2017 Q2 Form 10-Q Financial Statement

#000162828017008640 Filed on August 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $19.90M $17.23M
YoY Change 15.51% 15.61%
Cost Of Revenue $3.840M $3.780M
YoY Change 1.59% 15.95%
Gross Profit $16.06M $13.45M
YoY Change 19.41% 15.55%
Gross Profit Margin 80.71% 78.08%
Selling, General & Admin $4.010M $4.410M
YoY Change -9.07% 3.04%
% of Gross Profit 24.97% 32.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $550.0K
YoY Change 45.45% -3.51%
% of Gross Profit 4.98% 4.09%
Operating Expenses $15.56M $14.47M
YoY Change 7.54% 14.3%
Operating Profit -$1.761M -$1.020M
YoY Change 72.65% 0.0%
Interest Expense $308.6K $155.9K
YoY Change 97.89% 74.9%
% of Operating Profit
Other Income/Expense, Net $130.3K -$61.77K
YoY Change -310.88% -122.41%
Pretax Income -$1.981M -$897.8K
YoY Change 120.66% -134.16%
Income Tax $203.0K $545.6K
% Of Pretax Income
Net Earnings -$2.300M -$1.560M
YoY Change 47.41% -118.6%
Net Earnings / Revenue -11.56% -9.06%
Basic Earnings Per Share -$0.09
Diluted Earnings Per Share -$0.09 -$62.05K
COMMON SHARES
Basic Shares Outstanding 25.14M shares 24.99M shares
Diluted Shares Outstanding 25.14M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.500M $2.400M
YoY Change -37.5% -14.29%
Cash & Equivalents $1.541M $2.399M
Short-Term Investments
Other Short-Term Assets $195.8K $73.22K
YoY Change 167.44% -97.41%
Inventory $1.412M $1.145M
Prepaid Expenses
Receivables $4.515M $4.152M
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.212M $11.20M
YoY Change -17.75% -16.3%
LONG-TERM ASSETS
Property, Plant & Equipment $39.07M $33.18M
YoY Change 17.74% 45.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.957M $3.040M
YoY Change -2.71% 1.17%
Other Assets $733.6K $622.2K
YoY Change 17.91% -8.59%
Total Long-Term Assets $44.97M $49.55M
YoY Change -9.25% 36.72%
TOTAL ASSETS
Total Short-Term Assets $9.212M $11.20M
Total Long-Term Assets $44.97M $49.55M
Total Assets $54.18M $60.75M
YoY Change -10.82% 22.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.166M $3.190M
YoY Change 93.32% 29.51%
Accrued Expenses $6.140M $5.437M
YoY Change 12.93% 24.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.000M $600.0K
YoY Change 66.67% 200.0%
Long-Term Debt Due $3.746M $3.026M
YoY Change 23.78% 75.1%
Total Short-Term Liabilities $17.54M $12.73M
YoY Change 37.82% 40.87%
LONG-TERM LIABILITIES
Long-Term Debt $11.67M $9.588M
YoY Change 21.73% 57.14%
Other Long-Term Liabilities $19.80M $16.50M
YoY Change 20.0%
Total Long-Term Liabilities $11.67M $9.588M
YoY Change 21.73% 57.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.54M $12.73M
Total Long-Term Liabilities $11.67M $9.588M
Total Liabilities $48.98M $38.86M
YoY Change 26.03% 30.64%
SHAREHOLDERS EQUITY
Retained Earnings -$30.47M -$13.09M
YoY Change 132.7% 22.29%
Common Stock $2.522K $2.499K
YoY Change 0.92% 0.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.005M $22.62M
YoY Change
Total Liabilities & Shareholders Equity $54.18M $60.75M
YoY Change -10.82% 22.42%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$2.300M -$1.560M
YoY Change 47.41% -118.6%
Depreciation, Depletion And Amortization $800.0K $550.0K
YoY Change 45.45% -3.51%
Cash From Operating Activities $4.020M $3.520M
YoY Change 14.2% 618.37%
INVESTING ACTIVITIES
Capital Expenditures -$2.570M -$2.320M
YoY Change 10.78% 9.95%
Acquisitions
YoY Change
Other Investing Activities $70.00K
YoY Change -53.33%
Cash From Investing Activities -$2.570M -$2.230M
YoY Change 15.25% 13.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.810M -100.0K
YoY Change 1710.0% -9.09%
NET CHANGE
Cash From Operating Activities 4.020M 3.520M
Cash From Investing Activities -2.570M -2.230M
Cash From Financing Activities -1.810M -100.0K
Net Change In Cash -360.0K 1.190M
YoY Change -130.25% -175.32%
FREE CASH FLOW
Cash From Operating Activities $4.020M $3.520M
Capital Expenditures -$2.570M -$2.320M
Free Cash Flow $6.590M $5.840M
YoY Change 12.84% 124.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1327026 USD
CY2017Q2 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
986550 USD
ccac Amortizationof Warrant Discount
AmortizationofWarrantDiscount
0 USD
ccac Amortizationof Warrant Discount
AmortizationofWarrantDiscount
92572 USD
CY2016Q4 ccac Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2017Q2 ccac Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2016Q2 ccac Food And Beverage Costs
FoodAndBeverageCosts
3778797 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
7307550 USD
CY2017Q2 ccac Food And Beverage Costs
FoodAndBeverageCosts
4381150 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
9055211 USD
CY2016Q4 ccac Landlord Receivable
LandlordReceivable
678604 USD
CY2017Q2 ccac Landlord Receivable
LandlordReceivable
258104 USD
CY2011 ccac Numberof Entities Formed
NumberofEntitiesFormed
3 entity
CY2017Q2 ccac Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
6 location
CY2017Q2 ccac Numberof Locationswith Foodand Beverage Services
NumberofLocationswithFoodandBeverageServices
7 location
CY2017Q2 ccac Numberof Locationswith Leased Foodand Beverage Services
NumberofLocationswithLeasedFoodandBeverageServices
1 location
CY2017Q2 ccac Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
11 restaurant_and_lounge
CY2017Q2 ccac Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
13 restaurant_and_lounge
CY2017Q2 ccac Numberof Restaurantsand Lounges Under Licensing Agreement
NumberofRestaurantsandLoungesUnderLicensingAgreement
1 restaurant_and_lounge
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
59085 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
21361 USD
CY2016Q1 ccac Rights Offering Exercise Priceper Share
RightsOfferingExercisePriceperShare
2.75
CY2016Q1 ccac Rights Offering Maximum Numberof Shares Availablefor Purchase
RightsOfferingMaximumNumberofSharesAvailableforPurchase
1454545 shares
CY2016Q1 ccac Rights Offering Numberof Shares Issuedfor Basic Subscription Rights
RightsOfferingNumberofSharesIssuedforBasicSubscriptionRights
632582 shares
CY2016Q1 ccac Rights Offering Proceedsfrom Issuanceof Stock Net
RightsOfferingProceedsfromIssuanceofStockNet
3900000 USD
CY2016Q1 ccac Rights Offering Rights Conversion Ratiofrom Common Stock Owned
RightsOfferingRightsConversionRatiofromCommonStockOwned
0.0582
CY2017Q2 us-gaap Assets
Assets
54182216 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1443380 USD
CY2016Q1 ccac Rights Offering Rights Conversion Ratiointo Shares
RightsOfferingRightsConversionRatiointoShares
1
CY2017Q2 ccac Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Individuals Granted Awards
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofIndividualsGrantedAwards
1 board_member
CY2017Q2 ccac Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Individuals Granted Awards
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofIndividualsGrantedAwards
4 board_member
CY2016Q2 ccac Transaction Costs
TransactionCosts
0 USD
ccac Transaction Costs
TransactionCosts
0 USD
CY2017Q2 ccac Transaction Costs
TransactionCosts
254011 USD
ccac Transaction Costs
TransactionCosts
254011 USD
CY2016Q2 ccac Unit Operating Expenses
UnitOperatingExpenses
9509838 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
18757493 USD
CY2017Q2 ccac Unit Operating Expenses
