|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.00M
-10.76%
YoY
|
-$43.70M
44.7%
YoY
|
-$30.20M
-18.82%
YoY
|
-$37.20M
19.23%
YoY
|
-$31.20M
13.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.465M
67.15%
YoY
|
$2.073M
3.34%
YoY
|
$2.006M
21.72%
YoY
|
$1.648M
55.47%
YoY
|
$1.060M
12.65%
YoY
|
| Cash From Operating Activities |
-$20.40M
-34.19%
YoY
|
-$31.00M
-3.13%
YoY
|
-$32.00M
4.23%
YoY
|
-$30.70M
9.64%
YoY
|
-$28.00M
-1.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$801.0K
-45.36%
YoY
|
$1.466M
-38.12%
YoY
|
$2.369M
-27.53%
YoY
|
$3.269M
-238.93%
YoY
|
-$2.353M
222.33%
YoY
|
| Acquisitions |
N/A
|
$2.553M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$947.0K
-190.45%
YoY
|
$1.047M
-89.53%
YoY
|
$10.00M
-233.58%
YoY
|
-$7.486M
N/A
|
| Cash From Investing Activities |
-$801.0K
-66.8%
YoY
|
-$2.413M
82.53%
YoY
|
-$1.322M
-119.64%
YoY
|
$6.731M
-168.41%
YoY
|
-$9.839M
1247.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.97M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$60.00M
4900.0%
YoY
|
$1.200M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.85M
-626.59%
YoY
|
-$6.808M
-130.0%
YoY
|
$22.70M
10864.73%
YoY
|
$207.0K
-99.75%
YoY
|
$83.01M
3403.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.40M
-34.19%
YoY
|
-$31.00M
-3.13%
YoY
|
-$32.00M
4.23%
YoY
|
-$30.70M
9.64%
YoY
|
-$28.00M
-1.41%
YoY
|
| Cash From Investing Activities |
-$801.0K
-66.8%
YoY
|
-$2.413M
82.53%
YoY
|
-$1.322M
-119.64%
YoY
|
$6.731M
-168.41%
YoY
|
-$9.839M
1247.81%
YoY
|
| Cash From Financing Activities |
$35.85M
-626.59%
YoY
|
-$6.808M
-130.0%
YoY
|
$22.70M
10864.73%
YoY
|
$207.0K
-99.75%
YoY
|
$83.01M
3403.84%
YoY
|
| Net Change In Cash |
$14.65M
-136.42%
YoY
|
-$40.22M
278.55%
YoY
|
-$10.63M
-55.29%
YoY
|
-$23.76M
-152.61%
YoY
|
$45.17M
-268.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.40M
-34.19%
YoY
|
-$31.00M
-3.13%
YoY
|
-$32.00M
4.23%
YoY
|
-$30.70M
9.64%
YoY
|
-$28.00M
-1.41%
YoY
|
| Capital Expenditures |
$801.0K
-45.36%
YoY
|
$1.466M
-38.12%
YoY
|
$2.369M
-27.53%
YoY
|
$3.269M
-238.93%
YoY
|
-$2.353M
222.33%
YoY
|
| Free Cash Flow |
-$21.20M
-34.7%
YoY
|
-$32.47M
-5.54%
YoY
|
-$34.37M
1.18%
YoY
|
-$33.97M
32.45%
YoY
|
-$25.65M
-7.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.79M
-14.87%
YoY
|
-$7.158M
-41.13%
YoY
|
-$9.045M
-32.2%
YoY
|
-$10.12M
2.93%
YoY
|
-$12.68M
60.99%
YoY
|
-$12.16M
126.11%
YoY
|
-$13.34M
42.06%
YoY
|
-$9.832M
100.61%
YoY
|
-$7.873M
-25.16%
YoY
|
-$5.377M
-35.14%
YoY
|
-$9.391M
23.42%
YoY
|
-$4.901M
-52.97%
YoY
|
-$10.52M
-2.93%
YoY
|
-$8.290M
8.56%
YoY
|
-$7.609M
-6.65%
YoY
|
-$10.42M
38.5%
YoY
|
-$10.84M
37.52%
YoY
|
-$7.636M
108.81%
YoY
|
-$8.151M
138.47%
YoY
|
| Depreciation, Depletion And Amortization |
$745.0K
-18.22%
YoY
|
$767.0K
73.53%
YoY
|
$886.0K
73.05%
YoY
|
$901.0K
62.34%
