2018 Q4 Form 10-Q Financial Statement

#000114420418059348 Filed on November 13, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $25.81M $19.96M $17.81M
YoY Change 19.93% 12.06% -3.09%
Cost Of Revenue $5.100M $4.050M $3.440M
YoY Change 16.17% 17.73% -16.5%
Gross Profit $20.71M $15.91M $14.38M
YoY Change 20.9% 10.64% 0.84%
Gross Profit Margin 80.24% 79.71% 80.73%
Selling, General & Admin $3.220M $2.720M $2.360M
YoY Change -13.44% 15.25% -49.46%
% of Gross Profit 15.55% 17.1% 16.41%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $240.0K $900.0K $950.0K
YoY Change -44.19% -5.26% 25.0%
% of Gross Profit 1.16% 5.66% 6.61%
Operating Expenses $16.49M $15.90M $14.39M
YoY Change 4.24% 10.46% -11.28%
Operating Profit $4.220M $336.0K -$509.0K
YoY Change 222.14% -166.01% -74.03%
Interest Expense -$220.0K -$290.0K $300.8K
YoY Change -37.14% -196.4% 18.36%
% of Operating Profit -5.21% -86.31%
Other Income/Expense, Net $19.12K
YoY Change 869.03%
Pretax Income $3.950M $42.00K -$834.0K
YoY Change -890.0% -105.04% -64.79%
Income Tax $270.0K $251.0K $179.0K
% Of Pretax Income 6.84% 597.62%
Net Earnings $3.170M -$305.0K -$1.166M
YoY Change -1005.71% -73.84% -178.74%
Net Earnings / Revenue 12.28% -1.53% -6.55%
Basic Earnings Per Share -$0.01 -$0.05
Diluted Earnings Per Share $105.7K -$0.01 -$0.05
COMMON SHARES
Basic Shares Outstanding 28.29M shares 27.75M shares 25.23M shares
Diluted Shares Outstanding 27.75M shares 25.23M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.600M $1.000M $1.800M
YoY Change 6.67% -44.44% 0.0%
Cash & Equivalents $1.592M $968.0K $1.799M
Short-Term Investments
Other Short-Term Assets $93.00K $369.0K $58.39K
YoY Change -74.52% 531.99% 121.6%
Inventory $1.404M $1.194M $1.168M
Prepaid Expenses
Receivables $7.029M $6.129M $5.063M
Other Receivables $200.0K $300.0K $800.0K
Total Short-Term Assets $11.54M $9.918M $9.771M
YoY Change 18.21% 1.5% -7.2%
LONG-TERM ASSETS
Property, Plant & Equipment $39.35M $38.48M $38.30M
YoY Change 4.06% 0.45% 7.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.684M $2.612M $3.221M
YoY Change -9.23% -18.91% 2.79%
Other Assets $349.0K $598.0K $413.5K
YoY Change -9.11% 44.63% -59.01%
Total Long-Term Assets $44.44M $43.85M $44.20M
YoY Change 2.74% -0.78% -21.34%
TOTAL ASSETS
Total Short-Term Assets $11.54M $9.918M $9.771M
Total Long-Term Assets $44.44M $43.85M $44.20M
Total Assets $55.98M $53.77M $53.97M
YoY Change 5.59% -0.37% -19.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.408M $5.855M $5.946M
YoY Change 1.48% -1.53% 66.01%
Accrued Expenses $8.093M $6.625M $7.025M
YoY Change 15.83% -5.7% 33.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $1.600M
YoY Change -100.0% -100.0% 300.0%
Long-Term Debt Due $3.201M $3.196M $3.516M
YoY Change -1.23% -9.11% 11.64%
Total Short-Term Liabilities $17.82M $17.11M $19.19M
YoY Change 5.28% -10.81% 46.78%
LONG-TERM LIABILITIES
Long-Term Debt $7.118M $7.877M $10.92M
YoY Change -29.63% -27.89% -9.2%
Other Long-Term Liabilities $19.00M $19.90M $19.70M
YoY Change -2.06% 1.02% 11.93%
Total Long-Term Liabilities $7.118M $7.877M $10.92M
YoY Change -29.63% -27.89% -9.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.82M $17.11M $19.19M
Total Long-Term Liabilities $7.118M $7.877M $10.92M
Total Liabilities $43.92M $44.92M $49.86M
YoY Change -5.48% -9.91% 16.64%
SHAREHOLDERS EQUITY
Retained Earnings -$28.72M -$31.93M -$31.63M
YoY Change -10.18% 0.93% 172.35%
Common Stock $3.000K $3.000K $2.522K
YoY Change 0.0% 18.95% 0.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.51M $9.651M $5.146M
YoY Change
Total Liabilities & Shareholders Equity $55.98M $53.77M $53.97M
YoY Change 5.59% -0.37% -19.1%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $3.170M -$305.0K -$1.166M
YoY Change -1005.71% -73.84% -178.74%
Depreciation, Depletion And Amortization $240.0K $900.0K $950.0K
YoY Change -44.19% -5.26% 25.0%
Cash From Operating Activities $3.030M $1.080M $1.710M
YoY Change -613.56% -36.84% 271.74%
INVESTING ACTIVITIES
Capital Expenditures -$860.0K -$1.310M -$190.0K
YoY Change 72.0% 589.47% -92.64%
Acquisitions
YoY Change
Other Investing Activities $0.00 $40.00K $0.00
YoY Change -100.0%
Cash From Investing Activities -$860.0K -$1.270M -$190.0K
YoY Change 290.91% 568.42% -93.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -970.0K 430.0K -1.350M
YoY Change -165.1% -131.85% -173.77%
NET CHANGE
Cash From Operating Activities 3.030M 1.080M 1.710M
Cash From Investing Activities -860.0K -1.270M -190.0K
Cash From Financing Activities -970.0K 430.0K -1.350M
Net Change In Cash 1.200M 240.0K 170.0K
YoY Change 76.47% 41.18% -135.42%
FREE CASH FLOW
Cash From Operating Activities $3.030M $1.080M $1.710M
Capital Expenditures -$860.0K -$1.310M -$190.0K
Free Cash Flow $3.890M $2.390M $1.900M
YoY Change -4422.22% 25.79% -37.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
968000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1548000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6129000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5514000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1600000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1299000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
9918000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
9763000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38476000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37811000 USD
CY2018Q3 us-gaap Long Term Investments
LongTermInvestments
2612000 USD
CY2017Q4 us-gaap Long Term Investments
LongTermInvestments
2957000 USD
CY2018Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
72000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
69000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
598000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
384000 USD
CY2018Q3 us-gaap Security Deposit
SecurityDeposit
2091000 USD
CY2017Q4 us-gaap Security Deposit
SecurityDeposit
2031000 USD
CY2018Q3 us-gaap Assets
Assets
53767000 USD
CY2017Q4 us-gaap Assets
Assets
53015000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5855000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5329000 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
241000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
115000 USD
CY2018Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
1196000 USD
CY2017Q4 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
999000 USD
CY2018Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
256000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3196000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3241000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17113000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16927000 USD
CY2018Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1663000 USD
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1222000 USD
CY2018Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197000 USD
