2017 Q4 Form 10-Q Financial Statement

#000162828017011479 Filed on November 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q4
Revenue $21.52M $17.81M $20.41M
YoY Change 5.44% -3.09% 9.73%
Cost Of Revenue $4.390M $3.440M $4.490M
YoY Change -2.23% -16.5% 8.45%
Gross Profit $17.13M $14.38M $15.92M
YoY Change 7.6% 0.84% 10.1%
Gross Profit Margin 79.6% 80.73% 78.0%
Selling, General & Admin $3.720M $2.360M $4.510M
YoY Change -17.52% -49.46% 14.76%
% of Gross Profit 21.72% 16.41% 28.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $430.0K $950.0K $820.0K
YoY Change -47.56% 25.0% 43.86%
% of Gross Profit 2.51% 6.61% 5.15%
Operating Expenses $15.82M $14.39M $16.70M
YoY Change -5.27% -11.28% 12.53%
Operating Profit $1.310M -$509.0K -$780.0K
YoY Change -267.95% -74.03% 105.26%
Interest Expense -$350.0K $300.8K $0.00
YoY Change 18.36% -100.0%
% of Operating Profit -26.72%
Other Income/Expense, Net $19.12K
YoY Change 869.03%
Pretax Income -$500.0K -$834.0K -$2.100M
YoY Change -76.19% -64.79% 1.45%
Income Tax -$2.470M $179.0K $13.94M
% Of Pretax Income
Net Earnings -$350.0K -$1.166M -$16.15M
YoY Change -97.83% -178.74% -1078.79%
Net Earnings / Revenue -1.63% -6.55% -79.13%
Basic Earnings Per Share -$0.05
Diluted Earnings Per Share -$13.37K -$0.05 -$644.7K
COMMON SHARES
Basic Shares Outstanding 25.29M shares 25.23M shares 25.05M shares
Diluted Shares Outstanding 25.23M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.500M $1.800M $900.0K
YoY Change 66.67% 0.0% -50.0%
Cash & Equivalents $1.548M $1.799M $918.0K
Short-Term Investments
Other Short-Term Assets $365.0K $58.39K $64.30K
YoY Change 467.65% 121.6% -68.54%
Inventory $1.402M $1.168M $1.309M
Prepaid Expenses
Receivables $5.514M $5.063M $4.960M
Other Receivables $300.0K $800.0K $600.0K
Total Short-Term Assets $9.763M $9.771M $10.09M
YoY Change -3.28% -7.2% -15.56%
LONG-TERM ASSETS
Property, Plant & Equipment $37.81M $38.30M $36.82M
YoY Change 2.7% 7.25% 31.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.957M $3.221M $3.066M
YoY Change -3.54% 2.79% 5.33%
Other Assets $384.0K $413.5K $661.9K
YoY Change -41.99% -59.01% -4.28%
Total Long-Term Assets $43.25M $44.20M $42.80M
YoY Change 1.06% -21.34% -2.94%
TOTAL ASSETS
Total Short-Term Assets $9.763M $9.771M $10.09M
Total Long-Term Assets $43.25M $44.20M $42.80M
Total Assets $53.02M $53.97M $52.89M
YoY Change 0.23% -19.1% -5.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.329M $5.946M $3.762M
YoY Change 41.66% 66.01% 50.38%
Accrued Expenses $6.987M $7.025M $5.550M
YoY Change 25.9% 33.19% 19.72%
Deferred Revenue
YoY Change
Short-Term Debt $300.0K $1.600M $0.00
YoY Change 300.0% -100.0%
Long-Term Debt Due $3.241M $3.516M $3.154M
YoY Change 2.77% 11.64% 17.67%
Total Short-Term Liabilities $16.93M $19.19M $13.87M
YoY Change 22.06% 46.78% 24.37%
LONG-TERM LIABILITIES
Long-Term Debt $10.12M $10.92M $13.17M
YoY Change -23.18% -9.2% 32.25%
Other Long-Term Liabilities $19.40M $19.70M $18.50M
YoY Change 4.86% 11.93%
Total Long-Term Liabilities $10.12M $10.92M $13.17M
YoY Change -23.18% -9.2% 32.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.93M $19.19M $13.87M
Total Long-Term Liabilities $10.12M $10.92M $13.17M
Total Liabilities $46.46M $49.86M $45.51M
YoY Change 2.08% 16.64% 24.89%
SHAREHOLDERS EQUITY
Retained Earnings -$31.98M -$31.63M -$27.76M
YoY Change 15.18% 172.35% 150.69%
Common Stock $3.000K $2.522K $2.505K
YoY Change 19.76% 0.68% 0.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.475M $5.146M $8.080M
YoY Change
Total Liabilities & Shareholders Equity $53.02M $53.97M $52.89M
YoY Change 0.23% -19.1% -5.63%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q4
OPERATING ACTIVITIES
Net Income -$350.0K -$1.166M -$16.15M
YoY Change -97.83% -178.74% -1078.79%
Depreciation, Depletion And Amortization $430.0K $950.0K $820.0K
YoY Change -47.56% 25.0% 43.86%
Cash From Operating Activities -$590.0K $1.710M -$1.500M
YoY Change -60.67% 271.74% -150.85%
INVESTING ACTIVITIES
Capital Expenditures -$500.0K -$190.0K -$2.010M
YoY Change -75.12% -92.64% -56.11%
Acquisitions
YoY Change
Other Investing Activities $280.0K $0.00 $520.0K
YoY Change -46.15% 33.33%
Cash From Investing Activities -$220.0K -$190.0K -$1.490M
YoY Change -85.23% -93.14% -64.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.490M -1.350M 3.240M
YoY Change -54.01% -173.77% 167.77%
NET CHANGE
Cash From Operating Activities -590.0K 1.710M -1.500M
Cash From Investing Activities -220.0K -190.0K -1.490M
Cash From Financing Activities 1.490M -1.350M 3.240M
Net Change In Cash 680.0K 170.0K 250.0K
YoY Change 172.0% -135.42% -933.33%
FREE CASH FLOW
Cash From Operating Activities -$590.0K $1.710M -$1.500M
Capital Expenditures -$500.0K -$190.0K -$2.010M
Free Cash Flow -$90.00K $1.900M $510.0K
YoY Change -117.65% -37.5% -93.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 ccac Accrued Operational Costs Current
AccruedOperationalCostsCurrent
608168 USD
CY2017Q3 ccac Accrued Operational Costs Current
AccruedOperationalCostsCurrent
686107 USD
CY2016Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1327026 USD
CY2017Q3 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
987149 USD
ccac Amortizationof Warrant Discount
AmortizationofWarrantDiscount
0 USD
ccac Amortizationof Warrant Discount
AmortizationofWarrantDiscount
135750 USD
CY2016Q4 ccac Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2017Q3 ccac Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2016Q3 ccac Food And Beverage Costs
FoodAndBeverageCosts
4119652 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
11427202 USD
CY2017Q3 ccac Food And Beverage Costs
FoodAndBeverageCosts
3878359 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
12933570 USD
CY2016Q4 ccac Landlord Receivable
LandlordReceivable
678604 USD
CY2017Q3 ccac Landlord Receivable
LandlordReceivable
446007 USD
CY2011 ccac Numberof Entities Formed
NumberofEntitiesFormed
3 entity
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
252985 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
410001 USD
CY2016Q1 ccac Rights Offering Exercise Priceper Share
