|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.047M
7.35%
YoY
|
-$3.770M
-30.58%
YoY
|
-$5.430M
-36.45%
YoY
|
-$8.545M
20.73%
YoY
|
-$7.077M
20485.98%
YoY
|
| Depreciation, Depletion And Amortization |
$167.5K
-51.38%
YoY
|
$344.5K
-41.4%
YoY
|
$587.8K
31.38%
YoY
|
$447.4K
4.39%
YoY
|
$428.6K
46997.8%
YoY
|
| Cash From Operating Activities |
-$483.6K
-19.56%
YoY
|
-$601.2K
-70.47%
YoY
|
-$2.036M
67.3%
YoY
|
-$1.217M
-36.42%
YoY
|
-$1.914M
2800.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$474.8K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$460.0K
-57.37%
YoY
|
$1.079M
-31.68%
YoY
|
$1.579M
366.27%
YoY
|
$338.7K
-87.11%
YoY
|
$2.629M
3794.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$483.6K
-19.56%
YoY
|
-$601.2K
-70.47%
YoY
|
-$2.036M
67.3%
YoY
|
-$1.217M
-36.42%
YoY
|
-$1.914M
2800.58%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$460.0K
-57.37%
YoY
|
$1.079M
-31.68%
YoY
|
$1.579M
366.27%
YoY
|
$338.7K
-87.11%
YoY
|
$2.629M
3794.43%
YoY
|
| Net Change In Cash |
-$17.05K
-112.08%
YoY
|
$141.1K
-870.33%
YoY
|
-$18.32K
-97.37%
YoY
|
-$695.7K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$483.6K
-19.56%
YoY
|
-$601.2K
-70.47%
YoY
|
-$2.036M
67.3%
YoY
|
-$1.217M
-36.42%
YoY
|
-$1.914M
2800.58%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$483.6K
-19.56%
YoY
|
-$601.2K
-70.47%
YoY
|
-$2.036M
N/A
|
N/A
|
-$1.914M
2800.58%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$809.4K
-30.85%
YoY
|
-$293.1K
-62.62%
YoY
|
-$1.456M
2.63%
YoY
|
-$396.6K
-78.73%
YoY
|
-$1.171M
12.35%
YoY
|
-$784.2K
173.3%
YoY
|
-$1.418M
-36.59%
YoY
|
-$1.865M
259.4%
YoY
|
-$1.042M
-105.98%
YoY
|
-$286.9K
-98.85%
YoY
|
-$2.237M
352.1%
YoY
|
-$518.9K
-38.19%
YoY
|
$17.42M
-428.04%
YoY
|
-$24.95M
3171.62%
YoY
|
-$494.7K
5639.44%
YoY
|
-$839.5K
13528.41%
YoY
|
-$5.309M
N/A
|
-$762.6K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$41.90K
-77.35%
YoY
|
$41.90K
690.57%
YoY
|
$41.88K
-72.83%
YoY
|
$0.00
-100.0%
YoY
|
$185.0K
16.68%
YoY
|
$5.300K
-96.56%
YoY
|
$154.1K
28.88%
YoY
|
$155.8K
32.87%
YoY
|
$158.6K
39.76%
YoY
|
$153.9K
40.41%
YoY
|
$119.6K
11.65%
YoY
|
$117.2K
12.32%
YoY
|
$113.5K
-65.01%
YoY
|
$109.6K
N/A
|
$107.1K
N/A
|
$104.4K
N/A
|
$324.2K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
$25.00K
-105.92%
YoY
|
$74.90K
-142.46%
YoY
|
-$710.5K
-169.83%
YoY
|
-$1.020M
-9.92%
YoY
|
-$422.6K
7843.61%
YoY
|
-$176.4K
-45.56%
YoY
|
$1.017M
-277.06%
YoY
|
-$1.132M
370.1%
YoY
|
-$5.320K
-97.7%
YoY
|
-$324.0K
-51.19%
YoY
|
-$574.7K
610.17%
YoY
|
-$240.8K
-77.5%
YoY
|
-$231.4K
-69.43%
YoY
|
-$663.8K
1382.45%
YoY
|
-$80.92K
578.29%
YoY
|
-$1.070M