UnitOperatingExpenses
11180079 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
22687853 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25217471 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3761823 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
6166044 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4959822 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4515429 USD
CY2016Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
144452 USD
CY2017Q2 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
150000 USD
CY2017Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
150000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5549638 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6139657 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
704190 USD
CY2017Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
362862 USD
CY2016Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
320854 USD
CY2017Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
879516 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15809101 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17386116 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1543951 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1460419 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37384243 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37928645 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
544419 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
125000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
0 USD
CY2016Q4 us-gaap Assets
Assets
52891615 USD
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
51031 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
18124423 USD
us-gaap Costs And Expenses
CostsAndExpenses
35147970 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
21879972 USD
us-gaap Costs And Expenses
CostsAndExpenses
42816704 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-834500 USD
CY2017Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-744000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
10094015 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
9212275 USD
CY2016Q4 us-gaap Bank Overdrafts
BankOverdrafts
679938 USD
CY2017Q2 us-gaap Bank Overdrafts
BankOverdrafts
620905 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
278955 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1841872 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2399001 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1597782 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1540936 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
557129 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-56846 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25050628 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25228278 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25050628 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25228278 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2505 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
2522 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1557246 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2035554 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2356625 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2618681 USD
CY2016Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
0 USD
CY2017Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
290000 USD
CY2017Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-125862 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
46664 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
16170605 USD
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
17044305 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
612574 USD
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
403221 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1109635 USD
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1523354 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12000000 USD
CY2016Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
250000 USD
CY2017Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
250000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
547438 USD
CY2017Q2 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-28161 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2813056 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5496752 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4086192 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7007089 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1560034 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2018772 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1070077 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
804680 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1670550 USD
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100000 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
415773 USD
CY2017Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2017Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
359302 USD
CY2016Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2017Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-19563 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
71352 USD
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.608
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.066
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.149
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1613
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
730615 USD
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
740253 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
3065557 USD
CY2017Q2 us-gaap Equity Method Investments
EquityMethodInvestments
2957278 USD
CY2016Q2 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2300305 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2595841 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-897767 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1527333 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1981469 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2491503 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2006995 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2184672 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2677960 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.08
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.09
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.10
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-237 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1598 USD
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-142 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-106372 USD
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-237 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1598 USD
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-142 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-106372 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
231203 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
313788 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-152914 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-107603 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