YoY
|
$911.0K
62.68%
YoY
|
$442.0K
-12.13%
YoY
|
$512.0K
2.4%
YoY
|
$555.0K
13.73%
YoY
|
$560.0K
8.53%
YoY
|
$503.0K
-16.72%
YoY
|
$500.0K
29.2%
YoY
|
$488.0K
44.38%
YoY
|
$516.0K
61.76%
YoY
|
$604.0K
106.85%
YoY
|
$387.0K
79.17%
YoY
|
$338.0K
24.26%
YoY
|
$319.0K
13.52%
YoY
|
$292.0K
46.0%
YoY
|
$216.0K
2.86%
YoY
|
| Cash From Operating Activities |
-$9.400M
-44.71%
YoY
|
$908.0K
-110.56%
YoY
|
-$785.0K
-85.51%
YoY
|
-$3.504M
-29.48%
YoY
|
-$17.00M
41.67%
YoY
|
-$8.596M
-503.0%
YoY
|
-$5.417M
-46.47%
YoY
|
-$4.969M
-43.75%
YoY
|
-$12.00M
-21.05%
YoY
|
$2.133M
-168.81%
YoY
|
-$10.12M
55.52%
YoY
|
-$8.834M
-1.3%
YoY
|
-$15.20M
24.59%
YoY
|
-$3.100M
-31.48%
YoY
|
-$6.507M
-23.62%
YoY
|
-$8.950M
55.11%
YoY
|
-$12.20M
33.07%
YoY
|
-$4.524M
166.12%
YoY
|
-$8.519M
139.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$216.0K
142.7%
YoY
|
$114.0K
-70.47%
YoY
|
$252.0K
-59.09%
YoY
|
$219.0K
-41.6%
YoY
|
$89.00K
-89.87%
YoY
|
$386.0K
-29.82%
YoY
|
$616.0K
-12.5%
YoY
|
$375.0K
60.26%
YoY
|
$879.0K
74.75%
YoY
|
$550.0K
-175.76%
YoY
|
$704.0K
-172.88%
YoY
|
$234.0K
-121.79%
YoY
|
$503.0K
-162.8%
YoY
|
-$726.0K
63.51%
YoY
|
-$966.0K
125.7%
YoY
|
-$1.074M
57.94%
YoY
|
-$801.0K
628.18%
YoY
|
-$444.0K
217.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.287M
-823.73%
YoY
|
$400.0K
-35.48%
YoY
|
$497.0K
701.61%
YoY
|
$443.0K
768.63%
YoY
|
$316.0K
N/A
|
$620.0K
-93.8%
YoY
|
$62.00K
N/A
|
$51.00K
N/A
|
$0.00
N/A
|
$10.00M
-233.58%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$7.486M
N/A
|
| Cash From Investing Activities |
-$172.0K
-21.46%
YoY
|
-$216.0K
-90.91%
YoY
|
-$114.0K
-914.29%
YoY
|
-$252.0K
111.76%
YoY
|
-$219.0K
-422.06%
YoY
|
-$2.376M
322.02%
YoY
|
$14.00K
-80.0%
YoY
|
-$119.0K
-81.46%
YoY
|
$68.00K
-137.16%
YoY
|
-$563.0K
11.93%
YoY
|
$70.00K
-99.25%
YoY
|
-$642.0K
-33.54%
YoY
|
-$183.0K
-82.96%
YoY
|
-$503.0K
-37.2%
YoY
|
$9.274M
-216.95%
YoY
|
-$966.0K
125.7%
YoY
|
-$1.074M
59.11%
YoY
|
-$801.0K
628.18%
YoY
|
-$7.930M
5564.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.577M
-129.39%
YoY
|
-$1.029M
-110.76%
YoY
|
$17.90M
-209.34%
YoY
|
$1.000K
N/A
|
$18.98M
N/A
|
$9.564M
-57.04%
YoY
|
-$16.37M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.26M
8985.71%
YoY
|
$0.00
N/A
|
-$62.00K
-720.0%
YoY
|
$499.0K
-1139.58%
YoY
|
$245.0K
665.63%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-98.6%
YoY
|
-$48.00K
-100.06%
YoY
|
$32.00K
-46.67%
YoY
|
$100.0K
-75.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.400M
-44.71%
YoY
|
$908.0K
-110.56%
YoY
|
-$785.0K
-85.51%
YoY
|
-$3.504M
-29.48%
YoY
|
-$17.00M
41.67%
YoY
|
-$8.596M
-503.0%
YoY
|
-$5.417M
-46.47%
YoY
|
-$4.969M
-43.75%
YoY
|
-$12.00M
-21.05%
YoY
|
$2.133M
-168.81%
YoY
|
-$10.12M
55.52%
YoY
|
-$8.834M
-1.3%
YoY
|
-$15.20M
24.59%
YoY
|
-$3.100M
-31.48%
YoY
|
-$6.507M
-23.62%
YoY
