2017 Q4 Form 10-Q Financial Statement
#000162828017011479 Filed on November 13, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $21.52M | $17.81M | $20.41M |
YoY Change | 5.44% | -3.09% | 9.73% |
Cost Of Revenue | $4.390M | $3.440M | $4.490M |
YoY Change | -2.23% | -16.5% | 8.45% |
Gross Profit | $17.13M | $14.38M | $15.92M |
YoY Change | 7.6% | 0.84% | 10.1% |
Gross Profit Margin | 79.6% | 80.73% | 78.0% |
Selling, General & Admin | $3.720M | $2.360M | $4.510M |
YoY Change | -17.52% | -49.46% | 14.76% |
% of Gross Profit | 21.72% | 16.41% | 28.33% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $430.0K | $950.0K | $820.0K |
YoY Change | -47.56% | 25.0% | 43.86% |
% of Gross Profit | 2.51% | 6.61% | 5.15% |
Operating Expenses | $15.82M | $14.39M | $16.70M |
YoY Change | -5.27% | -11.28% | 12.53% |
Operating Profit | $1.310M | -$509.0K | -$780.0K |
YoY Change | -267.95% | -74.03% | 105.26% |
Interest Expense | -$350.0K | $300.8K | $0.00 |
YoY Change | 18.36% | -100.0% | |
% of Operating Profit | -26.72% | ||
Other Income/Expense, Net | $19.12K | ||
YoY Change | 869.03% | ||
Pretax Income | -$500.0K | -$834.0K | -$2.100M |
YoY Change | -76.19% | -64.79% | 1.45% |
Income Tax | -$2.470M | $179.0K | $13.94M |
% Of Pretax Income | |||
Net Earnings | -$350.0K | -$1.166M | -$16.15M |
YoY Change | -97.83% | -178.74% | -1078.79% |
Net Earnings / Revenue | -1.63% | -6.55% | -79.13% |
Basic Earnings Per Share | -$0.05 | ||
Diluted Earnings Per Share | -$13.37K | -$0.05 | -$644.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 25.29M shares | 25.23M shares | 25.05M shares |
Diluted Shares Outstanding | 25.23M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.500M | $1.800M | $900.0K |
YoY Change | 66.67% | 0.0% | -50.0% |
Cash & Equivalents | $1.548M | $1.799M | $918.0K |
Short-Term Investments | |||
Other Short-Term Assets | $365.0K | $58.39K | $64.30K |
YoY Change | 467.65% | 121.6% | -68.54% |
Inventory | $1.402M | $1.168M | $1.309M |
Prepaid Expenses | |||
Receivables | $5.514M | $5.063M | $4.960M |
Other Receivables | $300.0K | $800.0K | $600.0K |
Total Short-Term Assets | $9.763M | $9.771M | $10.09M |
YoY Change | -3.28% | -7.2% | -15.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $37.81M | $38.30M | $36.82M |
YoY Change | 2.7% | 7.25% | 31.71% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.957M | $3.221M | $3.066M |
YoY Change | -3.54% | 2.79% | 5.33% |
Other Assets | $384.0K | $413.5K | $661.9K |
YoY Change | -41.99% | -59.01% | -4.28% |
Total Long-Term Assets | $43.25M | $44.20M | $42.80M |
YoY Change | 1.06% | -21.34% | -2.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.763M | $9.771M | $10.09M |
Total Long-Term Assets | $43.25M | $44.20M | $42.80M |
Total Assets | $53.02M | $53.97M | $52.89M |
YoY Change | 0.23% | -19.1% | -5.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.329M | $5.946M | $3.762M |
YoY Change | 41.66% | 66.01% | 50.38% |
Accrued Expenses | $6.987M | $7.025M | $5.550M |
YoY Change | 25.9% | 33.19% | 19.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $300.0K | $1.600M | $0.00 |
YoY Change | 300.0% | -100.0% | |
Long-Term Debt Due | $3.241M | $3.516M | $3.154M |
YoY Change | 2.77% | 11.64% | 17.67% |
Total Short-Term Liabilities | $16.93M | $19.19M | $13.87M |
YoY Change | 22.06% | 46.78% | 24.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.12M | $10.92M | $13.17M |
YoY Change | -23.18% | -9.2% | 32.25% |
Other Long-Term Liabilities | $19.40M | $19.70M | $18.50M |
YoY Change | 4.86% | 11.93% | |
Total Long-Term Liabilities | $10.12M | $10.92M | $13.17M |
YoY Change | -23.18% | -9.2% | 32.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.93M | $19.19M | $13.87M |
Total Long-Term Liabilities | $10.12M | $10.92M | $13.17M |
Total Liabilities | $46.46M | $49.86M | $45.51M |
YoY Change | 2.08% | 16.64% | 24.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$31.98M | -$31.63M | -$27.76M |
YoY Change | 15.18% | 172.35% | 150.69% |
Common Stock | $3.000K | $2.522K | $2.505K |
YoY Change | 19.76% | 0.68% | 0.32% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.475M | $5.146M | $8.080M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $53.02M | $53.97M | $52.89M |
YoY Change | 0.23% | -19.1% | -5.63% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$350.0K | -$1.166M | -$16.15M |
YoY Change | -97.83% | -178.74% | -1078.79% |
Depreciation, Depletion And Amortization | $430.0K | $950.0K | $820.0K |
YoY Change | -47.56% | 25.0% | 43.86% |
Cash From Operating Activities | -$590.0K | $1.710M | -$1.500M |
YoY Change | -60.67% | 271.74% | -150.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$500.0K | -$190.0K | -$2.010M |
YoY Change | -75.12% | -92.64% | -56.11% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $280.0K | $0.00 | $520.0K |
YoY Change | -46.15% | 33.33% | |
Cash From Investing Activities | -$220.0K | -$190.0K | -$1.490M |
YoY Change | -85.23% | -93.14% | -64.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.490M | -1.350M | 3.240M |
YoY Change | -54.01% | -173.77% | 167.77% |
NET CHANGE | |||
Cash From Operating Activities | -590.0K | 1.710M | -1.500M |
Cash From Investing Activities | -220.0K | -190.0K | -1.490M |
Cash From Financing Activities | 1.490M | -1.350M | 3.240M |
Net Change In Cash | 680.0K | 170.0K | 250.0K |
YoY Change | 172.0% | -135.42% | -933.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$590.0K | $1.710M | -$1.500M |
Capital Expenditures | -$500.0K | -$190.0K | -$2.010M |
Free Cash Flow | -$90.00K | $1.900M | $510.0K |
YoY Change | -117.65% | -37.5% | -93.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | ccac |
Accrued Operational Costs Current
AccruedOperationalCostsCurrent
|
608168 | USD |
CY2017Q3 | ccac |
Accrued Operational Costs Current
AccruedOperationalCostsCurrent
|
686107 | USD |
CY2016Q4 | ccac |
Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
|
1327026 | USD |
CY2017Q3 | ccac |
Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
|
987149 | USD |
ccac |
Amortizationof Warrant Discount
AmortizationofWarrantDiscount
|
0 | USD | |
ccac |
Amortizationof Warrant Discount
AmortizationofWarrantDiscount
|
135750 | USD | |
CY2016Q4 | ccac |
Deferred Revenue License Current
DeferredRevenueLicenseCurrent
|
109957 | USD |
CY2017Q3 | ccac |
Deferred Revenue License Current
DeferredRevenueLicenseCurrent
|
109957 | USD |
CY2016Q3 | ccac |
Food And Beverage Costs
FoodAndBeverageCosts
|
4119652 | USD |
ccac |
Food And Beverage Costs
FoodAndBeverageCosts
|
11427202 | USD | |
CY2017Q3 | ccac |
Food And Beverage Costs
FoodAndBeverageCosts
|
3878359 | USD |
ccac |
Food And Beverage Costs
FoodAndBeverageCosts
|
12933570 | USD | |
CY2016Q4 | ccac |
Landlord Receivable
LandlordReceivable
|
678604 | USD |
CY2017Q3 | ccac |
Landlord Receivable
LandlordReceivable
|
446007 | USD |
CY2011 | ccac |
Numberof Entities Formed
NumberofEntitiesFormed
|
3 | entity |
ccac |
Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
|
252985 | USD | |
ccac |
Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
|
410001 | USD | |
CY2016Q1 | ccac |
Rights Offering Exercise Priceper Share
RightsOfferingExercisePriceperShare
|
2.75 | |
CY2016Q1 | ccac |
Rights Offering Maximum Numberof Shares Availablefor Purchase
RightsOfferingMaximumNumberofSharesAvailableforPurchase
|
1454545 | shares |
CY2016Q1 | ccac |
Rights Offering Numberof Shares Issuedfor Basic Subscription Rights
RightsOfferingNumberofSharesIssuedforBasicSubscriptionRights
|
632582 | shares |
CY2016Q1 | ccac |
Rights Offering Proceedsfrom Issuanceof Stock Net
RightsOfferingProceedsfromIssuanceofStockNet
|
3900000 | USD |
CY2016Q1 | ccac |
Rights Offering Rights Conversion Ratiofrom Common Stock Owned
RightsOfferingRightsConversionRatiofromCommonStockOwned
|
0.0582 | |
CY2016Q1 | ccac |
Rights Offering Rights Conversion Ratiointo Shares
RightsOfferingRightsConversionRatiointoShares
|
1 | |
CY2016Q4 | ccac |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue
|
1.65 | |
CY2017Q3 | ccac |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue
|
1.39 | |
CY2016Q3 | ccac |
Transaction Costs
TransactionCosts
|
505000 | USD |
ccac |
Transaction Costs
TransactionCosts
|
505000 | USD | |
CY2017Q3 | ccac |
Transaction Costs
TransactionCosts
|
0 | USD |
ccac |
Transaction Costs
TransactionCosts
|
254011 | USD | |
CY2016Q3 | ccac |
Unit Operating Expenses
UnitOperatingExpenses
|
10795629 | USD |
ccac |
Unit Operating Expenses
UnitOperatingExpenses
|
29663446 | USD | |
CY2017Q3 | ccac |
Unit Operating Expenses
UnitOperatingExpenses
|
10512095 | USD |
ccac |
Unit Operating Expenses
UnitOperatingExpenses
|
33199948 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001399520 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25286571 | shares |
CY2017Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
1563087 | USD |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
991141 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1841872 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1791250 | USD |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ONE Group Hospitality, Inc. | ||
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3761823 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5945871 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1597782 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1798886 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-50622 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
201104 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4959822 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5062652 | USD |
CY2016Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
144452 | USD |
CY2017Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
206623 | USD |
CY2016Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
150000 | USD |
CY2017Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5549638 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7025229 | USD |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
704190 | USD |
CY2017Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
462500 | USD |
CY2016Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
320854 | USD |
CY2017Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
1217533 | USD |
CY2016Q4 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
56200 | USD |
CY2017Q3 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
238390 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15809101 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18309204 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1543951 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1353631 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37384243 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
38128154 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
743928 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
505000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
0 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
52891615 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
53967042 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10094015 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9771209 | USD |
CY2016Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
679938 | USD |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25050628 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25228278 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25050628 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25228278 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2505 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2522 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1348625 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-690125 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1059285 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3677967 | USD | |
CY2016Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
44000 | USD |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
20748142 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
55896112 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
18645427 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
61462131 | USD | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
834500 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
698750 | USD |
CY2016Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
51031 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
43854 | USD |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-3745744 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
1209 | USD | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
16170605 | USD |
CY2017Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
17055924 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
612574 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1027617 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1109635 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1495865 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12000000 | USD |
CY2016Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
250000 | USD |
CY2017Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
250000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
758282 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1828359 | USD | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
950513 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2621063 | USD | |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
100000 | USD | |
CY2017Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD | |
CY2016Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
CY2017Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
CY2016Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
415773 | USD |
CY2017Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
26367 | USD |
CY2016Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1197375 | USD |
CY2017Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1197375 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.06 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | ||
us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
-152514 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
160209 | USD | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.708 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.916 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.215 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.1100 | ||
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
730615 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
846076 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
268770 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
676 | USD | |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
3065557 | USD |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
3221282 | USD |
CY2016Q3 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
0 | USD |
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
0 | USD | |
CY2017Q3 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
0 | USD |
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
-28161 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2634585 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8178840 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2766565 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9773654 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1477976 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-540796 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1166450 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3762291 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2368542 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3895875 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-834055 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3325558 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1678419 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-328576 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1012862 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-3690822 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.06 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.02 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.05 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.15 | ||