545613 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
479662 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
203203 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
186457 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
228353 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
212252 USD
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
212252 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
687881 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2387088 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
88159 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-443371 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
802317 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
565220 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
378198 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
204366 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-632062 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-815993 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7390 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
103240 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-69384 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
49302 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-759479 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-66666 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-47712 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-8115 USD
CY2016Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
62310 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
212236 USD
CY2017Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
113960 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
378907 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
155945 USD
us-gaap Interest Expense
InterestExpense
330959 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
308595 USD
us-gaap Interest Expense
InterestExpense
446108 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-99314 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-197483 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-220183 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-479173 USD
us-gaap Interest Paid
InterestPaid
330959 USD
us-gaap Interest Paid
InterestPaid
308595 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
0 USD
CY2017Q2 us-gaap Interest Payable Current
InterestPayableCurrent
156250 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1308851 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
1412091 USD
CY2016Q4 us-gaap Liabilities
Liabilities
45513078 USD
CY2017Q2 us-gaap Liabilities
Liabilities
48981421 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52891615 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54182216 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13867596 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
17544987 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
17156033 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
16161301 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3153666 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3745901 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
6250000 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
111800 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1278506 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3187808 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3170310 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2162877 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13167867 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11671400 USD
CY2016Q4 us-gaap Long Term Investments
LongTermInvestments
3065557 USD
CY2017Q2 us-gaap Long Term Investments
LongTermInvestments
2957278 USD
CY2016Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
13167867 USD
CY2017Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
11671400 USD
CY2016Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3153666 USD
CY2017Q2 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3745901 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
-701066 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
-804546 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
21361 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3274388 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1077188 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6018596 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3924909 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3320900 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4873899 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-1560271 USD
us-gaap Net Income Loss
NetIncomeLoss
-2017174 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-2300447 USD
us-gaap Net Income Loss
NetIncomeLoss
-2702213 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
116654 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11777 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
115633 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-82119 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
786002 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
998802 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
64300 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
195812 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
661936 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
733593 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3025 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18380 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-56178 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
83532 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
1030652 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
873700 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61766 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-286800 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
130250 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
118302 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-184450 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-676 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6018596 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3924909 USD
CY2016Q2 us-gaap Pre Opening Costs
PreOpeningCosts
1545417 USD
us-gaap Pre Opening Costs
PreOpeningCosts
2445603 USD
CY2017Q2 us-gaap Pre Opening Costs
PreOpeningCosts
931013 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1645355 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1811787 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1743819 USD
CY2016Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
537891 USD
CY2017Q2 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
707050 USD
CY2016Q4 us-gaap Prepaid Rent
PrepaidRent
68740 USD
CY2017Q2 us-gaap Prepaid Rent
PrepaidRent
120601 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
1000000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
3862990 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
