2021 Q1 Form 10-Q Financial Statement

#000105151421000028 Filed on May 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $5.827M $6.730M
YoY Change -13.42% -10.06%
Cost Of Revenue $2.114M $2.331M
YoY Change -9.31% -18.89%
Gross Profit $3.713M $4.399M
YoY Change -15.59% -4.56%
Gross Profit Margin 63.72% 65.36%
Selling, General & Admin $5.721M $5.055M
YoY Change 13.18% -8.85%
% of Gross Profit 154.08% 114.91%
Research & Development $384.0K $292.0K
YoY Change 31.51% -3.95%
% of Gross Profit 10.34% 6.64%
Depreciation & Amortization $481.0K $586.0K
YoY Change -17.92% -21.97%
% of Gross Profit 12.95% 13.32%
Operating Expenses $6.105M $5.347M
YoY Change 14.18% -8.6%
Operating Profit -$2.392M -$948.0K
YoY Change 152.32% -23.61%
Interest Expense $30.00K $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net -$22.00K $1.000K
YoY Change -2300.0% -100.74%
Pretax Income -$2.414M -$947.0K
YoY Change 154.91% -31.18%
Income Tax $4.000K $88.00K
% Of Pretax Income
Net Earnings -$2.418M -$1.035M
YoY Change 133.62% -22.36%
Net Earnings / Revenue -41.5% -15.38%
Basic Earnings Per Share -$0.07 -$0.03
Diluted Earnings Per Share -$0.07 -$0.03
COMMON SHARES
Basic Shares Outstanding 33.80M 33.16M
Diluted Shares Outstanding 33.80M 33.16M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.04M $8.150M
YoY Change 23.19% -50.27%
Cash & Equivalents $10.04M $8.150M
Short-Term Investments
Other Short-Term Assets $7.890M $7.970M
YoY Change -1.0% 1753.49%
Inventory $3.312M $3.471M
Prepaid Expenses
Receivables $2.853M $3.208M
Other Receivables $0.00 $0.00
Total Short-Term Assets $24.10M $22.80M
YoY Change 5.73% -3.05%
LONG-TERM ASSETS
Property, Plant & Equipment $5.788M $5.379M
YoY Change 7.6% 8.4%
Goodwill $8.803M $8.803M
YoY Change 0.0% 0.0%
Intangibles $5.993M $7.503M
YoY Change -20.13% -19.43%
Long-Term Investments
YoY Change
Other Assets $265.0K $330.0K
YoY Change -19.7% -15.82%
Total Long-Term Assets $21.75M $23.25M
YoY Change -6.45% -4.02%
TOTAL ASSETS
Total Short-Term Assets $24.10M $22.80M
Total Long-Term Assets $21.75M $23.25M
Total Assets $45.85M $46.05M
YoY Change -0.42% -3.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.151M $2.102M
YoY Change 49.9% 2.79%
Accrued Expenses $5.286M $5.150M
YoY Change 2.64% 9.02%
Deferred Revenue $2.208M $1.934M
YoY Change 14.17% -6.25%
Short-Term Debt $7.280M $7.280M
YoY Change 0.0%
Long-Term Debt Due $1.811M
YoY Change
Total Short-Term Liabilities $20.11M $16.80M
YoY Change 19.65% 65.8%
LONG-TERM LIABILITIES
Long-Term Debt $717.0K $0.00
YoY Change -100.0%
Other Long-Term Liabilities $24.00K $119.0K
YoY Change -79.83% -70.03%
Total Long-Term Liabilities $741.0K $119.0K
YoY Change 522.69% -98.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.11M $16.80M
Total Long-Term Liabilities $741.0K $119.0K
Total Liabilities $21.72M $18.00M
YoY Change 20.66% 2.85%
SHAREHOLDERS EQUITY
Retained Earnings -$221.4M -$215.6M
YoY Change 2.69% 1.65%
Common Stock $34.00K $34.00K
YoY Change 0.0% 9.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.14M $28.05M
YoY Change
Total Liabilities & Shareholders Equity $45.85M $46.05M
YoY Change -0.42% -3.54%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$2.418M -$1.035M
YoY Change 133.62% -22.36%
Depreciation, Depletion And Amortization $481.0K $586.0K
YoY Change -17.92% -21.97%
Cash From Operating Activities $153.0K $598.0K
YoY Change -74.41% 77.98%
INVESTING ACTIVITIES
Capital Expenditures $86.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$740.0K -$596.0K
YoY Change 24.16% 37.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 153.0K 598.0K
Cash From Investing Activities -740.0K -596.0K
Cash From Financing Activities
Net Change In Cash -587.0K 2.000K
YoY Change -29450.0% -102.04%
FREE CASH FLOW
Cash From Operating Activities $153.0K $598.0K
Capital Expenditures $86.00K $0.00
Free Cash Flow $67.00K $598.0K
YoY Change -88.8% -21.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2764000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3151000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2944000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2853000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5286000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4690000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18326000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17845000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
244831000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
245493000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
662000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
430000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
220000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
274000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
452000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
352000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5826962
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5930578
CY2021Q1 us-gaap Assets
Assets
45854000
CY2020Q4 us-gaap Assets
Assets
46778000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
24103000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
24831000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10604000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10043000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8150000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-587000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15629000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18112000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15631000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17525000
CY2021Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
0
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33801045
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33817305
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33817305
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33801045
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
34000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
34000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2262000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2208000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
34000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
57000
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2000
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
2331000
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
2114000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
254000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
258000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
88000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
481000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
