2015 Q2 Form 10-Q Financial Statement

#000162828015006640 Filed on August 14, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $14.90M $12.27M
YoY Change 21.47% 11.71%
Cost Of Revenue $3.260M $2.600M
YoY Change 25.38% 7.88%
Gross Profit $11.64M $9.670M
YoY Change 20.37% 12.84%
Gross Profit Margin 78.12% 78.83%
Selling, General & Admin $4.280M $2.780M
YoY Change 53.96% 107.46%
% of Gross Profit 36.77% 28.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $570.0K $380.0K
YoY Change 50.0% -26.92%
% of Gross Profit 4.9% 3.93%
Operating Expenses $12.66M $9.060M
YoY Change 39.74% 19.84%
Operating Profit -$1.020M $610.0K
YoY Change -267.21% -625.86%
Interest Expense $89.16K $23.46K
YoY Change 280.13% -139.09%
% of Operating Profit 3.85%
Other Income/Expense, Net $275.6K $30.89K
YoY Change 792.24% 672.28%
Pretax Income $2.628M $3.607M
YoY Change -27.13% 280.61%
Income Tax -$5.931M $115.5K
% Of Pretax Income -225.68% 3.2%
Net Earnings $8.390M $3.013M
YoY Change 178.45% -815.51%
Net Earnings / Revenue 56.31% 24.56%
Basic Earnings Per Share
Diluted Earnings Per Share $336.1K $120.5K
COMMON SHARES
Basic Shares Outstanding 24.96M shares 24.94M shares
Diluted Shares Outstanding 24.96M shares 24.97M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.800M $7.100M
YoY Change -60.56%
Cash & Equivalents $2.848M $7.119M
Short-Term Investments
Other Short-Term Assets $2.827M $693.8K
YoY Change 307.52%
Inventory $1.069M $965.9K
Prepaid Expenses
Receivables $5.156M $3.374M
Other Receivables $0.00 $0.00
Total Short-Term Assets $13.38M $12.42M
YoY Change 7.74% 112817.19%
LONG-TERM ASSETS
Property, Plant & Equipment $22.84M $15.46M
YoY Change 47.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.005M $1.969M
YoY Change 52.56% -93.16%
Other Assets $680.6K $2.238M
YoY Change -69.59%
Total Long-Term Assets $36.24M $21.16M
YoY Change 71.27% -26.49%
TOTAL ASSETS
Total Short-Term Assets $13.38M $12.42M
Total Long-Term Assets $36.24M $21.16M
Total Assets $49.63M $33.58M
YoY Change 47.77% 16.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.463M $2.100M
YoY Change 17.26%
Accrued Expenses $4.384M $1.628M
YoY Change 169.4% 675.0%
Deferred Revenue
YoY Change
Short-Term Debt $200.0K $600.0K
YoY Change -66.67% -33.33%
Long-Term Debt Due $1.728M $0.00
YoY Change
Total Short-Term Liabilities $9.037M $9.602M
YoY Change -5.88% 564.47%
LONG-TERM LIABILITIES
Long-Term Debt $6.102M $0.00
YoY Change
Other Long-Term Liabilities $0.00 $39.75K
YoY Change -100.0%
Total Long-Term Liabilities $6.102M $39.75K
YoY Change 15250.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.037M $9.602M
Total Long-Term Liabilities $6.102M $39.75K
Total Liabilities $29.75M $23.48M
YoY Change 26.67% 1525.26%
SHAREHOLDERS EQUITY
Retained Earnings -$10.71M -$20.34M
YoY Change -47.38%
Common Stock $2.497K $2.494K
YoY Change 0.12% 149.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.31M $10.42M
YoY Change
Total Liabilities & Shareholders Equity $49.63M $33.58M
YoY Change 47.77% 16.6%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $8.390M $3.013M
YoY Change 178.45% -815.51%
Depreciation, Depletion And Amortization $570.0K $380.0K
YoY Change 50.0% -26.92%
Cash From Operating Activities $490.0K -$2.050M
YoY Change -123.9% 791.3%
INVESTING ACTIVITIES
Capital Expenditures -$2.110M -$1.070M
YoY Change 97.2% 296.3%
Acquisitions
YoY Change
Other Investing Activities $150.0K $540.0K
YoY Change -72.22% -590.91%
Cash From Investing Activities -$1.960M -$540.0K
YoY Change 262.96% 42.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -110.0K 440.0K
YoY Change -125.0% -10.2%
NET CHANGE
Cash From Operating Activities 490.0K -2.050M
Cash From Investing Activities -1.960M -540.0K
Cash From Financing Activities -110.0K 440.0K
Net Change In Cash -1.580M -2.150M
YoY Change -26.51% 1691.67%
FREE CASH FLOW
Cash From Operating Activities $490.0K -$2.050M
Capital Expenditures -$2.110M -$1.070M
Free Cash Flow $2.600M -$980.0K
YoY Change -365.31% -2550.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2015Q2 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-3079740 USD
CY2015Q2 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-2917296 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Due From Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueFromRelatedPartiesCurrent
814227 USD
CY2015Q2 ccac Disposal Group Including Discontinued Operation Due From Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueFromRelatedPartiesCurrent
808886 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
3654552 USD
CY2015Q2 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
3608567 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2015Q2 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2014 ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2014 ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
4.85
ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
4.19
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
444304 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
194815 USD
CY2014Q2 ccac Food And Beverage Costs
FoodAndBeverageCosts
2525549 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
4670577 USD
CY2015Q2 ccac Food And Beverage Costs
FoodAndBeverageCosts
3238175 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
5735390 USD
CY2011 ccac Numberof Entities Formed
NumberofEntitiesFormed
3 variable_interest_entity
CY2015Q2 ccac Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
4 location
CY2015Q2 ccac Numberof Locationswith Foodand Beverage Services
NumberofLocationswithFoodandBeverageServices
5 location
CY2015Q2 ccac Numberof Locationswith Leased Foodand Beverage Services
NumberofLocationswithLeasedFoodandBeverageServices
1 location
CY2015Q2 ccac Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
15 restaurant_and_lounge
CY2015Q2 ccac Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
11 restaurant_and_lounge
CY2015Q2 ccac Operating Leases Future Minimum Payments Due In Five Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsSubleaseRentals
1116229 USD
CY2015Q2 ccac Operating Leases Future Minimum Payments Due In Four Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFourYearsSubleaseRentals
1079640 USD
CY2015Q2 ccac Operating Leases Future Minimum Payments Due In Three Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsSubleaseRentals
1059545 USD
CY2015Q2 ccac Operating Leases Future Minimum Payments Due In Two Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsSubleaseRentals
1279269 USD
CY2015Q2 ccac Operating Leases Future Minimum Payments Due Next Twelve Months Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonthsSubleaseRentals
879538 USD
CY2015Q2 ccac Operating Leases Future Minimum Payments Due Thereafter Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueThereafterSubleaseRentals
3084946 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net
OperatingLeasesFutureRentExpenseNet
138693667 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net In Year Five
OperatingLeasesFutureRentExpenseNetInYearFive
7318422 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net In Year Four
OperatingLeasesFutureRentExpenseNetInYearFour
7227165 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net In Year Three
