2016 Q2 Form 10-Q Financial Statement

#000162828016016407 Filed on May 16, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1 2015 Q1
Revenue $17.23M $16.39M $11.78M
YoY Change 15.61% 39.21% 14.64%
Cost Of Revenue $3.780M $3.530M $2.520M
YoY Change 15.95% 40.08% 16.13%
Gross Profit $13.45M $12.87M $9.250M
YoY Change 15.55% 39.14% 14.06%
Gross Profit Margin 78.08% 78.5% 78.55%
Selling, General & Admin $4.410M $3.580M $3.520M
YoY Change 3.04% 1.7% 63.72%
% of Gross Profit 32.79% 27.82% 38.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $550.0K $520.0K $420.1K
YoY Change -3.51% 23.77% 11.64%
% of Gross Profit 4.09% 4.04% 4.54%
Operating Expenses $14.47M $13.57M $10.62M
YoY Change 14.3% 27.78% 32.25%
Operating Profit -$1.020M -$700.0K -$1.370M
YoY Change 0.0% -48.91% -1812.5%
Interest Expense $155.9K $175.0K $68.09K
YoY Change 74.9% 157.04% 37.73%
% of Operating Profit
Other Income/Expense, Net -$61.77K -$225.0K $329.0K
YoY Change -122.41% -168.4% -424.07%
Pretax Income -$897.8K -$629.6K -$1.805M
YoY Change -134.16% -65.12% -1608.96%
Income Tax $545.6K -$65.95K -$610.5K
% Of Pretax Income
Net Earnings -$1.560M -$456.9K -$1.091M
YoY Change -118.6% -58.11% 51.1%
Net Earnings / Revenue -9.06% -2.79% -9.26%
Basic Earnings Per Share
Diluted Earnings Per Share -$62.05K -$18.22K -$43.70K
COMMON SHARES
Basic Shares Outstanding 24.99M shares 24.99M shares 24.94M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.400M $1.200M $4.500M
YoY Change -14.29% -73.33% -51.09%
Cash & Equivalents $2.399M $1.214M $4.521M
Short-Term Investments
Other Short-Term Assets $73.22K $163.3K $3.415M
YoY Change -97.41% -95.22% 283.38%
Inventory $1.145M $1.110M $943.4K
Prepaid Expenses
Receivables $4.152M $4.074M $4.145M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.20M $11.42M $14.37M
YoY Change -16.3% -20.52% -2.23%
LONG-TERM ASSETS
Property, Plant & Equipment $33.18M $31.41M $20.80M
YoY Change 45.28% 51.04% 40.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.040M $2.888M $2.797M
YoY Change 1.17% 3.23% 38.06%
Other Assets $622.2K $951.0K $752.6K
YoY Change -8.59% 26.36% -47.6%
Total Long-Term Assets $49.55M $47.45M $26.74M
YoY Change 36.72% 77.46% 35.39%
TOTAL ASSETS
Total Short-Term Assets $11.20M $11.42M $14.37M
Total Long-Term Assets $49.55M $47.45M $26.74M
Total Assets $60.75M $58.87M $41.11M
YoY Change 22.42% 43.21% 19.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.190M $2.656M $1.813M
YoY Change 29.51% 46.47% -17.38%
Accrued Expenses $5.437M $3.860M $2.862M
YoY Change 24.0% 34.9% -19.42%
Deferred Revenue
YoY Change
Short-Term Debt $600.0K $1.000M $400.0K
YoY Change 200.0% 150.0% 0.0%
Long-Term Debt Due $3.026M $3.022M $1.500M
YoY Change 75.1% 101.46%
Total Short-Term Liabilities $12.73M $10.84M $6.788M
YoY Change 40.87% 59.66% -36.11%
LONG-TERM LIABILITIES
Long-Term Debt $9.588M $9.471M $5.600M
YoY Change 57.14% 69.12%
Other Long-Term Liabilities $16.50M $15.60M $0.00
YoY Change -100.0%
Total Long-Term Liabilities $9.588M $9.471M $0.00
YoY Change 57.14% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.73M $10.84M $6.788M
Total Long-Term Liabilities $9.588M $9.471M $0.00
Total Liabilities $38.86M $35.90M $29.85M
YoY Change 30.64% 20.26% 9.48%
SHAREHOLDERS EQUITY
Retained Earnings -$13.09M -$11.53M -$19.10M
YoY Change 22.29% -39.61% -18.24%
Common Stock $2.499K $2.499K $2.494K
YoY Change 0.08% 0.2% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.62M $23.81M $11.69M
YoY Change
Total Liabilities & Shareholders Equity $60.75M $58.87M $41.11M
YoY Change 22.42% 43.21% 19.34%

Cashflow Statement

Concept 2016 Q2 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$1.560M -$456.9K -$1.091M
YoY Change -118.6% -58.11% 51.1%
Depreciation, Depletion And Amortization $550.0K $520.0K $420.1K
YoY Change -3.51% 23.77% 11.64%
Cash From Operating Activities $3.520M -$380.4K -$940.2K
YoY Change 618.37% -59.55% 8.61%
INVESTING ACTIVITIES
Capital Expenditures -$2.320M $3.703M $2.402M
YoY Change 9.95% 54.17% 43.08%
Acquisitions
YoY Change
Other Investing Activities $70.00K $110.0K $170.0K
YoY Change -53.33% -35.29%
Cash From Investing Activities -$2.230M -$3.598M -$2.228M
YoY Change 13.78% 61.51% 32.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $4.000M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.0K $3.373M -$79.62K
YoY Change -9.09% -4336.47% -191.44%
NET CHANGE
Cash From Operating Activities 3.520M -$380.4K -$940.2K
Cash From Investing Activities -2.230M -$3.598M -$2.228M
Cash From Financing Activities -100.0K $3.373M -$79.62K
Net Change In Cash 1.190M -$605.4K -$3.248M
YoY Change -175.32% -81.36% 31.92%
FREE CASH FLOW
Cash From Operating Activities $3.520M -$380.4K -$940.2K
Capital Expenditures -$2.320M $3.703M $2.402M
Free Cash Flow $5.840M -$4.084M -$3.342M
YoY Change 124.62% 22.18% 31.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 ccac Accrued Legal Fees
AccruedLegalFees
947054 USD
CY2016Q1 ccac Accrued Legal Fees
AccruedLegalFees
92456 USD
CY2015Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1396776 USD
CY2016Q1 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1518986 USD
CY2015Q4 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-285945 USD
CY2016Q1 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-282845 USD
CY2015Q4 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2016Q1 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2015Q1 ccac Food And Beverage Costs
FoodAndBeverageCosts
2497215 USD
CY2016Q1 ccac Food And Beverage Costs
FoodAndBeverageCosts
3528753 USD
CY2015Q4 ccac Landlord Receivable
LandlordReceivable
1476502 USD
CY2016Q1 ccac Landlord Receivable
LandlordReceivable
1258103 USD
CY2011 ccac Numberof Entities Formed
NumberofEntitiesFormed
3 entity
CY2016Q1 ccac Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
4 location
CY2016Q1 ccac Numberof Locationswith Foodand Beverage Services
NumberofLocationswithFoodandBeverageServices
5 location
CY2016Q1 ccac Numberof Locationswith Leased Foodand Beverage Services
NumberofLocationswithLeasedFoodandBeverageServices
1 location
CY2016Q1 ccac Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
15 restaurant_and_lounge
CY2016Q1 ccac Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
12 restaurant_and_lounge
CY2015Q1 ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
67865 USD
CY2016Q1 ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
59085 USD
CY2016Q1 ccac Rights Offering Exercise Priceper Share
RightsOfferingExercisePriceperShare
2.75
CY2016Q1 ccac Rights Offering Maximum Numberof Shares Availablefor Purchase
RightsOfferingMaximumNumberofSharesAvailableforPurchase
1454545 shares
CY2016Q1 ccac Rights Offering Numberof Shares Issuedfor Basic Subscription Rights
RightsOfferingNumberofSharesIssuedforBasicSubscriptionRights
632582 shares
CY2016Q1 ccac Rights Offering Proceedsfrom Issuanceof Stock Net
RightsOfferingProceedsfromIssuanceofStockNet
3800000 USD
CY2016Q1 ccac Rights Offering Rights Conversion Ratiofrom Common Stock Owned
RightsOfferingRightsConversionRatiofromCommonStockOwned
0.0582
CY2016Q1 ccac Rights Offering Rights Conversion Ratiointo Shares
RightsOfferingRightsConversionRatiointoShares
1
CY2016Q1 ccac Stock Issued During Period Value Rights Offering Netof Forfeitures
StockIssuedDuringPeriodValueRightsOfferingNetofForfeitures
3862990 USD
CY2015Q1 ccac Unit Operating Expenses
UnitOperatingExpenses
7009164 USD
CY2016Q1 ccac Unit Operating Expenses
UnitOperatingExpenses
9247655 USD
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24989560 shares
