|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.9M
-168.99%
YoY
|
$146.2M
-115.43%
YoY
|
-$947.8M
-583.81%
YoY
|
$195.9M
59.64%
YoY
|
$122.7M
-54.44%
YoY
|
| Depreciation, Depletion And Amortization |
$58.85M
-62.09%
YoY
|
$155.2M
0.08%
YoY
|
$155.1M
-3.32%
YoY
|
$160.4M
-0.92%
YoY
|
$161.9M
51.11%
YoY
|
| Cash From Operating Activities |
$53.10M
-85.48%
YoY
|
$365.7M
227.66%
YoY
|
$111.6M
-64.16%
YoY
|
$311.4M
31.4%
YoY
|
$237.0M
-14.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.58M
-28.62%
YoY
|
$65.26M
9.44%
YoY
|
$59.63M
30.21%
YoY
|
$45.79M
-24.61%
YoY
|
$60.74M
35.14%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.80M
-99.48%
YoY
|
$2.678B
37598.93%
YoY
|
| Other Investing Activities |
$34.45M
N/A
|
$0.00
-100.0%
YoY
|
-$21.00K
-101.0%
YoY
|
$2.101M
-105.26%
YoY
|
-$39.91M
650.35%
YoY
|
| Cash From Investing Activities |
-$12.13M
-54.28%
YoY
|
-$26.54M
-56.22%
YoY
|
-$60.61M
-8.72%
YoY
|
-$66.39M
-97.3%
YoY
|
-$2.456B
-873.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.957B
12432.16%
YoY
|
$15.61M
-94.79%
YoY
|
$299.9M
7.83%
YoY
|
$278.1M
-52.14%
YoY
|
$581.0M
5374.92%
YoY
|
| Cash From Financing Activities |
-$36.90M
-89.48%
YoY
|
-$350.6M
940.2%
YoY
|
-$33.71M
-89.71%
YoY
|
-$327.5M
-147.22%
YoY
|
$693.5M
-30.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.10M
-85.48%
YoY
|
$365.7M
227.66%
YoY
|
$111.6M
-64.16%
YoY
|
$311.4M
31.4%
YoY
|
$237.0M
-14.56%
YoY
|
| Cash From Investing Activities |
-$12.13M
-54.28%
YoY
|
-$26.54M
-56.22%
YoY
|
-$60.61M
-8.72%
YoY
|
-$66.39M
-97.3%
YoY
|
-$2.456B
-873.73%
YoY
|
| Cash From Financing Activities |
-$36.90M
-89.48%
YoY
|
-$350.6M
940.2%
YoY
|
-$33.71M
-89.71%
YoY
|
-$327.5M
-147.22%
YoY
|
$693.5M
-30.53%
YoY
|
| Net Change In Cash |
$4.071M
-135.5%
YoY
|
-$11.47M
-166.31%
YoY
|
$17.29M
-120.97%
YoY
|
-$82.45M
-94.6%
YoY
|
-$1.526B
-195.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.10M
-85.48%
YoY
|
$365.7M
227.66%
YoY
|
$111.6M
-64.16%
YoY
|
$311.4M
31.4%
YoY
|
$237.0M
-14.56%
YoY
|
| Capital Expenditures |
$46.58M
-28.62%
YoY
|
$65.26M
9.44%
YoY
|
$59.63M
30.21%
YoY
|
$45.79M
-24.61%
YoY
|
$60.74M
35.14%
YoY
|
| Free Cash Flow |
$6.523M
-97.83%
YoY
|
$300.4M
477.99%
YoY
|
$51.98M
-80.43%
YoY
|
$265.6M
50.71%
YoY
|
$176.3M
-24.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.790M
-48.19%
YoY
|
-$44.91M