OperatingLeasesFutureRentExpenseNetInYearThree
7124152 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net In Year Two
OperatingLeasesFutureRentExpenseNetInYearTwo
6983233 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net Next Twelve Months
OperatingLeasesFutureRentExpenseNetNextTwelveMonths
2031094 USD
CY2015Q2 ccac Operating Leases Future Rent Expense Net Thereafter
OperatingLeasesFutureRentExpenseNetThereafter
108009601 USD
CY2015Q2 ccac Sharebased Compensation Arrangementby Sharebased Payment Award Individuals Receiving Grants
SharebasedCompensationArrangementbySharebasedPaymentAwardIndividualsReceivingGrants
4 board_member
CY2014Q2 ccac Transaction Costs
TransactionCosts
0 USD
ccac Transaction Costs
TransactionCosts
0 USD
CY2015Q2 ccac Transaction Costs
TransactionCosts
100334 USD
ccac Transaction Costs
TransactionCosts
100334 USD
CY2014Q2 ccac Unit Operating Expenses
UnitOperatingExpenses
5960161 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
11415927 USD
CY2015Q2 ccac Unit Operating Expenses
UnitOperatingExpenses
8081687 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
15090851 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24972515 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3433198 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2462662 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4408396 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5156139 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
494152 USD
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1104881 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2004704 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4384487 USD
CY2014Q4 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
0 USD
CY2015Q2 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
283500 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13833271 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13193264 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-230696 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-461539 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30966611 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31471008 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
504400 USD
CY2014Q4 us-gaap Assets
Assets
41362141 USD
CY2015Q2 us-gaap Assets
Assets
49626946 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
16547231 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
13382001 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
881903 USD
CY2015Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
857229 USD
CY2014Q4 us-gaap Bank Overdrafts
BankOverdrafts
85598 USD
CY2015Q2 us-gaap Bank Overdrafts
BankOverdrafts
236716 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11681086 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7119352 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7905004 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2848277 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4561734 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5056727 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24972515 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24940195 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24972515 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
2497 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3036888 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2335617 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8288144 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7068704 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
8660501 USD
us-gaap Costs And Expenses
CostsAndExpenses
18813821 USD
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
12272657 USD
us-gaap Costs And Expenses
CostsAndExpenses
25853950 USD
CY2013Q4 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2014 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
140333 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-7329564 USD
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
9435109 USD
CY2015Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
11147032 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
127950 USD
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
224674 USD
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.370
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
35418 USD
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
7364982 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
348848 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
672654 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
569637 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
989760 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
758526 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
989760 USD
CY2014Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2832711 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2784711 USD
CY2015Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3392000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2778000 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6241000 USD
CY2015Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3463000 USD
CY2015Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
551266 USD
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
410133 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
244175 USD
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
244175 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
346252 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1373756 USD
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
35434 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
38572 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
67676 USD
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
48343 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
169175 USD
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.001
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.438
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
435259 USD
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1096544 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2802443 USD
CY2015Q2 us-gaap Equity Method Investments
EquityMethodInvestments
3004543 USD
CY2014Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2015Q2 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2013Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y58D
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P0Y7M29D
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.268
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
169175 USD
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102330 USD
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
194815 USD
CY2014Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1157134 USD
CY2015Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1481089 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
19608 USD
CY2015Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.34
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.29
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
43693 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-230843 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.032