3465.62%
YoY
|
-$757.0K
N/A
|
-$44.78K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$880.00
N/A
|
$880.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$880.00
N/A
|
$880.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$161.5K
-121.3%
YoY
|
$473.4K
2684.71%
YoY
|
$78.75K
52.26%
YoY
|
$252.2K
-6.87%
YoY
|
$758.1K
182.21%
YoY
|
$17.00K
-92.96%
YoY
|
$51.72K
-93.52%
YoY
|
$270.8K
-253.9%
YoY
|
$268.6K
-25.61%
YoY
|
$241.4K
30.89%
YoY
|
$798.6K
-2689.49%
YoY
|
-$176.0K
-133.56%
YoY
|
$361.1K
-82.12%
YoY
|
$184.4K
309.82%
YoY
|
-$30.84K
-408.4%
YoY
|
$524.3K
1647.77%
YoY
|
$2.019M
N/A
|
$45.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$25.00K
-105.92%
YoY
|
$74.90K
-142.46%
YoY
|
-$710.5K
-169.83%
YoY
|
-$1.020M
-9.92%
YoY
|
-$422.6K
7843.61%
YoY
|
-$176.4K
-45.56%
YoY
|
$1.017M
-277.06%
YoY
|
-$1.132M
370.1%
YoY
|
-$5.320K
-97.7%
YoY
|
-$324.0K
-51.19%
YoY
|
-$574.7K
610.17%
YoY
|
-$240.8K
-77.5%
YoY
|
-$231.4K
-69.43%
YoY
|
-$663.8K
1382.45%
YoY
|
-$80.92K
578.29%
YoY
|
-$1.070M
3465.62%
YoY
|
-$757.0K
N/A
|
-$44.78K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$880.00
N/A
|
$880.00
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$161.5K
-121.3%
YoY
|
$473.4K
2684.71%
YoY
|
$78.75K
52.26%
YoY
|
$252.2K
-6.87%
YoY
|
$758.1K
182.21%
YoY
|
$17.00K
-92.96%
YoY
|
$51.72K
-93.52%
YoY
|
$270.8K
-253.9%
YoY
|
$268.6K
-25.61%
YoY
|
$241.4K
30.89%
YoY
|
$798.6K
-2689.49%
YoY
|
-$176.0K
-133.56%
YoY
|
$361.1K
-82.12%
YoY
|
$184.4K
309.82%
YoY
|
-$30.84K
-408.4%
YoY
|
$524.3K
1647.77%
YoY
|
$2.019M
N/A
|
$45.00K
N/A
|
| Net Change In Cash |
N/A
|
-$136.5K
-140.69%
YoY
|
$548.3K
-443.98%
YoY
|
$50.54K
-68.38%
YoY
|
-$767.5K
-10.88%
YoY
|
$335.5K
27.42%
YoY
|
-$159.4K
92.91%
YoY
|
$159.8K
-24.18%
YoY
|
-$861.2K
106.63%
YoY
|
$263.3K
102.97%
YoY
|
-$82.63K
-82.76%
YoY
|
$210.8K
-288.62%
YoY
|
-$416.8K
-23.8%
YoY
|
$129.7K
-89.73%
YoY
|
-$479.4K
-218018.18%
YoY
|
-$111.8K
5690.67%
YoY
|
-$547.0K
2734650.0%
YoY
|
$1.263M
N/A
|
$220.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$25.00K
-105.92%
YoY
|
$74.90K
-142.46%
YoY
|
-$710.5K
-169.83%
YoY
|
-$1.020M
-9.92%
YoY
|
-$422.6K
7843.61%
YoY
|
-$176.4K
-45.56%
YoY
|
$1.017M
-277.06%
YoY
|
-$1.132M
370.1%
YoY
|
-$5.320K
-97.7%
YoY
|
-$324.0K
-51.19%
YoY
|
-$574.7K
610.17%
YoY
|
-$240.8K
-77.5%
YoY
|
-$231.4K
-69.43%
YoY
|
-$663.8K
1382.45%
YoY
|
-$80.92K
578.29%
YoY
|
-$1.070M
3465.62%
YoY
|
-$757.0K
N/A
|
-$44.78K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$25.00K
N/A
|
$74.90K
N/A
|
-$710.5K
-169.83%
YoY
|
-$1.020M
N/A
|
N/A
|
N/A
|
$1.017M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...