2015 Q1 Form 10-Q Financial Statement

#000162828015004244 Filed on May 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $11.78M $10.27M
YoY Change 14.64% -6.46%
Cost Of Revenue $2.520M $2.170M
YoY Change 16.13% -11.79%
Gross Profit $9.250M $8.110M
YoY Change 14.06% -4.81%
Gross Profit Margin 78.55% 78.95%
Selling, General & Admin $3.520M $2.150M
YoY Change 63.72% 133.7%
% of Gross Profit 38.05% 26.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $420.1K $376.3K
YoY Change 11.64% -52.78%
% of Gross Profit 4.54% 4.64%
Operating Expenses $10.62M $8.030M
YoY Change 32.25% 17.91%
Operating Profit -$1.370M $80.00K
YoY Change -1812.5% -171.43%
Interest Expense $68.09K $49.44K
YoY Change 37.73% -38.21%
% of Operating Profit 61.8%
Other Income/Expense, Net $329.0K -$101.5K
YoY Change -424.07% -1792.02%
Pretax Income -$1.805M $119.6K
YoY Change -1608.96% -93.31%
Income Tax -$610.5K $235.2K
% Of Pretax Income 196.65%
Net Earnings -$1.091M -$721.8K
YoY Change 51.1% -918.96%
Net Earnings / Revenue -9.26% -7.03%
Basic Earnings Per Share
Diluted Earnings Per Share -$43.70K -$28.86K
COMMON SHARES
Basic Shares Outstanding 24.94M shares 24.95M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.500M $9.200M
YoY Change -51.09%
Cash & Equivalents $4.521M $9.240M
Short-Term Investments
Other Short-Term Assets $3.415M $890.9K
YoY Change 283.38%
Inventory $943.4K $808.4K
Prepaid Expenses
Receivables $4.145M $3.439M
Other Receivables $0.00 $0.00
Total Short-Term Assets $14.37M $14.70M
YoY Change -2.23% 66715.26%
LONG-TERM ASSETS
Property, Plant & Equipment $20.80M $14.76M
YoY Change 40.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.797M $2.026M
YoY Change 38.06% -92.97%
Other Assets $752.6K $1.436M
YoY Change -47.6%
Total Long-Term Assets $26.74M $19.75M
YoY Change 35.39% -31.39%
TOTAL ASSETS
Total Short-Term Assets $14.37M $14.70M
Total Long-Term Assets $26.74M $19.75M
Total Assets $41.11M $34.45M
YoY Change 19.34% 19.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.813M $2.195M
YoY Change -17.38%
Accrued Expenses $2.862M $3.551M
YoY Change -19.42% 1457.55%
Deferred Revenue
YoY Change
Short-Term Debt $400.0K $400.0K
YoY Change 0.0% -50.0%
Long-Term Debt Due $1.500M $0.00
YoY Change
Total Short-Term Liabilities $6.788M $10.62M
YoY Change -36.11% 692.85%
LONG-TERM LIABILITIES
Long-Term Debt $5.600M $0.00
YoY Change
Other Long-Term Liabilities $0.00 $39.75K
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $39.75K
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.788M $10.62M
Total Long-Term Liabilities $0.00 $39.75K
Total Liabilities $29.85M $27.27M
YoY Change 9.48% 1934.95%
SHAREHOLDERS EQUITY
Retained Earnings -$19.10M -$23.36M
YoY Change -18.24%
Common Stock $2.494K $2.494K
YoY Change 0.0% 149.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.69M $7.290M
YoY Change
Total Liabilities & Shareholders Equity $41.11M $34.45M
YoY Change 19.34% 19.58%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income -$1.091M -$721.8K
YoY Change 51.1% -918.96%
Depreciation, Depletion And Amortization $420.1K $376.3K
YoY Change 11.64% -52.78%
Cash From Operating Activities -$940.2K -$865.7K
YoY Change 8.61% -26.05%
INVESTING ACTIVITIES
Capital Expenditures $2.402M $1.679M
YoY Change 43.08% 31.75%
Acquisitions
YoY Change
Other Investing Activities $170.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$2.228M -$1.683M
YoY Change 32.35% 24.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$79.62K $87.07K
YoY Change -191.44% -97.05%
NET CHANGE
Cash From Operating Activities -$940.2K -$865.7K
Cash From Investing Activities -$2.228M -$1.683M
Cash From Financing Activities -$79.62K $87.07K
Net Change In Cash -$3.248M -$2.462M
YoY Change 31.92% -674.91%
FREE CASH FLOW
Cash From Operating Activities -$940.2K -$865.7K
Capital Expenditures $2.402M $1.679M
Free Cash Flow -$3.342M -$2.544M
YoY Change 31.36% 4.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 ccac Operating Leases Future Minimum Payments Due Next Twelve Months Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonthsSubleaseRentals
933409 USD
CY2015Q1 ccac Operating Leases Future Minimum Payments Due Thereafter Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueThereafterSubleaseRentals
3084946 USD
CY2015Q1 ccac Operating Leases Future Rent Expense Net
OperatingLeasesFutureRentExpenseNet
114962841 USD
CY2015Q1 ccac Operating Leases Future Rent Expense Net In Year Five
OperatingLeasesFutureRentExpenseNetInYearFive
6255977 USD
CY2014Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2015Q1 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-3079740 USD
CY2015Q1 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-3083826 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
0 USD
CY2015Q1 ccac Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
0 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Due From Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueFromRelatedPartiesCurrent
814227 USD
CY2015Q1 ccac Disposal Group Including Discontinued Operation Due From Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueFromRelatedPartiesCurrent
811403 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
3654552 USD
CY2015Q1 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
3653969 USD
CY2014Q4 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2015Q1 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2014 ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2015Q1 ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2014 ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
4.85
CY2015Q1 ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
5.00
CY2014Q1 ccac Food And Beverage Costs
FoodAndBeverageCosts
2145028 USD
CY2015Q1 ccac Food And Beverage Costs
FoodAndBeverageCosts
2497215 USD
CY2011 ccac Numberof Entities Formed
NumberofEntitiesFormed
3 variable_interest_entity
CY2015Q1 ccac Numberof Foodand Beverage Hospitality Management Agreements
NumberofFoodandBeverageHospitalityManagementAgreements
5 agreement
CY2015Q1 ccac Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
8 location
CY2015Q1 ccac Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
8 restaurant_and_lounge
CY2015Q1 ccac Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
9 restaurant_and_lounge
CY2015Q1 ccac Operating Leases Future Minimum Payments Due In Five Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsSubleaseRentals
1116229 USD
CY2015Q1 ccac Operating Leases Future Minimum Payments Due In Four Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFourYearsSubleaseRentals
1079640 USD
CY2015Q1 ccac Operating Leases Future Minimum Payments Due In Three Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsSubleaseRentals
1059545 USD
CY2015Q1 ccac Operating Leases Future Minimum Payments Due In Two Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsSubleaseRentals
1279269 USD
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2015Q1 ccac Operating Leases Future Rent Expense Net In Year Four
OperatingLeasesFutureRentExpenseNetInYearFour
6129956 USD
CY2015Q1 ccac Operating Leases Future Rent Expense Net In Year Three
OperatingLeasesFutureRentExpenseNetInYearThree
6026664 USD
CY2015Q1 ccac Operating Leases Future Rent Expense Net In Year Two
OperatingLeasesFutureRentExpenseNetInYearTwo
6034023 USD
CY2015Q1 ccac Operating Leases Future Rent Expense Net Next Twelve Months
OperatingLeasesFutureRentExpenseNetNextTwelveMonths
4079063 USD
CY2015Q1 ccac Operating Leases Future Rent Expense Net Thereafter
OperatingLeasesFutureRentExpenseNetThereafter
86437158 USD
CY2014Q1 ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
97658 USD
CY2015Q1 ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
67865 USD
CY2014Q1 ccac Unit Operating Expenses
UnitOperatingExpenses
5455766 USD
CY2015Q1 ccac Unit Operating Expenses
UnitOperatingExpenses
7009164 USD