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.094
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0032
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0015
CY2014 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0118
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0101
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2194628 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4101882 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2592464 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5036990 USD
CY2014Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
131899 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-187064 USD
CY2015Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
134080 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
27341 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3350032 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3493079 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
8425601 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
7338119 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
7326888 USD
CY2015Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
8524247 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3606839 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3726439 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2628245 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
823529 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3491349 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3375757 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
8559681 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7365460 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.13
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.14
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.34
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.29
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-346252 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1271426 USD
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-35434 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-38572 USD
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-336834 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1201684 USD
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-35434 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-38572 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
205928 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
320336 USD
CY2014 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
320336 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
354261 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
523231 USD
us-gaap Interest Expense
InterestExpense
72892 USD
CY2014Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
3145097 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
2104331 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
115490 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
350682 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5931436 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6541931 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
278910 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
301165 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-605824 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-970536 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
449750 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
747743 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1509169 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2379783 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
51993 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
29447 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-177701 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
343563 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12501 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-70164 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
923884 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-112381 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-139151 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
889963 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
109465 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
12587 USD
CY2014Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2015Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
21076 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
89164 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
23456 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
21115 USD
us-gaap Interest Expense
InterestExpense
89203 USD
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-39564 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-58487 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-39 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5190 USD
us-gaap Interest Paid
InterestPaid
107806 USD
us-gaap Interest Paid
InterestPaid
89203 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1139305 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
1069141 USD
CY2014Q4 us-gaap Liabilities
Liabilities
28889444 USD
CY2015Q2 us-gaap Liabilities
Liabilities
29748619 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41362141 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49626946 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7166058 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9036872 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6241000 USD
CY2015Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
3463000 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
4205818 USD
CY2015Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
4018700 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
8390167 USD
us-gaap Net Income Loss
NetIncomeLoss
7299547 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
3013198 USD
us-gaap Net Income Loss
NetIncomeLoss
2291395 USD
CY2014Q4 us-gaap Loans Payable Current
LoansPayableCurrent
1495000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
-427785 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
532634 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
311351 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2215527 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5035531 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2922534 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-101704 USD
CY2015Q2 us-gaap Loans Payable Current
LoansPayableCurrent
1728333 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
7475000 USD
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
7830048 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1495000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1728333 USD
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
100000 USD
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1628334 USD
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1630881 USD
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1828333 USD
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1795000 USD
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