CY2017Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197000 USD
CY2018Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
17072000 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
17001000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7877000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10115000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
44922000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
46462000 USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
3000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
3000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
43235000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41007000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31927000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31979000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1660000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1556000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
9651000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
1.10
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.92
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6553000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1005000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
7475000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
-806000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
-922000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8845000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53767000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53015000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
1194000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
1402000 USD
CY2018Q3 us-gaap Prepaid Taxes
PrepaidTaxes
276000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
255000 USD
CY2018Q3 stks Landlord Receivable
LandlordReceivable
258000 USD
CY2017Q4 stks Landlord Receivable
LandlordReceivable
258000 USD
CY2018Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
480000 USD
CY2017Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
421000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
369000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
275000 USD
CY2018Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
624000 USD
CY2017Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
739000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1431000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
847000 USD
CY2018Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
267000 USD
CY2017Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
610000 USD
CY2018Q3 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
778000 USD
CY2017Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1168000 USD
CY2018Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
1461000 USD
CY2017Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
1471000 USD
CY2018Q3 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
1140000 USD
CY2017Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
1007000 USD
CY2018Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
152000 USD
CY2017Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
103000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
772000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1042000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6625000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6987000 USD
CY2017Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1500000 USD
CY2018Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1200000 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2315035 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
285527 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2029508 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.41
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.19
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.30
CY2017Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1424651 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
265000 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
70500 shares
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1089151 shares
CY2017Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.99
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
1.27
stks Repayment Of Business Loan And Security Agreement
RepaymentOfBusinessLoanAndSecurityAgreement
62000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4114000 USD
stks Proceeds From Business Loan And Security Agreement
ProceedsFromBusinessLoanAndSecurityAgreement
0 USD
stks Proceeds From Business Loan And Security Agreement
ProceedsFromBusinessLoanAndSecurityAgreement
1000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
2108000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
2121000 USD
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
264000 USD
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
248000 USD
us-gaap Profit Loss
ProfitLoss
222000 USD
us-gaap Profit Loss
ProfitLoss
-3797000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2575000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2621000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
150000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
136000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-306000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-885000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1000 USD
stks Income Loss From Cost Method Investments
IncomeLossFromCostMethodInvestments
185000 USD
stks Income Loss From Cost Method Investments
IncomeLossFromCostMethodInvestments
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
532000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
206000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-209000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-140000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
301000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-95000 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
208000 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-375000 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-59000 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-12000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
213000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-235000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
496000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3117000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-423000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1603000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
477000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
801000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3407000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6582000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3238000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4114000 USD