-155.91%
YoY
|
-$32.96M
-168.99%
YoY
|
-$35.96M
-2616.59%
YoY
|
-$3.455M
-312.48%
YoY
|
$80.32M
-129.93%
YoY
|
$47.78M
-1407.86%
YoY
|
$1.429M
-100.21%
YoY
|
$1.626M
-108.77%
YoY
|
-$268.3M
-477.19%
YoY
|
-$3.653M
-107.9%
YoY
|
-$669.8M
-1704.77%
YoY
|
-$18.54M
-182.9%
YoY
|
$71.14M
34.73%
YoY
|
$46.25M
-21.21%
YoY
|
$41.74M
639.55%
YoY
|
$22.37M
301.74%
YoY
|
$52.80M
-78.42%
YoY
|
$58.70M
0.31%
YoY
|
$5.644M
-125.6%
YoY
|
| Depreciation, Depletion And Amortization |
$13.29M
-65.46%
YoY
|
$37.97M
-3.18%
YoY
|
$14.68M
-62.22%
YoY
|
$37.20M
-3.3%
YoY
|
$38.46M
-0.59%
YoY
|
$39.21M
-0.34%
YoY
|
$38.86M
0.71%
YoY
|
$38.47M
-0.41%
YoY
|
$38.69M
0.38%
YoY
|
$39.35M
-1.89%
YoY
|
$38.59M
-2.47%
YoY
|
$38.63M
-5.83%
YoY
|
$38.54M
-3.02%
YoY
|
$40.10M
1.33%
YoY
|
$39.57M
-5.99%
YoY
|
$41.02M
0.66%
YoY
|
$39.75M
0.6%
YoY
|
$39.58M
50.44%
YoY
|
$42.09M
56.71%
YoY
|
$40.75M
52.94%
YoY
|
| Cash From Operating Activities |
$3.506M
-205.95%
YoY
|
$45.13M
-70.56%
YoY
|
$21.83M
-84.47%
YoY
|
-$10.55M
-140.02%
YoY
|
-$3.309M
-107.28%
YoY
|
$153.3M
145.4%
YoY
|
$140.6M
480.19%
YoY
|
$26.36M
172.38%
YoY
|
$45.44M
198.39%
YoY
|
$62.47M
-45.75%
YoY
|
$24.23M
-72.98%
YoY
|
$9.678M
-86.02%
YoY
|
$15.23M
-59.26%
YoY
|
$115.1M
43.13%
YoY
|
$89.69M
35.26%
YoY
|
$69.21M
72.4%
YoY
|
$37.38M
-25.38%
YoY
|
$80.45M
-31.59%
YoY
|
$66.31M
-22.45%
YoY
|
$40.14M
-33.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.156M
-37.57%
YoY
|
$13.89M
117.07%
YoY
|
$15.44M
17.42%
YoY
|
$12.19M
-48.26%
YoY
|
$5.055M
-77.17%
YoY
|
$6.398M
-59.55%
YoY
|
$13.15M
-26.86%
YoY
|
$23.56M
30.56%
YoY
|
$22.15M
184.57%
YoY
|
$15.82M
54.39%
YoY
|
$17.98M
-322.24%
YoY
|
$18.05M
-222.17%
YoY
|
$7.782M
-38.65%
YoY
|
$10.24M
-165.17%
YoY
|
-$8.092M
-52.52%
YoY
|
-$14.77M
-37.97%
YoY
|
$12.69M
206.47%
YoY
|
-$15.72M
118.31%
YoY
|
-$17.04M
46.91%
YoY
|
-$23.81M
110.74%
YoY
|
| Acquisitions |
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.80M
-99.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$225.0K
-98.96%
YoY
|
$443.0K
-2.64%
YoY
|
$38.61M
-11695.5%
YoY
|
-$4.835M
68971.43%
YoY
|
$21.54M
-36605.08%
YoY
|
$455.0K
-833.87%
YoY
|
-$333.0K
-53.69%
YoY
|
-$7.000K
133.33%
YoY
|
-$59.00K
-93.89%
YoY
|
-$62.00K
-140.79%
YoY
|
-$719.0K
-288.22%
YoY
|
-$3.000K
-100.12%
YoY
|
-$966.0K
-109.77%
YoY
|
$152.0K
-99.59%
YoY
|
$382.0K
-95.61%
YoY
|
$2.456M
-20566.67%