RightsOfferingExercisePriceperShare
2.75
CY2016Q1 ccac Rights Offering Maximum Numberof Shares Availablefor Purchase
RightsOfferingMaximumNumberofSharesAvailableforPurchase
1454545 shares
CY2016Q1 ccac Rights Offering Numberof Shares Issuedfor Basic Subscription Rights
RightsOfferingNumberofSharesIssuedforBasicSubscriptionRights
632582 shares
CY2016Q1 ccac Rights Offering Proceedsfrom Issuanceof Stock Net
RightsOfferingProceedsfromIssuanceofStockNet
3900000 USD
CY2016Q1 ccac Rights Offering Rights Conversion Ratiofrom Common Stock Owned
RightsOfferingRightsConversionRatiofromCommonStockOwned
0.0582
CY2016Q1 ccac Rights Offering Rights Conversion Ratiointo Shares
RightsOfferingRightsConversionRatiointoShares
1
CY2016Q4 ccac Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue
1.65
CY2017Q3 ccac Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue
1.39
CY2016Q3 ccac Transaction Costs
TransactionCosts
505000 USD
ccac Transaction Costs
TransactionCosts
505000 USD
CY2017Q3 ccac Transaction Costs
TransactionCosts
0 USD
ccac Transaction Costs
TransactionCosts
254011 USD
CY2016Q3 ccac Unit Operating Expenses
UnitOperatingExpenses
10795629 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
29663446 USD
CY2017Q3 ccac Unit Operating Expenses
UnitOperatingExpenses
10512095 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
33199948 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25286571 shares
CY2017Q3 us-gaap Bank Overdrafts
BankOverdrafts
1563087 USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
991141 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1841872 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1791250 USD
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3761823 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5945871 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1597782 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1798886 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-50622 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
201104 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4959822 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5062652 USD
CY2016Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
144452 USD
CY2017Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
206623 USD
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
150000 USD
CY2017Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5549638 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7025229 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
704190 USD
CY2017Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
462500 USD
CY2016Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
320854 USD
CY2017Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
1217533 USD
CY2016Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
56200 USD
CY2017Q3 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
238390 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15809101 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18309204 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1543951 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1353631 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37384243 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38128154 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
743928 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
505000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
0 USD
CY2016Q4 us-gaap Assets
Assets
52891615 USD
CY2017Q3 us-gaap Assets
Assets
53967042 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
10094015 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
9771209 USD
CY2016Q4 us-gaap Bank Overdrafts
BankOverdrafts
679938 USD
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25050628 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25228278 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25050628 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25228278 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2505 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
2522 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1348625 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-690125 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1059285 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3677967 USD
CY2016Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
0 USD
CY2017Q3 us-gaap Construction Payable Current
ConstructionPayableCurrent
44000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
20748142 USD
us-gaap Costs And Expenses
CostsAndExpenses
55896112 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
18645427 USD
us-gaap Costs And Expenses
CostsAndExpenses
61462131 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
834500 USD
CY2017Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
698750 USD
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
51031 USD
CY2017Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
43854 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-3745744 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1209 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
16170605 USD
CY2017Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
17055924 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
612574 USD
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1027617 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1109635 USD
CY2017Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1495865 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12000000 USD
CY2016Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
250000 USD
CY2017Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
250000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
758282 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1828359 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
950513 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2621063 USD
