613M
-179.23%
YoY
|
$259.7K
-78.86%
YoY
|
-$2.890M
44.52%
YoY
|
$4.533M
-338.6%
YoY
|
-$3.298M
199.8%
YoY
|
$1.228M
N/A
|
-$2.000M
N/A
|
-$1.900M
-7407.69%
YoY
|
-$1.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$26.00K
-165.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$54.19K
-93.79%
YoY
|
-$1.715M
N/A
|
-$755.1K
-130.65%
YoY
|
$466.1K
425.78%
YoY
|
-$872.8K
-79.26%
YoY
|
N/A
|
$2.464M
-171.63%
YoY
|
$88.65K
-82.0%
YoY
|
-$4.208M
110.38%
YoY
|
$2.647M
-239.34%
YoY
|
-$3.439M
212.66%
YoY
|
$492.5K
N/A
|
-$2.000M
N/A
|
-$1.900M
-7407.69%
YoY
|
-$1.100M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$26.00K
-165.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.16M
-18.95%
YoY
|
$1.373M
N/A
|
$3.090M
-1501.13%
YoY
|
$15.68M
348.08%
YoY
|
$22.41M
717.89%
YoY
|
N/A
|
-$220.5K
-101.73%
YoY
|
$3.500M
-64.37%
YoY
|
$2.740M
91.06%
YoY
|
-$7.288M
-288.35%
YoY
|
$12.76M
786.41%
YoY
|
$9.825M
13530.04%
YoY
|
$1.434M
N/A
|
$3.869M
1237.95%
YoY
|
$1.440M
11062.79%
YoY
|
$72.08K
119.42%
YoY
|
N/A
N/A
|
$289.2K
40.42%
YoY
|
$12.90K
48.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.312M
-62.12%
YoY
|
-$1.520M
N/A
|
-$7.468M
120.92%
YoY
|
-$4.081M
18.88%
YoY
|
-$6.103M
-556.08%
YoY
|
N/A
|
-$3.380M
7.24%
YoY
|
-$3.433M
-66.81%
YoY
|
$1.338M
-497.51%
YoY
|
$258.3K
-122.81%
YoY
|
-$3.152M
3525.41%
YoY
|
-$10.34M
6451.67%
YoY
|
-$336.6K
471.51%
YoY
|
-$1.132M
887.72%
YoY
|
-$86.94K
-24.58%
YoY
|
-$157.9K
191.04%
YoY
|
-$58.91K
-25.34%
YoY
|
-$114.6K
1836.15%
YoY
|
-$115.3K
758.3%
YoY
|
| Cash From Investing Activities |
-$54.19K
-93.79%
YoY
|
-$1.715M
N/A
|
-$755.1K
-130.65%
YoY
|
$466.1K
425.78%
YoY
|
-$872.8K
-79.26%
YoY
|
N/A
|
$2.464M
-171.63%
YoY
|
$88.65K
-82.0%
YoY
|
-$4.208M
110.38%
YoY
|
$2.647M
-239.34%
YoY
|
-$3.439M
212.66%
YoY
|
$492.5K
N/A
|
-$2.000M
N/A
|
-$1.900M
-7407.69%
YoY
|
-$1.100M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$26.00K
-165.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$18.16M
-18.95%
YoY
|
$1.373M
N/A
|
$3.090M
-1501.13%
YoY
|
$15.68M
348.08%
YoY
|
$22.41M
717.89%
YoY
|
N/A
|
-$220.5K
-101.73%
YoY
|
$3.500M
-64.37%
YoY
|
$2.740M
91.06%
YoY
|
-$7.288M
-288.35%
YoY
|
$12.76M
786.41%
YoY
|
$9.825M
13530.04%
YoY
|
$1.434M
N/A
|
$3.869M
1237.95%
YoY
|
$1.440M
11062.79%
YoY
|
$72.08K
119.42%
YoY
|
N/A
N/A
|
$289.2K
40.42%
YoY
|
$12.90K
48.28%
YoY
|
| Net Change In Cash |
-$2.312M
-114.98%
YoY
|
-$1.861M
N/A
|
-$5.133M
351.4%
YoY
|
$12.07M
7627.08%
YoY
|
$15.43M
-11979.98%
YoY
|
N/A
|
-$1.137M
-118.42%
YoY
|
$156.2K
-712.79%
YoY
|
-$129.9K
-85.61%
YoY
|
-$4.382M
-623.4%
YoY
|
$6.173M
2339.41%
YoY
|
-$25.49K
-70.28%
YoY
|
-$902.8K
1432.67%
YoY
|
$837.2K
317.4%
YoY
|
$253.1K
-347.2%
YoY
|
-$85.78K
828.35%
YoY
|
-$58.91K
-137.73%
YoY
|
$200.6K
25.34%
YoY
|
-$102.4K
2064.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.312M
-62.12%
YoY
|
-$1.520M
N/A
|
-$7.468M
120.92%
YoY
|
-$4.081M
18.88%
YoY
|
-$6.103M
-556.08%
YoY
|
N/A
|
-$3.380M
7.24%
YoY
|
-$3.433M
-66.81%
YoY
|
$1.338M
-497.51%
YoY
|
$258.3K
-122.81%
YoY
|
-$3.152M
3525.41%
YoY
|
-$10.34M
6451.67%
YoY
|
-$336.6K
471.51%
YoY
|
-$1.132M
887.72%
YoY
|
-$86.94K
-24.58%
YoY
|
-$157.9K
191.04%
YoY
|
-$58.91K
-25.34%
YoY
|
-$114.6K
1836.15%
YoY
|
-$115.3K
758.3%
YoY
|
| Capital Expenditures |
$54.19K
-93.79%
YoY
|
$1.715M
N/A
|
$755.1K
405.08%
YoY
|
-$448.2K
-362.03%
YoY
|
$872.8K
-33.74%
YoY
|
N/A
|
$149.5K
5.74%
YoY
|
$171.0K
-76.76%
YoY
|
$1.317M
N/A
|
$1.886M
N/A
|
$141.4K
N/A
|
$736.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.366M
-66.08%
YoY
|
-$3.234M
N/A
|
-$8.223M
132.96%
YoY
|
-$3.633M
0.8%
YoY
|
-$6.976M
-33223.68%
YoY
|
N/A
|
-$3.530M
7.18%
YoY
|
-$3.604M
-67.47%
YoY
|
$21.06K
-106.26%
YoY
|
-$1.628M
N/A
|
-$3.293M
N/A
|
-$11.08M
N/A
|
-$336.6K
471.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.91K
N/A
|
N/A
|
N/A
|
Loading...