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-2885 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1287 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
376 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-105996 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-2885 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1287 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
376 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-105996 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
178342 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
492130 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
264005 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
156402 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4046961 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3567299 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
178807 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
365264 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
149065 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
212252 | USD |
CY2017Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
216634 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1080069 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2232871 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
495008 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
206004 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
640926 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1603193 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
555662 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
801273 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-604690 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-375349 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10815 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-140413 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
317050 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-234944 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1275194 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-94861 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-39745 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-12403 | USD | |
CY2016Q4 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
181135 | USD |
CY2016Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
180021 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
392257 | USD | |
CY2017Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
18865 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
198886 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
254179 | USD |
us-gaap |
Interest Expense
InterestExpense
|
585138 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
300845 | USD |
us-gaap |
Interest Expense
InterestExpense
|
746953 | USD | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-79768 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-277251 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-325135 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-804308 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
585138 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
746953 | USD | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
131250 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1308851 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
1168438 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
45513078 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
49861076 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52891615 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
53967042 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13867596 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19188050 | USD |
CY2017Q3 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
500000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
17156033 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
15138901 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3153666 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3516289 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
6360043 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1276391 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3187808 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3170310 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1144349 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
13167867 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10923862 | USD |
CY2016Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
3065557 | USD |
CY2017Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
3221282 | USD |
CY2016Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
13167867 | USD |
CY2017Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
10923862 | USD |
CY2016Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
795000 | USD |
CY2016Q4 | us-gaap |
Mediumterm Notes Current
MediumtermNotesCurrent
|
3153666 | USD |
CY2017Q3 | us-gaap |
Mediumterm Notes Current
MediumtermNotesCurrent
|
3516289 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-701066 | USD |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-1039598 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
410001 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5098646 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1543967 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8601376 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4114360 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3604622 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5699222 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1480861 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-539509 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1166074 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3868287 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
200443 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
212220 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
153588 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
71469 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
121634 | USD |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
143612 | USD |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
64300 | USD |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
58387 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
661936 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
38304639 | USD |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
0 | USD | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
647637 | USD | |
us-gaap |
Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
|
154232 | USD | |
us-gaap |
Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
|
248229 | USD | |
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
1787916 | USD | |
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
2121249 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27763194 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31600000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31631481 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
18379600 | USD |
us-gaap |
Revenues
Revenues
|
52000237 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
17811372 | USD |
us-gaap |
Revenues
Revenues
|
58136573 | USD | |
CY2016Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