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100000 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2017Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
415773 USD
CY2017Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
26367 USD
CY2016Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2017Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-152514 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
160209 USD
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.708
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.916
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.215
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.1100
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
730615 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
846076 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
268770 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
676 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
3065557 USD
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
3221282 USD
CY2016Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2017Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-28161 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2634585 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8178840 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2766565 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9773654 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1477976 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-540796 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1166450 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3762291 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2368542 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3895875 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-834055 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3325558 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1678419 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-328576 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1012862 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3690822 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.06
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.02
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.05
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.15
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2885 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1287 USD
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
376 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-105996 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2885 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1287 USD
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
376 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-105996 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
178342 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
492130 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
264005 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
156402 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4046961 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3567299 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
178807 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
365264 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
149065 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
212252 USD
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
216634 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1080069 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2232871 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
495008 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
206004 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
640926 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1603193 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
555662 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
801273 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-604690 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-375349 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10815 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-140413 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
317050 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-234944 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1275194 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-94861 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-39745 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-12403 USD
CY2016Q4 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
0 USD
CY2017Q3 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
181135 USD
CY2016Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
180021 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
392257 USD
CY2017Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
18865 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
198886 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
254179 USD
us-gaap Interest Expense
InterestExpense
585138 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
300845 USD
us-gaap Interest Expense
InterestExpense
746953 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-79768 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-277251 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-325135 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-804308 USD
us-gaap Interest Paid
InterestPaid
585138 USD
us-gaap Interest Paid
InterestPaid
746953 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
0 USD
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
131250 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1308851 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
1168438 USD
CY2016Q4 us-gaap Liabilities
Liabilities
45513078 USD
CY2017Q3 us-gaap Liabilities
Liabilities
49861076 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52891615 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53967042 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13867596 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19188050 USD
