2014 Q2 Form 10-Q Financial Statement

#000114420414049967 Filed on August 14, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $12.27M $10.98M
YoY Change 11.71%
Cost Of Revenue $2.600M $2.410M
YoY Change 7.88%
Gross Profit $9.670M $8.570M
YoY Change 12.84%
Gross Profit Margin 78.83% 78.04%
Selling, General & Admin $2.780M $1.340M
YoY Change 107.46% 1240.0%
% of Gross Profit 28.75% 15.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $380.0K $520.0K
YoY Change -26.92%
% of Gross Profit 3.93% 6.07%
Operating Expenses $9.060M $7.560M
YoY Change 19.84% 7460.0%
Operating Profit $610.0K -$116.0K
YoY Change -625.86% 13.73%
Interest Expense $23.46K -$60.00K
YoY Change -139.09% -700.0%
% of Operating Profit 3.85%
Other Income/Expense, Net $30.89K $4.000K
YoY Change 672.28% -63.64%
Pretax Income $3.607M $947.7K
YoY Change 280.61% -1152.95%
Income Tax $115.5K $15.90K
% Of Pretax Income 3.2% 1.68%
Net Earnings $3.013M -$421.1K
YoY Change -815.51% 362.77%
Net Earnings / Revenue 24.56% -3.83%
Basic Earnings Per Share
Diluted Earnings Per Share $120.5K -$35.71K
COMMON SHARES
Basic Shares Outstanding 24.94M shares 11.63M shares
Diluted Shares Outstanding 24.97M shares 11.63M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.100M $0.00
YoY Change
Cash & Equivalents $7.119M $1.409M
Short-Term Investments
Other Short-Term Assets $693.8K $0.00
YoY Change
Inventory $965.9K
Prepaid Expenses $11.00K
Receivables $3.374M
Other Receivables $0.00
Total Short-Term Assets $12.42M $11.00K
YoY Change 112817.19% -50.0%
LONG-TERM ASSETS
Property, Plant & Equipment $15.46M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.969M $28.80M
YoY Change -93.16% 0.0%
Other Assets $2.238M
YoY Change
Total Long-Term Assets $21.16M $28.79M
YoY Change -26.49% 0.1%
TOTAL ASSETS
Total Short-Term Assets $12.42M $11.00K
Total Long-Term Assets $21.16M $28.79M
Total Assets $33.58M $28.80M
YoY Change 16.6% 0.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.100M
YoY Change
Accrued Expenses $1.628M $210.0K
YoY Change 675.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $600.0K $900.0K
YoY Change -33.33% 50.0%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $9.602M $1.445M
YoY Change 564.47% 50.05%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $39.75K
YoY Change
Total Long-Term Liabilities $39.75K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $9.602M $1.445M
Total Long-Term Liabilities $39.75K $0.00
Total Liabilities $23.48M $1.445M
YoY Change 1525.26% 50.05%
SHAREHOLDERS EQUITY
Retained Earnings -$20.34M
YoY Change
Common Stock $2.494K $1.000K
YoY Change 149.4% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.42M $27.36M
YoY Change
Total Liabilities & Shareholders Equity $33.58M $28.80M
YoY Change 16.6% 0.06%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $3.013M -$421.1K
YoY Change -815.51% 362.77%
Depreciation, Depletion And Amortization $380.0K $520.0K
YoY Change -26.92%
Cash From Operating Activities -$2.050M -$230.0K
YoY Change 791.3% -2400.0%
INVESTING ACTIVITIES
Capital Expenditures -$1.070M -$270.0K
YoY Change 296.3%
Acquisitions
YoY Change
Other Investing Activities $540.0K -$110.0K
YoY Change -590.91% 1000.0%
Cash From Investing Activities -$540.0K -$380.0K
YoY Change 42.11% 3700.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 440.0K 490.0K
YoY Change -10.2%
NET CHANGE
Cash From Operating Activities -2.050M -230.0K
Cash From Investing Activities -540.0K -380.0K
Cash From Financing Activities 440.0K 490.0K
Net Change In Cash -2.150M -120.0K
YoY Change 1691.67%
FREE CASH FLOW
Cash From Operating Activities -$2.050M -$230.0K
Capital Expenditures -$1.070M -$270.0K
Free Cash Flow -$980.0K $40.00K
YoY Change -2550.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-270002 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
62986 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3373504 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24946739 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2013Q4 us-gaap Minority Interest
MinorityInterest
307643 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10098253 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8226636 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33583193 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35196931 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11681086 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
93624 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
49402 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7119352 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
10421978 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
7918993 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
-323725 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30670025 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30502656 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20344165 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22635560 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24946739 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2495 USD
CY2014Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
7308000 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
10095000 USD
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6535569 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6348097 USD
CY2014Q2 us-gaap Liabilities
Liabilities
23484940 USD
CY2013Q4 us-gaap Liabilities
Liabilities
26970295 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
79520 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
27527 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9601621 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10487448 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39750 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39750 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2100203 USD
CY2014Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
228744 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
27979 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2706027 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1627508 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3137207 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.13
CY2014Q2 us-gaap Bank Overdrafts
BankOverdrafts
566797 USD
CY2013Q4 us-gaap Bank Overdrafts
BankOverdrafts
256843 USD
CY2014Q2 us-gaap Notes Payable Current
NotesPayableCurrent
5000 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
15000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.08
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.09
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
23690 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-425225 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2335617 USD
CY2014Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4993849 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4316865 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2238309 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1333432 USD
CY2014Q2 us-gaap Security Deposit
SecurityDeposit
875192 USD
CY2013Q4 us-gaap Security Deposit
SecurityDeposit
984657 USD
CY2014Q2 us-gaap Assets
Assets
33583193 USD
CY2013Q4 us-gaap Assets
Assets
35196931 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15455687 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13445413 USD
CY2014Q2 us-gaap Long Term Investments
LongTermInvestments
2500753 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
2539272 USD
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
92361 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
232694 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
693800 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
832951 USD
CY2014Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
268344 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
245280 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
12420891 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
16661463 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2923754 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
965891 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
978392 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2143132 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.23
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
USD
CY2013Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
18515030 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4100 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
44222 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3036888 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-187064 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-354714 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
3013198 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-421125 USD
