2020 Q1 Form 10-Q Financial Statement

#000105151420000030 Filed on May 13, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $6.730M $7.483M
YoY Change -10.06% 11.06%
Cost Of Revenue $2.331M $2.874M
YoY Change -18.89% -14.08%
Gross Profit $4.399M $4.609M
YoY Change -4.56% 35.84%
Gross Profit Margin 65.36% 61.59%
Selling, General & Admin $5.055M $5.546M
YoY Change -8.85% 16.64%
% of Gross Profit 114.91% 120.33%
Research & Development $292.0K $304.0K
YoY Change -3.95% -10.06%
% of Gross Profit 6.64% 6.6%
Depreciation & Amortization $586.0K $751.0K
YoY Change -21.97% -23.83%
% of Gross Profit 13.32% 16.29%
Operating Expenses $5.347M $5.850M
YoY Change -8.6% 14.86%
Operating Profit -$948.0K -$1.241M
YoY Change -23.61% -27.0%
Interest Expense $0.00 $135.0K
YoY Change -100.0% -62.81%
% of Operating Profit
Other Income/Expense, Net $1.000K -$135.0K
YoY Change -100.74% -60.41%
Pretax Income -$947.0K -$1.376M
YoY Change -31.18% -32.58%
Income Tax $88.00K -$43.00K
% Of Pretax Income
Net Earnings -$1.035M -$1.333M
YoY Change -22.36% -35.94%
Net Earnings / Revenue -15.38% -17.81%
Basic Earnings Per Share -$0.03 -$0.04
Diluted Earnings Per Share -$0.03 -$0.04
COMMON SHARES
Basic Shares Outstanding 33.16M 30.70M
Diluted Shares Outstanding 33.16M 30.70M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.150M $16.39M
YoY Change -50.27% 379.24%
Cash & Equivalents $8.150M $16.39M
Short-Term Investments
Other Short-Term Assets $7.970M $430.0K
YoY Change 1753.49% -68.84%
Inventory $3.471M $3.121M
Prepaid Expenses
Receivables $3.208M $3.575M
Other Receivables $0.00 $0.00
Total Short-Term Assets $22.80M $23.52M
YoY Change -3.05% 127.95%
LONG-TERM ASSETS
Property, Plant & Equipment $5.379M $4.962M
YoY Change 8.4% -28.25%
Goodwill $8.803M $8.803M
YoY Change 0.0% 0.0%
Intangibles $7.503M $9.312M
YoY Change -19.43% -16.27%
Long-Term Investments
YoY Change
Other Assets $330.0K $392.0K
YoY Change -15.82% 716.67%
Total Long-Term Assets $23.25M $24.22M
YoY Change -4.02% -9.91%
TOTAL ASSETS
Total Short-Term Assets $22.80M $23.52M
Total Long-Term Assets $23.25M $24.22M
Total Assets $46.05M $47.74M
YoY Change -3.54% 28.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.102M $2.045M
YoY Change 2.79% -23.06%
Accrued Expenses $5.150M $4.724M
YoY Change 9.02% 33.41%
Deferred Revenue $1.934M $2.063M
YoY Change -6.25% 19.59%
Short-Term Debt $7.280M $0.00
YoY Change -100.0%
Long-Term Debt Due $1.010M
YoY Change -70.38%
Total Short-Term Liabilities $16.80M $10.14M
YoY Change 65.8% -12.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $6.421M
YoY Change -100.0% -6.52%
Other Long-Term Liabilities $119.0K $397.0K
YoY Change -70.03% -38.83%
Total Long-Term Liabilities $119.0K $6.818M
YoY Change -98.25% -9.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.80M $10.14M
Total Long-Term Liabilities $119.0K $6.818M
Total Liabilities $18.00M $17.50M
YoY Change 2.85% -10.63%
SHAREHOLDERS EQUITY
Retained Earnings -$215.6M -$212.1M
YoY Change 1.65% 2.85%
Common Stock $34.00K $31.00K
YoY Change 9.68% 675.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $28.05M $30.24M
YoY Change
Total Liabilities & Shareholders Equity $46.05M $47.74M
YoY Change -3.54% 28.31%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$1.035M -$1.333M
YoY Change -22.36% -35.94%
Depreciation, Depletion And Amortization $586.0K $751.0K
YoY Change -21.97% -23.83%
Cash From Operating Activities $598.0K $336.0K
YoY Change 77.98% 460.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$430.0K
YoY Change -100.0% 13.16%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$596.0K -$434.0K
YoY Change 37.33% 7.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 598.0K 336.0K
Cash From Investing Activities -596.0K -434.0K
Cash From Financing Activities 0.000
Net Change In Cash 2.000K -98.00K
YoY Change -102.04% -84.97%
FREE CASH FLOW
Cash From Operating Activities $598.0K $336.0K
Capital Expenditures $0.00 -$430.0K
Free Cash Flow $598.0K $766.0K
YoY Change -21.93% 74.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16389000
CY2020Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
749901
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
STRATA Skin Sciences, Inc.