CY2017Q3 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
500000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
17156033 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
15138901 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3153666 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3516289 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
6360043 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1276391 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3187808 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3170310 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1144349 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13167867 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10923862 USD
CY2016Q4 us-gaap Long Term Investments
LongTermInvestments
3065557 USD
CY2017Q3 us-gaap Long Term Investments
LongTermInvestments
3221282 USD
CY2016Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
13167867 USD
CY2017Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
10923862 USD
CY2016Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
0 USD
CY2017Q3 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
795000 USD
CY2016Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3153666 USD
CY2017Q3 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3516289 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
-701066 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
-1039598 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
410001 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5098646 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1543967 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8601376 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4114360 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3604622 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5699222 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
1480861 USD
us-gaap Net Income Loss
NetIncomeLoss
-539509 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-1166074 USD
us-gaap Net Income Loss
NetIncomeLoss
-3868287 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
200443 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
212220 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
153588 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
71469 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
121634 USD
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
143612 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
64300 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
58387 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
661936 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38304639 USD
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
0 USD
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
647637 USD
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
154232 USD
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
248229 USD
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
1787916 USD
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
2121249 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27763194 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31600000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31631481 USD
CY2016Q3 us-gaap Revenues
Revenues
18379600 USD
us-gaap Revenues
Revenues
52000237 USD
CY2017Q3 us-gaap Revenues
Revenues
17811372 USD
us-gaap Revenues
Revenues
58136573 USD
CY2016Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1386499 USD
CY2017Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1266989 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
16317636 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
45980270 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
15333320 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
50560146 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2061964 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6019967 USD
CY2017Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2478052 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7576427 USD
CY2016Q4 us-gaap Security Deposit
SecurityDeposit
2203837 USD
CY2017Q3 us-gaap Security Deposit
SecurityDeposit
2212589 USD
us-gaap Share Based Compensation
ShareBasedCompensation
723433 USD
us-gaap Share Based Compensation
ShareBasedCompensation
743928 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.63
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0186
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
986211 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
674977 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
960000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.86
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
1000000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
3862990 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
413469 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-132236 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-150616 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
106789 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
190320 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
2155300 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
885319 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1973 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-127000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19119 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
137421 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8601376 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4114360 USD
CY2016Q3 us-gaap Pre Opening Costs
PreOpeningCosts
2035541 USD
us-gaap Pre Opening Costs
PreOpeningCosts
4481144 USD
CY2017Q3 us-gaap Pre Opening Costs
PreOpeningCosts
495884 USD
us-gaap Pre Opening Costs
PreOpeningCosts
2141239 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1811787 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1714866 USD