586000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1038000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
833000
CY2021Q1 us-gaap Gross Profit
GrossProfit
3713000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2999000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1491000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
891000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1058000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1410000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5993000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16100000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1410000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1410000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10107000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
705000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2789000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2102000
CY2021Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2020Q4 us-gaap Goodwill
Goodwill
8803000
CY2021Q1 us-gaap Goodwill
Goodwill
8803000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-132000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
444000
CY2020Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-59000
CY2021Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-10000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-43000
CY2020Q1 us-gaap Gross Profit
GrossProfit
4399000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-947000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2414000
CY2021Q1 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
171000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-898000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-54000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
387000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
222000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1176000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-145000
CY2021Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
596000
CY2020Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
16000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
65000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6345000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5993000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-22000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
30000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
52000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
561000
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
495000
CY2020Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
2949000
CY2021Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
2751000
CY2021Q1 us-gaap Inventory Net
InventoryNet
3312000
CY2020Q4 us-gaap Inventory Net
InventoryNet
3444000
CY2021Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P36M
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
186000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
160000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
371000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
349000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1148000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
242000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45854000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46778000
CY2021Q1 us-gaap Liabilities
Liabilities
21718000
CY2020Q4 us-gaap Liabilities
Liabilities
20886000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20106000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
18838000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
717000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1050000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1478000
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1811000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
153000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
598000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1035000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2418000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-596000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-740000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22000
CY2021Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
116000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
93000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
988000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
613000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
710000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
369000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
6105000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
5347000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
112000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
116000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
902000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
988000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
86000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
79000
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M24D
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-948000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2392000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
265000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
282000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
86000
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
413000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
331000
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Reclassifications</div><div style="text-align: justify;">Certain reclassifications from the prior year presentation have been made to conform to the current year presentation. These reclassifications did not have a material impact on the Company&#8217;s equity, results of operations, or cash flows.</div></div>
CY2020Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
87000
CY2021Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
63000
CY2020Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
143000
CY2021Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
32000
CY2020Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
54000
CY2020Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
113000
CY2019Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
232000
CY2020Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
181000
CY2021Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000
CY2020Q1 us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
3000
CY2021Q1 us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
4000
CY2020Q1 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
38000
CY2021Q1 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