stks Proceeds From Sale Of Cost Method Investments
ProceedsFromSaleOfCostMethodInvestments
600000 USD
stks Proceeds From Sale Of Cost Method Investments
ProceedsFromSaleOfCostMethodInvestments
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2598000 USD
stks Repayment Of Business Loan And Security Agreement
RepaymentOfBusinessLoanAndSecurityAgreement
648000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
410000 USD
CY2018Q3 us-gaap Equity Method Investments
EquityMethodInvestments
2612000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2957000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.667 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
1 pure
us-gaap Net Income Loss
NetIncomeLoss
106000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3868000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27437269 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25141933 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
62376 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27499645 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25141933 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-305000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-1166000 USD
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27751632 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25228288 shares
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27751632 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25228288 shares
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2018Q3 stks Capital Asset Additions
CapitalAssetAdditions
3238000 USD
CY2017Q3 stks Capital Asset Additions
CapitalAssetAdditions
4114000 USD
us-gaap Revenues
Revenues
59788000 USD
us-gaap Revenues
Revenues
58137000 USD
CY2018Q3 us-gaap Revenues
Revenues
19960000 USD
CY2017Q3 us-gaap Revenues
Revenues
17812000 USD
CY2018Q3 us-gaap Noncurrent Assets
NoncurrentAssets
43849000 USD
CY2017Q4 us-gaap Noncurrent Assets
NoncurrentAssets
43252000 USD
stks New Accounting Pronouncement Or Change In Accounting Principle Revenue From Contract With Customers Amount
NewAccountingPronouncementOrChangeInAccountingPrincipleRevenueFromContractWithCustomersAmount
54000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1211000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2427000 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-178000 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
160000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-580000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
201000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1598000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1799000 USD
us-gaap Interest Paid Net
InterestPaidNet
722000 USD
us-gaap Interest Paid Net
InterestPaidNet
747000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
458000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
35000 USD
CY2018Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
27000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28293902 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27152101 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28293902 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27152101 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.01
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.00
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.15
CY2018Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.01
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.05
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.00
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.15
CY2018Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
337000 USD
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1005000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
744000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
40000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1223000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2018Q3 us-gaap Prepaid Insurance
PrepaidInsurance
217000 USD
CY2017Q4 us-gaap Prepaid Insurance
PrepaidInsurance
90000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1743600 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
940357 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.41
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
242080 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y1M17D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M22D
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
264000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
111000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
156000 USD
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.21 pure
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; margin-right: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 13 &#8211; Litigation</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">&#160;</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-indent: 0.25in; margin-right: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The Company is subject to claims and legal actions in the ordinary course of business, including claims by or against its licensees, employees, former employees and others. The Company does not believe any currently pending or threatened matter would have a material adverse effect on its business, results of operations or financial condition.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
49179 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
STKS
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28293902 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-102000 USD
stks Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1223000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.110 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1900000 shares
CY2018Q3 stks Number Of Warrant Exercised
NumberOfWarrantExercised
250000 shares
CY2018Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.63
CY2018Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
400000 USD
CY2018Q3 stks Number Of Warrant Exercised
NumberOfWarrantExercised
500000 shares
CY2018Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.63
CY2018Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
800000 USD
CY2018Q3 stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
15312000 USD
CY2017Q3 stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
13189000 USD
stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
45908000 USD
stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
42100000 USD
CY2018Q3 stks Revenue From Food Beverage And Other
RevenueFromFoodBeverageAndOther
1960000 USD
CY2017Q3 stks Revenue From Food Beverage And Other
RevenueFromFoodBeverageAndOther
2144000 USD
stks Revenue From Food Beverage And Other
RevenueFromFoodBeverageAndOther