|
-$8.950M
55.11%
YoY
|
-$12.20M
33.07%
YoY
|
-$4.524M
166.12%
YoY
|
-$8.519M
139.3%
YoY
|
| Cash From Investing Activities |
-$172.0K
-21.46%
YoY
|
-$216.0K
-90.91%
YoY
|
-$114.0K
-914.29%
YoY
|
-$252.0K
111.76%
YoY
|
-$219.0K
-422.06%
YoY
|
-$2.376M
322.02%
YoY
|
$14.00K
-80.0%
YoY
|
-$119.0K
-81.46%
YoY
|
$68.00K
-137.16%
YoY
|
-$563.0K
11.93%
YoY
|
$70.00K
-99.25%
YoY
|
-$642.0K
-33.54%
YoY
|
-$183.0K
-82.96%
YoY
|
-$503.0K
-37.2%
YoY
|
$9.274M
-216.95%
YoY
|
-$966.0K
125.7%
YoY
|
-$1.074M
59.11%
YoY
|
-$801.0K
628.18%
YoY
|
-$7.930M
5564.29%
YoY
|
| Cash From Financing Activities |
-$5.577M
-129.39%
YoY
|
-$1.029M
-110.76%
YoY
|
$17.90M
-209.34%
YoY
|
$1.000K
N/A
|
$18.98M
N/A
|
$9.564M
-57.04%
YoY
|
-$16.37M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.26M
8985.71%
YoY
|
$0.00
N/A
|
-$62.00K
-720.0%
YoY
|
$499.0K
-1139.58%
YoY
|
$245.0K
665.63%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-98.6%
YoY
|
-$48.00K
-100.06%
YoY
|
$32.00K
-46.67%
YoY
|
$100.0K
-75.61%
YoY
|
| Net Change In Cash |
-$15.15M
-961.72%
YoY
|
-$337.0K
-76.07%
YoY
|
$17.00M
-178.08%
YoY
|
-$3.755M
-26.2%
YoY
|
$1.758M
-114.73%
YoY
|
-$1.408M
-105.91%
YoY
|
-$21.78M
116.67%
YoY
|
-$5.088M
-46.66%
YoY
|
-$11.93M
-19.83%
YoY
|
$23.83M
-809.65%
YoY
|
-$10.05M
-463.21%
YoY
|
-$9.538M
-3.71%
YoY
|
-$14.88M
11.72%
YoY
|
-$3.358M
-36.56%
YoY
|
$2.767M
-116.92%
YoY
|
-$9.906M
80.63%
YoY
|
-$13.32M
-118.42%
YoY
|
-$5.293M
202.46%
YoY
|
-$16.35M
396.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.400M
-44.71%
YoY
|
$908.0K
-110.56%
YoY
|
-$785.0K
-85.51%
YoY
|
-$3.504M
-29.48%
YoY
|
-$17.00M
41.67%
YoY
|
-$8.596M
-503.0%
YoY
|
-$5.417M
-46.47%
YoY
|
-$4.969M
-43.75%
YoY
|
-$12.00M
-21.05%
YoY
|
$2.133M
-168.81%
YoY
|
-$10.12M
55.52%
YoY
|
-$8.834M
-1.3%
YoY
|
-$15.20M
24.59%
YoY
|
-$3.100M
-31.48%
YoY
|
-$6.507M
-23.62%
YoY
|
-$8.950M
55.11%
YoY
|
-$12.20M
33.07%
YoY
|
-$4.524M
166.12%
YoY
|
-$8.519M
139.3%
YoY
|
| Capital Expenditures |
N/A
|
$216.0K
142.7%
YoY
|
$114.0K
-70.47%
YoY
|
$252.0K
-59.09%
YoY
|
$219.0K
-41.6%
YoY
|
$89.00K
-89.87%
YoY
|
$386.0K
-29.82%
YoY
|
$616.0K
-12.5%
YoY
|
$375.0K
60.26%
YoY
|
$879.0K
74.75%
YoY
|
$550.0K
-175.76%
YoY
|
$704.0K
-172.88%
YoY
|
$234.0K
-121.79%
YoY
|
$503.0K
-162.8%
YoY
|
-$726.0K
63.51%
YoY
|
-$966.0K
125.7%
YoY
|
-$1.074M
57.94%
YoY
|
-$801.0K
628.18%
YoY
|
-$444.0K
217.14%
YoY
|
| Free Cash Flow |
N/A
|
$692.0K
-107.97%
YoY
|
-$899.0K
-84.51%
YoY
|
-$3.756M
-32.75%
YoY
|
-$17.22M
39.14%
YoY
|
-$8.685M
-792.58%
YoY
|
-$5.803M
-45.61%
YoY
|
-$5.585M
-41.44%
YoY
|
-$12.38M
-19.82%
YoY
|
$1.254M
-134.8%
YoY
|
-$10.67M
84.57%
YoY
|
-$9.538M
19.46%
YoY
|
-$15.43M
38.72%
YoY
|
-$3.603M
-3.22%
YoY
|
-$5.781M
-28.41%
YoY
|
-$7.984M
49.46%
YoY
|
-$11.13M
31.08%
YoY
|
-$3.723M
134.15%
YoY
|
-$8.075M
136.11%
YoY
|
Loading...