CY2016Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
537891 USD
CY2017Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
442102 USD
CY2016Q4 us-gaap Prepaid Rent
PrepaidRent
68740 USD
CY2017Q3 us-gaap Prepaid Rent
PrepaidRent
120601 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
4000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-569211 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
883149 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
1681304 USD
us-gaap Profit Loss
ProfitLoss
-327289 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-1012486 USD
us-gaap Profit Loss
ProfitLoss
-3796818 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36815239 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1857012 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2142035 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.28
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.65
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.24
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.13
us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
0.37
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M0D
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y4M10D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y2M23D
CY2016Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1454545 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8079603 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
5145564 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7378537 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4105966 USD
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25022749 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25087341 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25228288 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25141933 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications:</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation in the consolidated financial statements.</font></div></div>
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Litigation:</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is party to claims in lawsuits incidental to its business. In the opinion of management, the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the Company&#8217;s consolidated financial position or results of operations.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In&#160;November 2015, certain employees&#160;filed a class action lawsuit against two of&#160;the Company's subsidiaries&#160;and Bagatelle&#160;LA,&#160;an equity investee of the Company, which has since ceased operations, (collectively,&#160;the &#8220;Defendants&#8221;)&#160;alleging that the Defendants neglected to conform to California state and local rest and meal period requirements as well as other&#160;employment-related allegations.&#160;In&#160;April 2017, the Defendants agreed with the plaintiffs to propose court approval of a class action settlement to avoid the uncertainty and risk associated with continued litigation, which agreement&#160;was preliminarily approved by the court.&#160;&#160;Accordingly, based on the probability of this matter reaching final approval, in the second quarter of 2017, the Company accrued </font><font style="font-family:inherit;font-size:10pt;">$245,000</font><font style="font-family:inherit;font-size:10pt;"> under general and administrative expenses, which represents its share in the settlement costs.&#160;&#160;In addition,&#160;through Bagatelle Investors, the Company recognized its equity in Bagatelle LA's&#160;share of the settlement costs, of approximately </font><font style="font-family:inherit;font-size:10pt;">$52,500</font><font style="font-family:inherit;font-size:10pt;">.&#160; Final judgment&#160;by the court&#160;of this settlement&#160;agreement&#160;was entered on September 26, 2017 and settlement payment has been made by the Company in October 2017.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In&#160;May 2016, certain employees filed a class action lawsuit against two of&#160;the&#160;Company's subsidiaries&#160;and Bagatelle&#160;NY, an equity investee of the Company, (collectively,&#160;the &#8220;Defendants&#8221;),&#160;alleging that the&#160;Defendants improperly took tip credits due to those employees, as well certain other employment-related allegations.&#160;In May 2017,&#160;to avoid the uncertainty, risks and cost associated with continued litigation, the Defendants reached a settlement agreement with the plaintiffs. Such settlement&#160;agreement&#160;was preliminarily approved by the court.&#160;&#160;Accordingly, based on the probability of this matter reaching final approval, in the second quarter of 2017, the Company accrued </font><font style="font-family:inherit;font-size:10pt;">$550,000</font><font style="font-family:inherit;font-size:10pt;"> under general and administrative expenses, which represents its share in the settlement costs.&#160;&#160;In addition, through Bagatelle Investors,&#160;the Company recognized its equity in Bagatelle NY&#8217;s share of the settlement costs, of approximately </font><font style="font-family:inherit;font-size:10pt;">$275,000</font><font style="font-family:inherit;font-size:10pt;">.&#160; Final approval by the court&#160;of this settlement agreement&#160;is not scheduled to occur until November 2017.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-011479-index-headers.html Edgar Link pending
0001628280-17-011479-index.html Edgar Link pending
0001628280-17-011479.txt Edgar Link pending
0001628280-17-011479-xbrl.zip Edgar Link pending
a2017-q3exx311.htm Edgar Link pending
a2017-q3exx312.htm Edgar Link pending
a2017-q3exx32.htm Edgar Link pending
ccac-20170930.xml Edgar Link completed
ccac-20170930.xsd Edgar Link pending
ccac-20170930_cal.xml Edgar Link unprocessable
ccac-20170930_def.xml Edgar Link unprocessable
ccac-20170930_lab.xml Edgar Link unprocessable
ccac-20170930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks2017-q3.htm Edgar Link pending