2021 Q3 Form 10-Q Financial Statement
#000114036121028479 Filed on August 16, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
Revenue | $7.711M | $7.382M | $6.720M |
YoY Change | 37.38% | 83.18% | -24.49% |
Cost Of Revenue | $2.335M | $2.621M | $2.180M |
YoY Change | -2.01% | 26.86% | -21.3% |
Gross Profit | $5.376M | $4.761M | $4.540M |
YoY Change | 66.44% | 142.41% | -25.94% |
Gross Profit Margin | 69.72% | 64.49% | 67.56% |
Selling, General & Admin | $5.470M | $5.281M | $4.570M |
YoY Change | 37.44% | 58.49% | -23.45% |
% of Gross Profit | 101.75% | 110.92% | 100.66% |
Research & Development | $371.0K | $403.0K | $320.0K |
YoY Change | -9.73% | 63.16% | 52.38% |
% of Gross Profit | 6.9% | 8.46% | 7.05% |
Depreciation & Amortization | $575.0K | $520.0K | $800.0K |
YoY Change | 26.65% | 5.05% | -24.53% |
% of Gross Profit | 10.7% | 10.92% | 17.62% |
Operating Expenses | $5.841M | $5.684M | $4.890M |
YoY Change | 33.02% | 58.82% | -21.0% |
Operating Profit | -$465.0K | -$923.0K | -$350.0K |
YoY Change | -59.95% | -42.85% | 483.33% |
Interest Expense | -$52.00K | $26.00K | -$20.00K |
YoY Change | 160.0% | -230.0% | -75.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$52.00K | $2.009M | |
YoY Change | 147.62% | -11261.11% | |
Pretax Income | -$517.0K | $1.086M | -$380.0K |
YoY Change | -56.26% | -166.5% | -30.91% |
Income Tax | $4.000K | $4.000K | $70.00K |
% Of Pretax Income | 0.37% | ||
Net Earnings | -$521.0K | $1.082M | -$440.0K |
YoY Change | -58.45% | -164.4% | -15.38% |
Net Earnings / Revenue | -6.76% | 14.66% | -6.55% |
Basic Earnings Per Share | -$0.02 | $0.03 | |
Diluted Earnings Per Share | -$15.26K | $0.03 | -$13.02K |
COMMON SHARES | |||
Basic Shares Outstanding | 34.02M | 33.88M | 33.77M |
Diluted Shares Outstanding | 34.15M | 34.32M |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.05M | $9.576M | $10.60M |
YoY Change | 17.97% | -14.73% | 30.38% |
Cash & Equivalents | $13.05M | $9.576M | $10.60M |
Short-Term Investments | |||
Other Short-Term Assets | $623.0K | $7.983M | $7.840M |
YoY Change | -92.07% | 1.95% | -2.12% |
Inventory | $3.225M | $3.049M | $3.444M |
Prepaid Expenses | |||
Receivables | $3.151M | $2.854M | $2.944M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $20.05M | $23.46M | $24.83M |
YoY Change | -19.61% | -1.79% | 5.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.403M | $5.931M | $5.529M |
YoY Change | 21.78% | 18.64% | 2.98% |
Goodwill | $8.803M | $8.803M | |
YoY Change | 0.0% | 0.0% | |
Intangibles | $5.640M | $6.345M | |
YoY Change | -20.0% | -20.24% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $233.0K | $249.0K | $282.0K |
YoY Change | -21.81% | -20.7% | -18.73% |
Total Long-Term Assets | $26.71M | $21.44M | $21.95M |
YoY Change | 20.72% | -3.96% | -7.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.05M | $23.46M | $24.83M |
Total Long-Term Assets | $26.71M | $21.44M | $21.95M |
Total Assets | $46.76M | $44.90M | $46.78M |
YoY Change | -0.65% | -2.84% | -1.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.480M | $2.642M | $2.764M |
YoY Change | -28.9% | 7.79% | 47.02% |
Accrued Expenses | $5.548M | $5.101M | $4.690M |
YoY Change | 21.72% | 8.46% | -8.65% |
Deferred Revenue | $2.375M | $2.262M | |
YoY Change | 132.84% | -20.13% | |
Short-Term Debt | $0.00 | $7.275M | $7.280M |
YoY Change | -100.0% | -0.07% | 0.0% |
Long-Term Debt Due | $0.00 | $3.000K | $1.478M |
YoY Change | -100.0% | -99.62% | |
Total Short-Term Liabilities | $12.15M | $17.78M | $18.84M |
YoY Change | -34.94% | 7.1% | 8.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.282M | $497.0K | $1.050M |
YoY Change | 422.38% | -71.26% | |
Other Long-Term Liabilities | $873.0K | $49.00K | $34.00K |
YoY Change | 1578.85% | -30.99% | -80.9% |
Total Long-Term Liabilities | $8.155M | $546.0K | $1.084M |
YoY Change | 463.97% | -69.67% | 508.99% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.15M | $17.78M | $18.84M |
Total Long-Term Liabilities | $8.155M | $546.0K | $1.084M |
Total Liabilities | $20.58M | $19.10M | $20.89M |
YoY Change | -2.66% | -1.71% | 11.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$220.3M | -$219.0M | |
YoY Change | 1.4% | 2.06% | |
Common Stock | $34.00K | $34.00K | |
YoY Change | 0.0% | 3.03% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $26.18M | $25.80M | $25.89M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $46.76M | $44.90M | $46.78M |
YoY Change | -0.65% | -2.84% | -1.19% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$521.0K | $1.082M | -$440.0K |
YoY Change | -58.45% | -164.4% | -15.38% |
Depreciation, Depletion And Amortization | $575.0K | $520.0K | $800.0K |
YoY Change | 26.65% | 5.05% | -24.53% |
Cash From Operating Activities | $452.0K | $237.0K | $350.0K |
YoY Change | -17.82% | -60.5% | -68.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.057M | -$726.0K | -$710.0K |
YoY Change | 46.81% | 458.46% | -49.65% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.473M | ||
YoY Change | |||
Cash From Investing Activities | -$4.530M | -$726.0K | -$710.0K |
YoY Change | 529.17% | 458.46% | -49.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 92.00K | 0.000 | 20.00K |
YoY Change | -100.0% | -106.67% | |
NET CHANGE | |||
Cash From Operating Activities | 452.0K | 237.0K | 350.0K |
Cash From Investing Activities | -4.530M | -726.0K | -710.0K |
Cash From Financing Activities | 92.00K | 0.000 | 20.00K |
Net Change In Cash | -3.986M | -489.0K | -340.0K |
YoY Change | 2244.71% | -116.3% | -43.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $452.0K | $237.0K | $350.0K |
Capital Expenditures | -$1.057M | -$726.0K | -$710.0K |
Free Cash Flow | $1.509M | $963.0K | $1.060M |
YoY Change | 18.82% | 31.92% | -57.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001051514 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10604000 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33889239 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33889239 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33801045 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33801045 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
34000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
34000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7382000 | |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2066000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | |
CY2020Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2009000 | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1680000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33876568 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33731739 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34318495 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33731739 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13209000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10760000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4735000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4397000 | ||
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
274000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2854000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
206000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2944000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
3049000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
3444000 | |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
526000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
331000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
23462000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
24831000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5931000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5529000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
814000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
988000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5640000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6345000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
8803000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
8803000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
249000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2764000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5101000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4690000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
383000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
369000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17779000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18838000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
497000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
262000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
254000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
513000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
710000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
19100000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
20886000 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
244831000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-220309000 | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2642000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1050000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25892000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
44899000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46778000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25799000 | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
174000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
159000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-158000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2953000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-68000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
72000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1243000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
840000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
135000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-395000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
443000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