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2501622 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2655659 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4063516 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4074448 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4635584 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3860353 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15476430 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13703153 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
2300000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-420383 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-441788 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31778266 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
35785221 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
143967 USD
CY2015Q4 us-gaap Assets
Assets
56046310 USD
CY2016Q1 us-gaap Assets
Assets
58873449 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
11953916 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
11423049 USD
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
48163 USD
CY2016Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
47556 USD
CY2015Q4 us-gaap Bank Overdrafts
BankOverdrafts
973754 USD
CY2016Q1 us-gaap Bank Overdrafts
BankOverdrafts
965806 USD
CY2015Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2016Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
278955 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7905004 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4520794 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1841872 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1213665 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3384210 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-628207 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24972515 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24989560 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24972515 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24989560 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2497 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
2499 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1219440 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-478308 USD
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
13581293 USD
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
17023547 USD
CY2015Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1604 USD
CY2016Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
341503 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
14290010 USD
CY2016Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
14496721 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
204033 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
333052 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1099570 USD
CY2016Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1099570 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
10093672 USD
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
9752169 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
420123 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
522639 USD
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-614000 USD
CY2016Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
100000 USD
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2015Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2016Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
409108 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
405401 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
75000 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
75000 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
3138 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-1835 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
48163 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
47556 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1337356 USD
CY2016Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1442632 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-136649 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-22782 USD
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.3383
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1048
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
661761 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
518240 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2910362 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
2887547 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2444526 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2683696 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1087482 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-458738 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1804716 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-629566 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1194221 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-563615 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.04
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.02
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3138 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1835 USD
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-3138 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1835 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
168970 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
82585 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-610495 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-65951 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
447904 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
108624 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1620085 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
154037 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-263324 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10932 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
864853 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-773854 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2680116 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
3021908 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1132539 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3043342 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3032876 USD
CY2015Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
2680116 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-25104 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
129019 USD
CY2015Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
209745 USD
CY2016Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
105276 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-195902 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-41909 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-40372 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
259455 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1477974 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
23041 USD
CY2015Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
13588 USD
CY2016Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-3225 USD
CY2015Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
68088 USD
CY2016Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
149926 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
68088 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
175013 USD
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5229 USD
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-98169 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
68088 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