847500 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5980000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6101715 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
2802443 USD
CY2015Q2 us-gaap Long Term Investments
LongTermInvestments
3004543 USD
CY2014Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
5980000 USD
CY2015Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
6101715 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-260311 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
147192834 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2910632 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
8499167 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
8434651 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
8306805 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
8183697 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
8262502 USD
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
111094547 USD
CY2014Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1056646 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2023302 USD
CY2015Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1677646 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2529165 USD
CY2014Q2 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
216726 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
411619 USD
CY2015Q2 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
205417 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
388498 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5013099 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
707121 USD
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
361456 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1937392 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2827355 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
793002 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
680619 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
23690 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
44222 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-102023 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-230843 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67277 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
187472 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
1711923 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30891 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-70630 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
275621 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
604624 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-358855 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-321131 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2752083 USD
CY2014Q2 us-gaap Percentage Rent
PercentageRent
119531 USD
us-gaap Percentage Rent
PercentageRent
227609 USD
CY2015Q2 us-gaap Percentage Rent
PercentageRent
88058 USD
us-gaap Percentage Rent
PercentageRent
167776 USD
CY2014Q2 us-gaap Pre Opening Costs
PreOpeningCosts
586825 USD
us-gaap Pre Opening Costs
PreOpeningCosts
833173 USD
CY2015Q2 us-gaap Pre Opening Costs
PreOpeningCosts
1690308 USD
us-gaap Pre Opening Costs
PreOpeningCosts
2765021 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
0 USD
us-gaap Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
502548 USD
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
400000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4027460 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
600000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
309954 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
151118 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18815625 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22838966 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3350476 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
747500 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18005401 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10705854 USD
CY2014Q2 us-gaap Revenues
Revenues
12267340 USD
us-gaap Revenues
Revenues
22540260 USD
CY2015Q2 us-gaap Revenues
Revenues
14900902 USD
us-gaap Revenues
Revenues
26677479 USD
CY2014Q2 us-gaap Royalty Expense
RoyaltyExpense
74456 USD
us-gaap Royalty Expense
RoyaltyExpense
95538 USD
CY2015Q2 us-gaap Royalty Expense
RoyaltyExpense
21895 USD
us-gaap Royalty Expense
RoyaltyExpense
46649 USD
CY2014Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
168172 USD
CY2015Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1338106 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
10124208 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
18278100 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
12778925 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
22504226 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2143132 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4262160 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2121977 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4173253 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
2368422 USD
CY2015Q2 us-gaap Security Deposit
SecurityDeposit
2355835 USD
us-gaap Share Based Compensation
ShareBasedCompensation
167368 USD
us-gaap Share Based Compensation
ShareBasedCompensation
504400 USD
CY2015Q2 us-gaap Share Price
SharePrice
4.95
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
12733008 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
20306112 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12472697 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19878327 USD
CY2015Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-7700000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-1500000 USD
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24972150 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25029957 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24955467 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24947873 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24940195 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24943394 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24955467 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24947873 shares

Files In Submission

Name View Source Status
0001628280-15-006640-index-headers.html Edgar Link pending
0001628280-15-006640-index.html Edgar Link pending
0001628280-15-006640.txt Edgar Link pending
0001628280-15-006640-xbrl.zip Edgar Link pending
a2015-q2exx101.htm Edgar Link pending
a2015-q2exx102.htm Edgar Link pending
a2015-q2exx103.htm Edgar Link pending
a2015-q2exx104.htm Edgar Link pending
a2015-q2exx105.htm Edgar Link pending
a2015-q2exx106.htm Edgar Link pending
a2015-q2exx107.htm Edgar Link pending
a2015-q2exx311.htm Edgar Link pending
a2015-q2exx312.htm Edgar Link pending
a2015-q2exx321.htm Edgar Link pending
a2015-q2exx322.htm Edgar Link pending
ccac-20150630.xml Edgar Link completed
ccac-20150630.xsd Edgar Link pending
ccac-20150630_cal.xml Edgar Link unprocessable
ccac-20150630_def.xml Edgar Link unprocessable
ccac-20150630_lab.xml Edgar Link unprocessable
ccac-20150630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks2015-q2.htm Edgar Link pending