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24940195 shares
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3433198 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1813113 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4408396 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4145072 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
494152 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2004704 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2861728 USD
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
86182 USD
CY2015Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
0 USD
CY2014Q4 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
0 USD
CY2015Q1 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
39970 USD
CY2014Q4 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
0 USD
CY2015Q1 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
331536 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13833271 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13525326 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-230696 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-359516 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30966611 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31144611 USD
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
178000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2024078 shares
CY2014Q4 us-gaap Assets
Assets
41362141 USD
CY2015Q1 us-gaap Assets
Assets
41111024 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
16547231 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
14371904 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
881903 USD
CY2015Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
860291 USD
CY2014Q4 us-gaap Bank Overdrafts
BankOverdrafts
85598 USD
CY2015Q1 us-gaap Bank Overdrafts
BankOverdrafts
447598 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11681086 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9239687 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7905004 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4520794 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2441399 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3384210 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24940195 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24940195 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-701271 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1219440 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
10153320 USD
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
13581293 USD
CY2013Q4 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2014 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-614000 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6241000 USD
CY2015Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6855000 USD
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.03
CY2015Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
2415 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
551266 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
534323 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
244175 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
244175 USD
CY2014Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
140333 USD
CY2015Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1604 USD
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
9435109 USD
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
10605559 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
127950 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
170123 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
35418 USD
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
37022 USD
CY2014Q1 us-gaap Depreciation
Depreciation
315448 USD
CY2015Q1 us-gaap Depreciation
Depreciation
420123 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
323806 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
420123 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
376319 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
420123 USD
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-48000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
1312 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
1332 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1027504 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
3138 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
48340 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
47556 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
169175 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
169175 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102330 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2015Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
67865 USD
CY2014Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1157134 USD
CY2015Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1347271 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
19608 USD
CY2015Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
20421 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-136649 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
435259 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1082208 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2802443 USD
CY2015Q1 us-gaap Equity Method Investments
EquityMethodInvestments
2797085 USD
CY2014Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2013Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y58D
CY2015Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P0Y10M28D
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.268
CY2015Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.295
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0032
CY2015Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0024
CY2014 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0118
CY2015Q1 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0110
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1907254 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2444526 USD
CY2014Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-318963 USD
CY2015Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-106739 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
119600 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1804716 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-115592 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1194221 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.00
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.04
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-925174 USD
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3138 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
114408 USD
CY2014 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-114408 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
168970 USD
CY2014Q1 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-1040766 USD
CY2015Q1 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-1197359 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
235192 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-610495 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
133717 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
447904 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-511385 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1620085 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
515411 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-263324 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
414122 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
864853 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
48603 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-25104 USD