1386499 | USD |
CY2017Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
1266989 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
16317636 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
45980270 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15333320 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
50560146 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2061964 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
6019967 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2478052 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
7576427 | USD | |
CY2016Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
2203837 | USD |
CY2017Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
2212589 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
723433 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
743928 | USD | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.63 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0186 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
986211 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
674977 | shares | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
960000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.86 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
1000000 | USD | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
3862990 | USD | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
413469 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-132236 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-150616 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
106789 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
190320 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
2155300 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
885319 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1973 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-127000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19119 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
137421 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8601376 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4114360 | USD | |
CY2016Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2035541 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
4481144 | USD | |
CY2017Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
495884 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2141239 | USD | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1811787 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1714866 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
537891 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
442102 | USD |
CY2016Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
68740 | USD |
CY2017Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
120601 | USD |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD | |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4000000 | USD |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
4000000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-569211 | USD | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
883149 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1681304 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-327289 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1012486 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-3796818 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36815239 | USD |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1857012 | shares |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2142035 | shares |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.28 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.65 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.24 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.13 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.37 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y6M0D | ||
CY2017Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y4M10D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y2M23D | ||
CY2016Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1454545 | shares |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8079603 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5145564 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7378537 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4105966 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25022749 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25087341 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25228288 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25141933 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications:</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation in the consolidated financial statements.</font></div></div> | ||
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Litigation:</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is party to claims in lawsuits incidental to its business. In the opinion of management, the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial position or results of operations.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In November 2015, certain employees filed a class action lawsuit against two of the Company's subsidiaries and Bagatelle LA, an equity investee of the Company, which has since ceased operations, (collectively, the “Defendants”) alleging that the Defendants neglected to conform to California state and local rest and meal period requirements as well as other employment-related allegations. In April 2017, the Defendants agreed with the plaintiffs to propose court approval of a class action settlement to avoid the uncertainty and risk associated with continued litigation, which agreement was preliminarily approved by the court.  Accordingly, based on the probability of this matter reaching final approval, in the second quarter of 2017, the Company accrued </font><font style="font-family:inherit;font-size:10pt;">$245,000</font><font style="font-family:inherit;font-size:10pt;"> under general and administrative expenses, which represents its share in the settlement costs.  In addition, through Bagatelle Investors, the Company recognized its equity in Bagatelle LA's share of the settlement costs, of approximately </font><font style="font-family:inherit;font-size:10pt;">$52,500</font><font style="font-family:inherit;font-size:10pt;">.  Final judgment by the court of this settlement agreement was entered on September 26, 2017 and settlement payment has been made by the Company in October 2017.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2016, certain employees filed a class action lawsuit against two of the Company's subsidiaries and Bagatelle NY, an equity investee of the Company, (collectively, the “Defendants”), alleging that the Defendants improperly took tip credits due to those employees, as well certain other employment-related allegations. In May 2017, to avoid the uncertainty, risks and cost associated with continued litigation, the Defendants reached a settlement agreement with the plaintiffs. Such settlement agreement was preliminarily approved by the court.  Accordingly, based on the probability of this matter reaching final approval, in the second quarter of 2017, the Company accrued </font><font style="font-family:inherit;font-size:10pt;">$550,000</font><font style="font-family:inherit;font-size:10pt;"> under general and administrative expenses, which represents its share in the settlement costs.  In addition, through Bagatelle Investors, the Company recognized its equity in Bagatelle NY’s share of the settlement costs, of approximately </font><font style="font-family:inherit;font-size:10pt;">$275,000</font><font style="font-family:inherit;font-size:10pt;">.  Final approval by the court of this settlement agreement is not scheduled to occur until November 2017.</font></div></div> |