YoY
|
$9.887M
-97.13%
YoY
|
$37.30M
189.12%
YoY
|
$8.695M
31.74%
YoY
|
| Cash From Investing Activities |
$119.2M
-1305.46%
YoY
|
-$13.66M
-190.24%
YoY
|
-$15.00M
18.14%
YoY
|
$26.42M
-210.59%
YoY
|
-$9.890M
94.49%
YoY
|
$15.14M
-195.37%
YoY
|
-$12.70M
-29.64%
YoY
|
-$23.89M
27.33%
YoY
|
-$5.085M
-35.8%
YoY
|
-$15.88M
41.61%
YoY
|
-$18.05M
127.28%
YoY
|
-$18.76M
30.41%
YoY
|
-$7.921M
-75.89%
YoY
|
-$11.21M
92.25%
YoY
|
-$7.940M
-139.2%
YoY
|
-$14.39M
-4.83%
YoY
|
-$32.85M
-98.66%
YoY
|
-$5.831M
-101.73%
YoY
|
$20.25M
1458.0%
YoY
|
-$15.12M
221.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$30.60M
683.96%
YoY
|
N/A
|
N/A
|
N/A
|
$3.903M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.903M
-16.12%
YoY
|
N/A
|
N/A
|
N/A
|
$4.653M
-96.25%
YoY
|
N/A
|
N/A
|
N/A
|
$124.2M
2569.18%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.62M
-517.99%
YoY
|
-$58.21M
-67.52%
YoY
|
$16.18M
-113.49%
YoY
|
-$8.173M
35.18%
YoY
|
$13.31M
-129.28%
YoY
|
-$179.2M
560.72%
YoY
|
-$119.9M
304.56%
YoY
|
-$6.046M
-118.94%
YoY
|
-$45.44M
413.05%
YoY
|
-$27.13M
-78.15%
YoY
|
-$29.64M
-70.88%
YoY
|
$31.91M
-200.97%
YoY
|
-$8.857M
-87.34%
YoY
|
-$124.1M
54.01%
YoY
|
-$101.8M
54.06%
YoY
|
-$31.61M
-93.38%
YoY
|
-$69.98M
-105.31%
YoY
|
-$80.60M
-107.73%
YoY
|
-$66.05M
15.48%
YoY
|
-$477.3M
249.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.506M
-205.95%
YoY
|
$45.13M
-70.56%
YoY
|
$21.83M
-84.47%
YoY
|
-$10.55M
-140.02%
YoY
|
-$3.309M
-107.28%
YoY
|
$153.3M
145.4%
YoY
|
$140.6M
480.19%
YoY
|
$26.36M
172.38%
YoY
|
$45.44M
198.39%
YoY
|
$62.47M
-45.75%
YoY
|
$24.23M
-72.98%
YoY
|
$9.678M
-86.02%
YoY
|
$15.23M
-59.26%
YoY
|
$115.1M
43.13%
YoY
|
$89.69M
35.26%
YoY
|
$69.21M
72.4%
YoY
|
$37.38M
-25.38%
YoY
|
$80.45M
-31.59%
YoY
|
$66.31M
-22.45%
YoY
|
$40.14M
-33.76%
YoY
|
| Cash From Investing Activities |
$119.2M
-1305.46%
YoY
|
-$13.66M
-190.24%
YoY
|
-$15.00M
18.14%
YoY
|
$26.42M
-210.59%
YoY
|
-$9.890M
94.49%
YoY
|
$15.14M
-195.37%
YoY
|
-$12.70M
-29.64%
YoY
|
-$23.89M
27.33%
YoY
|
-$5.085M
-35.8%
YoY
|
-$15.88M
41.61%
YoY
|
-$18.05M
127.28%
YoY
|
-$18.76M
30.41%
YoY
|
-$7.921M
-75.89%
YoY
|
-$11.21M
92.25%
YoY
|
-$7.940M
-139.2%
YoY
|
-$14.39M
-4.83%
YoY
|
-$32.85M
-98.66%
YoY
|
-$5.831M
-101.73%
YoY
|
$20.25M
1458.0%
YoY
|
-$15.12M
221.68%
YoY
|
| Cash From Financing Activities |
-$55.62M
-517.99%
YoY
|