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001051514
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33714362
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2102000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1880000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4386000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3208000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5150000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5134000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15962000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16538000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
243610000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
243180000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
323000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
430000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
186000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
184000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
453000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
452000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
27000
CY2020Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0
CY2019Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6684700
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5826962
CY2019Q4 us-gaap Assets
Assets
47343000
CY2020Q1 us-gaap Assets
Assets
46047000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
23555000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
22797000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-98000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16487000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15629000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15631000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16389000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8129000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8150000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q4 us-gaap Goodwill
Goodwill
8803000
CY2020Q1 us-gaap Goodwill
Goodwill
8803000
CY2019Q1 us-gaap Gross Profit
GrossProfit
4609000
CY2020Q1 us-gaap Gross Profit
GrossProfit
4399000
CY2020Q1 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
801000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1934000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2832000
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33714362
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32932273
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32932273
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33714362
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
33000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
34000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
81000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
57000
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
2331000
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
2874000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
88000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-42000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
88000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1038000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1204000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
586000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
751000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2020Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2442000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1193000
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1258000
CY2020Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16100000
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7503000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1158000
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8597000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1410000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1410000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
705000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1410000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1410000
CY2020Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0
CY2019Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-22000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2102000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2480000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1376000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-947000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-43000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88000
CY2020Q1 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
171000
CY2020Q1 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
720000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-36000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-898000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
281000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
222000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
175000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1176000
CY2020Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
16000
CY2019Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
224000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
444000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
327000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
9000
CY2020Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-59000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-142000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-43000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7955000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7503000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-135000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
201000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
52000
CY2019Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
376000
CY2020Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
658000
CY2019Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
2651000
CY2020Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
2813000
CY2019Q4 us-gaap Inventory Net
InventoryNet
3027000
CY2020Q1 us-gaap Inventory Net
InventoryNet
3471000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
456000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
186000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1598000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
343000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
267000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
242000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
371000
CY2020Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P36M
CY2019Q4 us-gaap Liabilities
Liabilities
18690000
CY2020Q1 us-gaap Liabilities
Liabilities
17999000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47343000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46047000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
16804000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
17434000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
336000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
598000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-596000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-434000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1333000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1035000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1216000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1018000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-135000
CY2019Q4 us-gaap Notes Payable Current
NotesPayableCurrent
7275000
CY2020Q1 us-gaap Notes Payable Current
NotesPayableCurrent
7275000
CY2020Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M24D
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1235000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1314000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
111000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
112000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
5850000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