CY2014Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
75255 USD
CY2015Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
209745 USD
CY2014Q4 us-gaap Liabilities
Liabilities
28889444 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6241000 USD
CY2015Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6855000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-170016 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-195902 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
111324 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-40372 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
57903 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1477974 USD
CY2014Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
102577 USD
CY2015Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
13588 USD
CY2014Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2015Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
68088 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
49436 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
68088 USD
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-18923 USD
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5229 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
50985 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
68088 USD
CY2014Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
15609 USD
CY2015Q1 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
0 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1139305 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
943403 USD
CY2015Q1 us-gaap Liabilities
Liabilities
29854371 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41362141 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41111024 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7166058 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6787562 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
4205818 USD
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
4188292 USD
CY2014Q4 us-gaap Loans Payable Current
LoansPayableCurrent
1495000 USD
CY2015Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1495000 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
2802443 USD
CY2015Q1 us-gaap Long Term Investments
LongTermInvestments
2797085 USD
CY2014Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
5980000 USD
CY2015Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
5606250 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-260311 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
-434915 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
87065 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-79615 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1683220 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2437462 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-865665 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-730484 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-721803 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-1090620 USD
CY2015Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
123515879 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
5012472 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
8553038 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
7372206 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
7209596 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
7086209 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
7313292 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
89522104 USD
CY2014Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
966656 USD
CY2015Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
851519 USD
CY2014Q1 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
194893 USD
CY2015Q1 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
183081 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
620939 USD
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
592063 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1937392 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3415364 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
793002 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
752630 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20532 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-128820 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67277 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2014Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
113371 USD
CY2015Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
1170450 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-101521 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
329003 USD
CY2014Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-70796 USD
CY2015Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-174328 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1678761 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2402045 USD
CY2014Q1 us-gaap Percentage Rent
PercentageRent
108078 USD
CY2015Q1 us-gaap Percentage Rent
PercentageRent
79718 USD
CY2014Q1 us-gaap Pre Opening Costs
PreOpeningCosts
246348 USD
CY2015Q1 us-gaap Pre Opening Costs
PreOpeningCosts
1074713 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1900278 USD
CY2015Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
152620 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
362000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18815625 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20797549 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1863175 USD
CY2015Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
373750 USD
CY2014Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5000 USD
CY2015Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18005401 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19096021 USD
CY2014Q1 us-gaap Revenues
Revenues
10272920 USD
CY2015Q1 us-gaap Revenues
Revenues
11776577 USD
CY2014Q1 us-gaap Royalty Expense
RoyaltyExpense
21082 USD
CY2015Q1 us-gaap Royalty Expense
RoyaltyExpense
24754 USD
CY2014Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
168172 USD
CY2015Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
615951 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
8153892 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
9725301 USD
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2119028 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2051276 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
2368422 USD
CY2015Q1 us-gaap Security Deposit
SecurityDeposit
2354834 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
72191 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
178000 USD
CY2015Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
0 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
12733008 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
11691568 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12472697 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11256653 USD
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24946668 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24940195 shares

Files In Submission

Name View Source Status
0001628280-15-004244-index-headers.html Edgar Link pending
0001628280-15-004244-index.html Edgar Link pending
0001628280-15-004244.txt Edgar Link pending
0001628280-15-004244-xbrl.zip Edgar Link pending
ccac-20150331.xml Edgar Link completed
ccac-20150331.xsd Edgar Link pending
ccac-20150331_cal.xml Edgar Link unprocessable
ccac-20150331_def.xml Edgar Link unprocessable
ccac-20150331_lab.xml Edgar Link unprocessable
ccac-20150331_pre.xml Edgar Link unprocessable
ex-311.htm Edgar Link pending
ex-312.htm Edgar Link pending
ex-321.htm Edgar Link pending
ex-322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks2015-q1.htm Edgar Link pending