162000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-116000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-122000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
571000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
411000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-431000 | ||
sskn |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-183000 | ||
sskn |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-142000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
387000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1201000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
97000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1466000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-730000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1079000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2999000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2715000 | ||
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17033000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18628000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9576000 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11231000 | |
CY2021Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7457000 | |
CY2020Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7397000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17033000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18628000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
57000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
103000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15629000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-51481 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STRATA SKIN SCIENCES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-3986004 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5 Walnut Grove Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 140 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Horsham | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
19044 | ||
dei |
City Area Code
CityAreaCode
|
215 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
619-3200 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
SSKN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34017612 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9576000 | |
CY2021Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7457000 | |
CY2020Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7508000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
282000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
44899000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
46778000 | |
CY2021Q2 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
7275000 | |
CY2020Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
7275000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1478000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2375000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2262000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
49000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
34000 | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
246074000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-218973000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4030000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2621000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4761000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
1964000 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
403000 | |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
247000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3160000 | |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1442000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2121000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1890000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5684000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3579000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-923000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1615000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-19000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-18000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1086000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1633000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1082000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
430000 | |
CY2020Q1 | sskn |
Conversion Of Convertible Preferred Stock Amount
ConversionOfConvertiblePreferredStockAmount
|
0 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1035000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28048000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
410000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1680000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26778000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25892000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
662000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2418000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24136000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
581000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1082000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25799000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1336000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1706000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1986000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
15000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-107000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
113000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-1812000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | ||
us-gaap |
Gross Profit
GrossProfit
|
8474000 | ||
us-gaap |
Gross Profit
GrossProfit
|
6363000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
787000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
539000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6092000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4395000 | ||
sskn |
Impairment Of Lasers Placed In Service
ImpairmentOfLasersPlacedInService
|
19000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
sskn |
Payment For Lasers Placed In Service Net
PaymentForLasersPlacedInServiceNet
|
1369000 | ||
sskn |
Payment For Lasers Placed In Service Net
PaymentForLasersPlacedInServiceNet
|
730000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33839554 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33448030 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33839554 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33448030 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28653000 | |
sskn |
Impairment Of Lasers Placed In Service
ImpairmentOfLasersPlacedInService
|
63000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4910000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3992000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
11789000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
8926000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3315000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2563000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-41000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-17000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1987000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1328000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2580000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
135000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1336000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2715000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2528000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2528000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18112000 | |
CY2021Q2 | sskn |
Delayed Payment To Vendors
DelayedPaymentToVendors
|
472000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6437147 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="text-align: justify; font-style: italic; font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt; color: rgb(0, 0, 0); font-variant: normal; text-transform: none;">Reclassifications</div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; color: rgb(0, 0, 0); font-variant: normal; text-transform: none;">Certain reclassifications from the prior year presentation have been made to conform to the current year presentation. These reclassifications did not have a material impact on the Company’s equity, results of operations, or cash flows.</div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align: justify; font-style: italic; font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt; color: rgb(0, 0, 0); font-variant: normal; text-transform: none;">Use of Estimates</div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; color: rgb(0, 0, 0); font-variant: normal; text-transform: none;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates and be based on events different from those assumptions. As of June 30, 2021, the more significant estimates include (1) revenue recognition, in regards to deferred revenues and the contract term and valuation allowances of accounts receivable, (2) the inputs used in the impairment analyses of goodwill, (3) the estimated useful lives of intangible assets and property and equipment, (4) the inputs used in determining the fair value of equity-based awards, (5) the valuation allowance related to deferred tax assets, (6) the inventory reserves, (7) state sales and use tax accruals and (8) warranty claims.</div> <div><span style="font-weight: normal; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; color: rgb(0, 0, 0); font-variant: normal; text-transform: none;">Additionally, the full impact of the ongoing COVID-19 outbreak is unknown and cannot be reasonably estimated. However, management has made appropriate accounting estimates on certain accounting matters, which include the allowance for doubtful accounts, inventory valuation, carrying value of the goodwill and other long-lived assets, based on the facts and circumstances available as of the reporting date. The Company’s future assessment of the magnitude and duration of the ongoing COVID-19 outbreak, as well as other factors, could result in material impacts to the Company’s financial statements in future reporting periods.</div> | ||