22000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23374000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24114000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5529000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5788000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-54000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
292000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
384000
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
7508000
CY2021Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
7482000
CY2020Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
7481000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-221391000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-218973000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6730000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5827000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
79000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
81000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y4M17D
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3105000
CY2021Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3150000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2953000
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2932000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
430000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
662000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
173000
CY2021Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
7275000
CY2020Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
7275000
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
25892000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
24136000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
28653000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
28048000
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Use of Estimates</div><div style="text-align: justify;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates and be based on events different from those assumptions. As of March 31, 2021, the more significant estimates include (1) revenue recognition, in regards to deferred revenues and the contract term and valuation allowances of accounts receivable, (2) the inputs used in the impairment analyses of goodwill, (3) the estimated useful lives of intangible assets and property and equipment, (4) the inputs used in determining the fair value of equity-based awards, (5) the valuation allowance related to deferred tax assets, (6) the inventory reserves, (7) state sales and use tax accruals and (8) warranty claims.</div><div>&#160;</div><div style="text-align: justify;">Additionally, the full impact of the ongoing COVID-19 outbreak is unknown and cannot be reasonably estimated. However, management has made appropriate accounting estimates on certain accounting matters, which include the allowance for doubtful accounts, inventory valuation, carrying value of the goodwill and other long-lived assets, based on the facts and circumstances available as of the reporting date. The Company&#8217;s future assessment of the magnitude and duration of the ongoing COVID-19 outbreak, as well as other factors, could result in material impacts to the Company&#8217;s financial statements in future reporting periods.</div></div>
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33802129
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33164321
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33164321
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33802129
CY2021Q1 dei Amendment Flag
AmendmentFlag
false
CY2021Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q1 dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2021Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2021Q1 dei Entity Registrant Name
EntityRegistrantName
STRATA Skin Sciences, Inc.
CY2021Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001051514
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33889239
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q1 dei Document Type
DocumentType
10-Q
CY2021Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q1 dei Entity Shell Company
EntityShellCompany
false
CY2021Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2021Q1 sskn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-91000
CY2020Q1 sskn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-60000
CY2021Q1 sskn Payment For Lasers Placed In Service Net
PaymentForLasersPlacedInServiceNet
654000
CY2020Q1 sskn Payment For Lasers Placed In Service Net
PaymentForLasersPlacedInServiceNet
596000
CY2020Q1 sskn Earnings Per Share Basic And Diluted Preferred Share
EarningsPerShareBasicAndDilutedPreferredShare
-11.42
CY2021Q1 sskn Earnings Per Share Basic And Diluted Preferred Share
EarningsPerShareBasicAndDilutedPreferredShare
0
CY2021Q1 sskn Weighted Average Number Of Share Outstanding Basic And Diluted Preferred Stock
WeightedAverageNumberOfShareOutstandingBasicAndDilutedPreferredStock
0
CY2020Q1 sskn Weighted Average Number Of Share Outstanding Basic And Diluted Preferred Stock
WeightedAverageNumberOfShareOutstandingBasicAndDilutedPreferredStock
1480
CY2021Q1 sskn Contract With Customer Liability Current Advance Consideration
ContractWithCustomerLiabilityCurrentAdvanceConsideration
79000
CY2021Q1 sskn Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
-157000
CY2020Q1 sskn Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
-168000
CY2020Q1 sskn Conversion Of Convertible Preferred Stock Amount
ConversionOfConvertiblePreferredStockAmount
0
CY2020Q1 sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.654
CY2021Q1 sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.637
CY2021Q1 sskn Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
582000
CY2020Q4 sskn Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
607000
CY2021Q1 sskn Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
0.0976
CY2021Q1 sskn Delayed Payment To Vendors
DelayedPaymentToVendors
785000

Files In Submission

Name View Source Status
0001051514-21-000028-index-headers.html Edgar Link pending
0001051514-21-000028-index.html Edgar Link pending
0001051514-21-000028.txt Edgar Link pending
0001051514-21-000028-xbrl.zip Edgar Link pending
ex_3-1.htm Edgar Link pending
ex_31-1.htm Edgar Link pending
ex_31-2.htm Edgar Link pending
ex_32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form_10-q.htm Edgar Link pending
image00002.jpg Edgar Link pending
image1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sskn-20210331.xml Edgar Link completed
sskn-20210331.xsd Edgar Link pending
sskn-20210331_cal.xml Edgar Link unprocessable
sskn-20210331_def.xml Edgar Link unprocessable
sskn-20210331_lab.xml Edgar Link unprocessable
sskn-20210331_pre.xml Edgar Link unprocessable