6048000 USD
stks Revenue From Food Beverage And Other
RevenueFromFoodBeverageAndOther
8460000 USD
CY2018Q3 stks Owned Revenues Total
OwnedRevenuesTotal
17272000 USD
CY2017Q3 stks Owned Revenues Total
OwnedRevenuesTotal
15333000 USD
stks Owned Revenues Total
OwnedRevenuesTotal
51956000 USD
stks Owned Revenues Total
OwnedRevenuesTotal
50560000 USD
CY2018Q3 stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
2688000 USD
CY2017Q3 stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
2479000 USD
stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
7832000 USD
stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
7577000 USD
CY2018Q3 stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
4050000 USD
CY2017Q3 stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
3436000 USD
stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
12121000 USD
stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
11150000 USD
CY2018Q3 stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
9779000 USD
CY2017Q3 stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
8911000 USD
stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
28556000 USD
stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
27688000 USD
CY2018Q3 stks Total Restaurant Expenses
TotalRestaurantExpenses
13829000 USD
CY2017Q3 stks Total Restaurant Expenses
TotalRestaurantExpenses
12347000 USD
stks Total Restaurant Expenses
TotalRestaurantExpenses
40677000 USD
stks Total Restaurant Expenses
TotalRestaurantExpenses
38838000 USD
CY2018Q3 stks Owned Food Beverage And Other Expenses
OwnedFoodBeverageAndOtherExpenses
2068000 USD
CY2017Q3 stks Owned Food Beverage And Other Expenses
OwnedFoodBeverageAndOtherExpenses
2044000 USD
stks Owned Food Beverage And Other Expenses
OwnedFoodBeverageAndOtherExpenses
5782000 USD
stks Owned Food Beverage And Other Expenses
OwnedFoodBeverageAndOtherExpenses
7296000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
15897000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
14391000 USD
us-gaap Operating Expenses
OperatingExpenses
46459000 USD
us-gaap Operating Expenses
OperatingExpenses
46134000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2266000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2267000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7937000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8479000 USD
CY2018Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2017Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
500000 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
1295000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
896000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
950000 USD
CY2018Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-78000 USD
CY2017Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-402000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-168000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-883000 USD
CY2018Q3 us-gaap Pre Opening Costs
PreOpeningCosts
449000 USD
CY2017Q3 us-gaap Pre Opening Costs
PreOpeningCosts
94000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1330000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1286000 USD
CY2018Q3 stks Transaction Costs
TransactionCosts
0 USD
CY2017Q3 stks Transaction Costs
TransactionCosts
0 USD
stks Transaction Costs
TransactionCosts
0 USD
stks Transaction Costs
TransactionCosts
254000 USD
CY2018Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-38000 USD
CY2017Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
19000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
139000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
137000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
19624000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
18321000 USD
us-gaap Costs And Expenses
CostsAndExpenses
58219000 USD
us-gaap Costs And Expenses
CostsAndExpenses
60659000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
336000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-509000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1569000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2522000 USD
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-294000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-325000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-902000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-804000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-834000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
667000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3326000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
251000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
179000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
445000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
365000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-209000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1013000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
222000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3691000 USD
CY2018Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-106000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-209000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-1013000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
96000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
153000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
116000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
71000 USD
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
170000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-107000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
104000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-190000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-475000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1059000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3678000 USD
CY2017Q4 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2900000 USD
CY2017 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
1900000 USD
us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
1400000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100000 USD

Files In Submission

Name View Source Status
0001144204-18-059348-index-headers.html Edgar Link pending
0001144204-18-059348-index.html Edgar Link pending
0001144204-18-059348.txt Edgar Link pending
0001144204-18-059348-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks-20180930.xml Edgar Link completed
stks-20180930.xsd Edgar Link pending
stks-20180930_cal.xml Edgar Link unprocessable
stks-20180930_def.xml Edgar Link unprocessable
stks-20180930_lab.xml Edgar Link unprocessable
stks-20180930_pre.xml Edgar Link unprocessable
tv506153_10q.htm Edgar Link pending
tv506153_ex31-1.htm Edgar Link pending
tv506153_ex31-2.htm Edgar Link pending
tv506153_ex32-1.htm Edgar Link pending
tv506153_ex32-2.htm Edgar Link pending