us-gaap Net Income Loss
NetIncomeLoss
2291395 USD
us-gaap Net Income Loss
NetIncomeLoss
-332988 USD
CY2013Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-534376 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
2104331 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-687702 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
18278100 USD
CY2014Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
131899 USD
CY2013Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-113251 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2671106 USD
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-346252 USD
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1466128 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1271426 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3358808 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
379872 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
672654 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
348848 USD
CY2014Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
3145097 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
350682 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64337 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
115490 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
855902 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3491349 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
931752 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
9128267 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3375757 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3606839 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
947652 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3726439 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2735443 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15900 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-189312 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
8660501 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
10033867 USD
us-gaap Costs And Expenses
CostsAndExpenses
18813821 USD
us-gaap Costs And Expenses
CostsAndExpenses
19228057 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
10124208 USD
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-224558 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-58487 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-379135 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30891 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-236366 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-70630 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
167152 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
320336 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
400208 USD
CY2014Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2832711 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2784711 USD
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-39564 USD
us-gaap Royalty Expense
RoyaltyExpense
40309 USD
CY2014Q2 us-gaap Pre Opening Costs
PreOpeningCosts
586825 USD
CY2013Q2 us-gaap Pre Opening Costs
PreOpeningCosts
332561 USD
us-gaap Pre Opening Costs
PreOpeningCosts
833173 USD
us-gaap Pre Opening Costs
PreOpeningCosts
372394 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
205928 USD
CY2014Q2 us-gaap Royalty Expense
RoyaltyExpense
74456 USD
CY2013Q2 us-gaap Royalty Expense
RoyaltyExpense
20104 USD
us-gaap Royalty Expense
RoyaltyExpense
95538 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
11068700 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2194628 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1008913 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4101882 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1892627 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24943394 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11631400 shares
ccac Food And Beverage Costs
FoodAndBeverageCosts
4829886 USD
CY2014Q2 ccac Unit Operating Expenses
UnitOperatingExpenses
5960161 USD
CY2013Q2 ccac Unit Operating Expenses
UnitOperatingExpenses
5611003 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
11415927 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.13
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.08
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.09
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.23
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24940195 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11631400 shares
us-gaap Revenues
Revenues
21963500 USD
CY2014Q2 ccac Food And Beverage Costs
FoodAndBeverageCosts
2525549 USD
CY2013Q2 ccac Food And Beverage Costs
FoodAndBeverageCosts
2387642 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
4670577 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11631400 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4262160 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3448470 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
1694691 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
1382960 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
726416 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
1015814 USD
CY2014Q2 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
2420604 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
1754857 USD
CY2014Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
3147020 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
2770671 USD
CY2014Q2 ccac Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
678238 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
661709 USD
CY2014Q2 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-1993099 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-1416888 USD
CY2013Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1636971 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102330 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2894448 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
346252 USD
CY2013Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
3103099 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1373756 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
6253256 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
96831756 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
8264026 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net
OperatingLeasesFutureRentExpenseNet
88567731 USD
us-gaap Percentage Rent
PercentageRent
227609 USD
us-gaap Percentage Rent
PercentageRent
262221 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2023302 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1602994 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
411619 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
288047 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2160984 USD
CY2014Q2 ccac Operating Leases Future Minimum Payments Due Next Twelve Months Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonthsSubleaseRentals
790390 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net Next Twelve Months
OperatingLeasesFutureRentExpenseNetNextTwelveMonths
1370594 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5273739 USD
CY2014Q2 ccac Operating Leases Future Minimum Payments Due In Two Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsSubleaseRentals
1075083 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net In Year Two
OperatingLeasesFutureRentExpenseNetInYearTwo
4198656 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5671382 USD
CY2014Q2 ccac Operating Leases Future Minimum Payments Due In Three Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsSubleaseRentals
1063785 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net In Year Three
OperatingLeasesFutureRentExpenseNetInYearThree
4607598 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5410716 USD
CY2014Q2 ccac Operating Leases Future Minimum Payments Due In Four Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFourYearsSubleaseRentals
844061 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net In Year Four
OperatingLeasesFutureRentExpenseNetInYearFour
4566655 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5499588 USD
CY2014Q2 ccac Operating Leases Future Minimum Payments Due In Five Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsSubleaseRentals
864156 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net In Year Five
OperatingLeasesFutureRentExpenseNetInYearFive
4635432 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
72815347 USD
CY2014Q2 ccac Operating Leases Future Minimum Payments Due Thereafter Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueThereafterSubleaseRentals
3626551 USD
CY2014Q2 ccac Operating Leases Future Rent Expense Net Thereafter
OperatingLeasesFutureRentExpenseNetThereafter
69188796 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