5347000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-948000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1241000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
343000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
313000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
988000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1078000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
94000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
93000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1331000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
347000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
330000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
119000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
178000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
513000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
487000
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;">Reclassifications</div><div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt;">Certain reclassifications from the prior year presentation have been made to conform to the current year presentation. These reclassifications did not have a material impact on the Company&#8217;s equity, results of operations, or cash flows.</div></div>
CY2020Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
143000
CY2019Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
170000
CY2019Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
183000
CY2019Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
34000
CY2020Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
54000
CY2019Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
232000
CY2018Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
238000
CY2019Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
272000
CY2020Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
181000
CY2020Q1 us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
3000
CY2019Q1 us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
68000
CY2019Q1 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
89000
CY2020Q1 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
38000
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21917000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21331000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5369000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5379000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-7000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
292000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
304000
CY2020Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
7481000
CY2019Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
7500000
CY2019Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
0
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-214561000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-215596000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
267000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
186000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6730000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7483000
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y0M18D
CY2019Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3193000
CY2020Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3191000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3066000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2953000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
323000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
430000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0
CY2019Q1 sskn Payment For Lasers Placed In Service Net
PaymentForLasersPlacedInServiceNet
434000
CY2020Q1 sskn Payment For Lasers Placed In Service Net
PaymentForLasersPlacedInServiceNet
596000
CY2020Q1 sskn Increase Decrease Of Lease Liabilities Arising From Obtaining Right Of Use Assets
IncreaseDecreaseOfLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
0
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
28653000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
28048000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
31248000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
30238000
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;">Use of Estimates</div><div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates and be based on events different from those assumptions. As of March 31, 2020, the more significant estimates include (1) revenue recognition, in regards to deferred revenues and the contract term and valuation allowances of accounts receivable, (2) the inputs used in the impairment analyses of goodwill, (3) the estimated useful lives of intangible assets and property and equipment, (4) the inputs used in determining the fair value of equity-based awards, (5) the valuation allowance related to deferred tax assets, (6) the inventory reserves, (7) state sales and use tax accruals and (8) warranty claims.</div></div>
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30703501
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33164321
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33164321
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30703501
CY2019Q1 sskn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-76000
CY2020Q1 sskn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-60000
CY2019Q1 sskn Increase Decrease Of Lease Liabilities Arising From Obtaining Right Of Use Assets
IncreaseDecreaseOfLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
848000
CY2019Q1 sskn Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
93000
CY2020Q1 sskn Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
79000
CY2019Q1 sskn Net Income Loss Available To Preferred Stock
NetIncomeLossAvailableToPreferredStock
-117000
CY2020Q1 sskn Net Income Loss Available To Preferred Stock
NetIncomeLossAvailableToPreferredStock
-17000
CY2019Q1 sskn Earnings Per Share Basic And Diluted Preferred Share
EarningsPerShareBasicAndDilutedPreferredShare
-14.72
CY2020Q1 sskn Earnings Per Share Basic And Diluted Preferred Share
EarningsPerShareBasicAndDilutedPreferredShare
-11.42
CY2020Q1 sskn Weighted Average Number Of Share Outstanding Basic And Diluted Preferred Stock
WeightedAverageNumberOfShareOutstandingBasicAndDilutedPreferredStock
1480
CY2019Q1 sskn Weighted Average Number Of Share Outstanding Basic And Diluted Preferred Stock
WeightedAverageNumberOfShareOutstandingBasicAndDilutedPreferredStock
7944
CY2020Q1 sskn Contract With Customer Liability Current Advance Consideration
ContractWithCustomerLiabilityCurrentAdvanceConsideration
186000
CY2020Q1 sskn Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
-168000
CY2019Q1 sskn Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
-155000
CY2020Q1 sskn Conversion Of Convertible Preferred Stock Amount
ConversionOfConvertiblePreferredStockAmount
0
CY2019Q1 sskn Conversion Of Convertible Preferred Stock Amount
ConversionOfConvertiblePreferredStockAmount
0
CY2020Q1 sskn Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
558000
CY2019Q4 sskn Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
578000
CY2020Q1 sskn Delayed Payment To Vendors
DelayedPaymentToVendors
400000
CY2019Q1 sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.616
CY2020Q1 sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.654
CY2020Q1 sskn Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
0.0976

Files In Submission

Name View Source Status
0001051514-20-000030-index-headers.html Edgar Link pending
0001051514-20-000030-index.html Edgar Link pending
0001051514-20-000030.txt Edgar Link pending
0001051514-20-000030-xbrl.zip Edgar Link pending
ex_31-1.htm Edgar Link pending
ex_31-2.htm Edgar Link pending
ex_32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form_10-q.htm Edgar Link pending
image00002.jpg Edgar Link pending
image1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sskn-20200331.xml Edgar Link completed
sskn-20200331.xsd Edgar Link pending
sskn-20200331_cal.xml Edgar Link unprocessable
sskn-20200331_def.xml Edgar Link unprocessable
sskn-20200331_lab.xml Edgar Link unprocessable
sskn-20200331_pre.xml Edgar Link unprocessable