175014 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
1152119 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
1110210 USD
CY2015Q4 us-gaap Liabilities
Liabilities
36441336 USD
CY2016Q1 us-gaap Liabilities
Liabilities
35903788 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56046310 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58873449 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11095109 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10836778 USD
CY2015Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
409108 USD
CY2016Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
405401 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
12636763 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
12492627 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3022920 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2260950 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9956647 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9470719 USD
CY2015Q4 us-gaap Long Term Investments
LongTermInvestments
2910362 USD
CY2016Q1 us-gaap Long Term Investments
LongTermInvestments
2887547 USD
CY2015Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
9956647 USD
CY2016Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
9470719 USD
CY2016Q1 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3021908 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
-680698 USD
CY2016Q1 us-gaap Minority Interest
MinorityInterest
-844660 USD
CY2016Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
59085 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-79615 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3372866 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2227717 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3597928 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-940229 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-380363 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-1090620 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-456903 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-106739 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-104877 USD
CY2016Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
584798 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
459721 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
204413 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
163288 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
691551 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
951005 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-128820 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-21405 USD
CY2015Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
1170450 USD
CY2016Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
206711 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
329003 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-225034 USD
CY2015Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1171488 USD
CY2016Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
816475 USD
CY2015Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-174328 USD
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-105401 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2402045 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3703329 USD
CY2015Q1 us-gaap Pre Opening Costs
PreOpeningCosts
1074713 USD
CY2016Q1 us-gaap Pre Opening Costs
PreOpeningCosts
900186 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3559053 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3582094 USD
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
706650 USD
CY2016Q1 us-gaap Prepaid Taxes
PrepaidTaxes
1344228 USD
CY2015Q1 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2016Q1 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
3862990 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
362000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-7948 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
-1197359 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-561780 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27952327 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31411972 USD
CY2015Q1 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
0 USD
CY2016Q1 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
49341 USD
CY2015Q1 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
373750 USD
CY2016Q1 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
373750 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11074708 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11531611 USD
CY2015Q1 us-gaap Revenues
Revenues
11776577 USD
CY2016Q1 us-gaap Revenues
Revenues
16393981 USD
CY2015Q1 us-gaap Royalty Expense
RoyaltyExpense
24754 USD
CY2016Q1 us-gaap Royalty Expense
RoyaltyExpense
0 USD
CY2015Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1045195 USD
CY2016Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1270950 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
9725301 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14379930 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2051276 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2014051 USD
CY2015Q4 us-gaap Security Deposit
SecurityDeposit
2444482 USD
CY2016Q1 us-gaap Security Deposit
SecurityDeposit
2447707 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
178000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
143967 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
633539 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.01
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
265066 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1672578 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1407512 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.01
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.97
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.96
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y11M5D
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y11M5D
CY2016Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1454545 shares
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
20285672 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
23814321 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19604974 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22969661 USD
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24940195 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25250424 shares
CY2016Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Litigation:</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is party to claims in lawsuits incidental to its business. In the opinion of management, the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the Company&#8217;s consolidated financial position or results of operations.</font></div></div>
CY2016Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation in the consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001628280-16-016407-index-headers.html Edgar Link pending
0001628280-16-016407-index.html Edgar Link pending
0001628280-16-016407.txt Edgar Link pending
0001628280-16-016407-xbrl.zip Edgar Link pending
a2016-q1exx311.htm Edgar Link pending
a2016-q1exx312.htm Edgar Link pending
a2016-q1exx32.htm Edgar Link pending
ccac-20160331.xml Edgar Link completed
ccac-20160331.xsd Edgar Link pending
ccac-20160331_cal.xml Edgar Link unprocessable
ccac-20160331_def.xml Edgar Link unprocessable
ccac-20160331_lab.xml Edgar Link unprocessable
ccac-20160331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks2016-q1.htm Edgar Link pending