167368 USD
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
444304 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
USD
CY2014Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
576184 USD
CY2013Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
493886 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
193463 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
498228 USD
CY2013Q4 ccac Termination Costs
TerminationCosts
1375341 USD
CY2014Q2 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2013Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
478692 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
569752 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2044308 USD
ccac Increase Decrease In Other Intangibles
IncreaseDecreaseInOtherIntangibles
USD
us-gaap Other Noncash Expense
OtherNoncashExpense
201078 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
179169 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2014Q2 ccac Termination Costs
TerminationCosts
USD
dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24940195 shares
CY2014Q2 us-gaap Revenues
Revenues
12267340 USD
CY2013Q2 us-gaap Revenues
Revenues
10981519 USD
us-gaap Revenues
Revenues
22540260 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1853252 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24972150 shares
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11631400 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25029957 shares
CY2014Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
CY2013Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.13
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.05
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.29
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-358855 USD
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-84914 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
336437 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1323542 USD
us-gaap Interest Paid
InterestPaid
107806 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
278910 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
187472 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
365657 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1043730 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1409387 USD
us-gaap Interest Paid
InterestPaid
161916 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
532634 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3436580 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
43693 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
62986 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4561734 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
758526 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2000000 USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
520000 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
444304 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
976217 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
309954 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-8314 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4027460 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3955419 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3350476 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-177701 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
278062 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2215527 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1731462 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
51993 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3590 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2922534 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1402447 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2752083 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1538314 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
921595 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5405 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-605824 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-308608 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1509169 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-382768 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12501 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13075 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-139151 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
624647 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
109465 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
13713 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
185204 USD
us-gaap Share Based Compensation
ShareBasedCompensation
167368 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
449750 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
737813 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
140333 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
37832 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24972150 shares
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1969401 USD
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.364 pure
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2032977 USD
CY2014Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7308000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11631400 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25029957 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11631400 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
31955 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
86562 shares
CY2013 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0038 pure
CY2014Q2 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2013Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2013 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
10095000 USD
ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
5.00
CY2013 ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
5.75
CY2013 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.414 pure
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0035 pure
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y7M28D
CY2013 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y29D
ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2013 ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P2M
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0121 pure
CY2013 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0124 pure
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
29424758 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25708597 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13969071 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12263184 USD
us-gaap Depreciation
Depreciation
672654 USD
us-gaap Depreciation
Depreciation
855902 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
5000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4993849 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
72892 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
80603 USD
CY2014Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
44635 USD
CY2013Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
48331 USD
CY2014Q2 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
54647 USD
CY2013Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
100856 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
68469 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
386739 USD
CY2014Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
137468 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
632532 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
1609787 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
1201389 USD
CY2014Q2 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
84904 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
181571 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
3260 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
3318 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
11092 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
141619 USD

Files In Submission

Name View Source Status
0001144204-14-049967-index-headers.html Edgar Link pending
0001144204-14-049967-index.html Edgar Link pending
0001144204-14-049967.txt Edgar Link pending
0001144204-14-049967-xbrl.zip Edgar Link pending
ccac-20140630.xml Edgar Link completed
ccac-20140630.xsd Edgar Link pending
ccac-20140630_cal.xml Edgar Link unprocessable
ccac-20140630_def.xml Edgar Link unprocessable
ccac-20140630_lab.xml Edgar Link unprocessable
ccac-20140630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v385629_10q.htm Edgar Link pending
v385629_ex31-1.htm Edgar Link pending
v385629_ex31-2.htm Edgar Link pending
v385629_ex32-1.htm Edgar Link pending
v385629_ex32-2.htm Edgar Link pending