-$58.21M
-67.52%
YoY
|
$16.18M
-113.49%
YoY
|
-$8.173M
35.18%
YoY
|
$13.31M
-129.28%
YoY
|
-$179.2M
560.72%
YoY
|
-$119.9M
304.56%
YoY
|
-$6.046M
-118.94%
YoY
|
-$45.44M
413.05%
YoY
|
-$27.13M
-78.15%
YoY
|
-$29.64M
-70.88%
YoY
|
$31.91M
-200.97%
YoY
|
-$8.857M
-87.34%
YoY
|
-$124.1M
54.01%
YoY
|
-$101.8M
54.06%
YoY
|
-$31.61M
-93.38%
YoY
|
-$69.98M
-105.31%
YoY
|
-$80.60M
-107.73%
YoY
|
-$66.05M
15.48%
YoY
|
-$477.3M
249.14%
YoY
|
| Net Change In Cash |
$67.11M
62617.76%
YoY
|
-$26.74M
147.84%
YoY
|
$23.00M
187.89%
YoY
|
$7.701M
-315.23%
YoY
|
$107.0K
-102.1%
YoY
|
-$10.79M
-155.43%
YoY
|
$7.991M
-134.07%
YoY
|
-$3.578M
-115.67%
YoY
|
-$5.090M
228.18%
YoY
|
$19.47M
-196.39%
YoY
|
-$23.45M
17.18%
YoY
|
$22.83M
-1.65%
YoY
|
-$1.551M
-97.63%
YoY
|
-$20.20M
237.44%
YoY
|
-$20.01M
-197.59%
YoY
|
$23.21M
-105.13%
YoY
|
-$65.45M
-93.98%
YoY
|
-$5.985M
-100.4%
YoY
|
$20.51M
-30.71%
YoY
|
-$452.2M
459.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.506M
-205.95%
YoY
|
$45.13M
-70.56%
YoY
|
$21.83M
-84.47%
YoY
|
-$10.55M
-140.02%
YoY
|
-$3.309M
-107.28%
YoY
|
$153.3M
145.4%
YoY
|
$140.6M
480.19%
YoY
|
$26.36M
172.38%
YoY
|
$45.44M
198.39%
YoY
|
$62.47M
-45.75%
YoY
|
$24.23M
-72.98%
YoY
|
$9.678M
-86.02%
YoY
|
$15.23M
-59.26%
YoY
|
$115.1M
43.13%
YoY
|
$89.69M
35.26%
YoY
|
$69.21M
72.4%
YoY
|
$37.38M
-25.38%
YoY
|
$80.45M
-31.59%
YoY
|
$66.31M
-22.45%
YoY
|
$40.14M
-33.76%
YoY
|
| Capital Expenditures |
$3.156M
-37.57%
YoY
|
$13.89M
117.07%
YoY
|
$15.44M
17.42%
YoY
|
$12.19M
-48.26%
YoY
|
$5.055M
-77.17%
YoY
|
$6.398M
-59.55%
YoY
|
$13.15M
-26.86%
YoY
|
$23.56M
30.56%
YoY
|
$22.15M
184.57%
YoY
|
$15.82M
54.39%
YoY
|
$17.98M
-322.24%
YoY
|
$18.05M
-222.17%
YoY
|
$7.782M
-38.65%
YoY
|
$10.24M
-165.17%
YoY
|
-$8.092M
-52.52%
YoY
|
-$14.77M
-37.97%
YoY
|
$12.69M
206.47%
YoY
|
-$15.72M
118.31%
YoY
|
-$17.04M
46.91%
YoY
|
-$23.81M
110.74%
YoY
|
| Free Cash Flow |
$350.0K
-104.18%
YoY
|
$31.24M
-78.73%
YoY
|
$6.383M
-94.99%
YoY
|
-$22.74M
-911.82%
YoY
|
-$8.364M
-135.91%
YoY
|
$146.9M
214.88%
YoY
|
$127.4M
1939.68%
YoY
|
$2.801M
-133.48%
YoY
|
$23.29M
212.84%
YoY
|
$46.65M
-55.53%
YoY
|
$6.248M
-93.61%
YoY
|
-$8.367M
-109.96%
YoY
|
$7.445M
-69.85%
YoY
|
$104.9M
9.08%
YoY
|
$97.78M
17.32%
YoY
|
$83.98M
31.3%
YoY
|
$24.69M
-46.26%
YoY
|
$96.17M
-22.94%
YoY
|
$83.35M
-14.16%
YoY
|
$63.96M
-11.05%
YoY
|
Loading...