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5365521 | |
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5756838 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5791899 | ||
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
51000 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | sskn |
Contract With Customer Liability Current Advance Consideration
ContractWithCustomerLiabilityCurrentAdvanceConsideration
|
51000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P36M | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
69000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
18000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
20000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
54000 | ||
CY2020Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
53000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
110000 | ||
CY2021Q2 | sskn |
Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
|
-186000 | |
sskn |
Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
|
-343000 | ||
CY2020Q2 | sskn |
Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
|
-86000 | |
sskn |
Co Pay Reimbursements Recorded As Reduction Of Revenue
CoPayReimbursementsRecordedAsReductionOfRevenue
|
-254000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7382000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13209000 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4030000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10760000 | ||
CY2021Q2 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
2877000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
2949000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
172000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
495000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
3049000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
3444000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
24676000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
23374000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18745000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
17845000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5931000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5529000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
520000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1001000 | ||
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
495000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1081000 | ||
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16100000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10460000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5640000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
353000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
705000 | ||
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
453000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
905000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
705000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1410000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1410000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1410000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
705000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5640000 | |
CY2020Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
87000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1336000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
891000 | |
CY2021Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3154000 | |
CY2020Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3105000 | |
CY2021Q2 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
544000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
67000 | |
CY2020Q4 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
607000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5101000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4690000 | |
CY2021Q2 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
171000 | |
CY2021Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
85000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
181000 | |
CY2020Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
113000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
232000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
36000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
6000 | |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
40000 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
9000 | ||
CY2021Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
23000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
48000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
55000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
102000 | ||
CY2021Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
98000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
139000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
98000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
139000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
67000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
119000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
67000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
119000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
31000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
20000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
31000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
20000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000 | ||
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
581000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1243000 | ||
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
410000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
840000 | ||
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2641000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y3M10D | ||
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
173000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
135000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7382000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2621000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4761000 | |
CY2021Q2 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.645 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
403000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3160000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2121000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5684000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-923000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-19000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1086000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13209000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4735000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8474000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.642 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
787000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6092000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4910000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
11789000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3315000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-41000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1328000 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4030000 | |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2066000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
1964000 | |
CY2020Q2 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.487 | |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
247000 | |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1442000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1890000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3579000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1615000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-18000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1633000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10760000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4397000 | ||
us-gaap |
Gross Profit
GrossProfit
|
6363000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.591 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
539000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4395000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3992000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
8926000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2563000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-17000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2580000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
174000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
159000 | ||
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
107000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
223000 | ||
CY2020Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
112000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
224000 | ||
CY2020Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
115000 | |
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
115000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
231000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
231000 | ||
sskn |
Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
|
0.0976 | ||
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y7M6D | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
239000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
371000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
242000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
186000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1038000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
142000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
896000 |