1000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-353533 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-59033 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-1443617 USD
us-gaap Profit Loss
ProfitLoss
-2005397 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-2184814 USD
us-gaap Profit Loss
ProfitLoss
-2784332 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36815239 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39067118 USD
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
0 USD
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
415984 USD
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
95151 USD
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
164838 USD
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
1080833 USD
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
1415972 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27763194 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30500000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30465407 USD
CY2016Q2 us-gaap Revenues
Revenues
17226656 USD
us-gaap Revenues
Revenues
33620637 USD
CY2017Q2 us-gaap Revenues
Revenues
19898503 USD
us-gaap Revenues
Revenues
40325201 USD
CY2016Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1386499 USD
CY2017Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
780424 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
15282704 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
29662634 USD
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
17113844 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
35226826 USD
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1943952 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3958003 USD
CY2017Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2784659 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5098375 USD
CY2016Q4 us-gaap Security Deposit
SecurityDeposit
2203837 USD
CY2017Q2 us-gaap Security Deposit
SecurityDeposit
2211952 USD
CY2016Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
0 USD
CY2017Q2 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
795000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
379928 USD
us-gaap Share Based Compensation
ShareBasedCompensation
544419 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0186
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
897718 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
656477 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
960000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.13
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
35400 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1857012 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2160535 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.28
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.65
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.21
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.13
us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
0.37
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M0D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0.00 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y1M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y5M19D
CY2016Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1454545 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8079603 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
6005341 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7378537 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5200795 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24989560 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25119992 shares
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25144932 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25098040 shares
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Litigation:</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">[The Company is party to claims in lawsuits incidental to its business. In the opinion of management, the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the Company&#8217;s consolidated financial position or results of operations.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In&#160;November 2015, certain employees&#160;filed a class action lawsuit against&#160;related parties of&#160;the Company&#160;and Bagatelle&#160;La Cienega, LLC&#160;(&#8220;Bagatelle &#8211; Los Angeles&#8221;),&#160;an equity investee of the Company, which has since ceased operations, (collectively,&#160;the &#8220;Defendants&#8221;)&#160;alleging that the Defendants neglected to conform to California state and local rest and meal period requirements as well as other&#160;employment-related allegations.&#160;In&#160;April 2017, the Defendants agreed with the plaintiffs to propose court approval of a class action settlement for </font><font style="font-family:inherit;font-size:10pt;">$350,000</font><font style="font-family:inherit;font-size:10pt;"> to avoid the uncertainty and risk associated with continued litigation. Such settlement agreement&#160;was preliminarily approved by the court.&#160;&#160;Accordingly, in the second quarter of 2017, the Company accrued </font><font style="font-family:inherit;font-size:10pt;">$245,000</font><font style="font-family:inherit;font-size:10pt;"> under general and administrative expenses, which represents its share in the settlement costs.&#160;&#160;In addition,&#160;through Bagatelle Investors, the Company recognized its equity in Bagatelle &#8211; Los Angeles&#8217;&#160;share of the settlement costs, of approximately [</font><font style="font-family:inherit;font-size:10pt;">$52,500</font><font style="font-family:inherit;font-size:10pt;">].&#160; Final approval&#160;by the court&#160;of this settlement&#160;agreement&#160;is pending and is expected to be completed by the close of 2017.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In&#160;May 2016, certain employees filed a class action lawsuit against&#160;related parties of&#160;the&#160;Company&#160;and Bagatelle&#160;NY, an equity investee of the Company, (collectively,&#160;the &#8220;Defendants&#8221;)&#160;alleging that the&#160;Defendants improperly took tip credits due to these employees&#160;and other employment-related allegations.&#160;In May 2017,&#160;the Defendants reached a settlement agreement for&#160;up to a maximum of&#160;</font><font style="font-family:inherit;font-size:10pt;">$1,100,000</font><font style="font-family:inherit;font-size:10pt;"> with the plaintiffs&#160;to avoid the uncertainty and risk associated with continued litigation. Such settlement&#160;agreement&#160;was preliminarily approved by the court.&#160;&#160;Accordingly, in the second quarter of 2017, the Company accrued </font><font style="font-family:inherit;font-size:10pt;">$550,000</font><font style="font-family:inherit;font-size:10pt;"> under general and administrative expenses, which represents its share in the settlement costs.&#160;&#160;In addition, through Bagatelle Investors&#160;the Company recognized its equity in Bagatelle NY&#8217;s share of the settlement costs, of approximately </font><font style="font-family:inherit;font-size:10pt;">$275,000</font><font style="font-family:inherit;font-size:10pt;">.&#160; Final approval by the court&#160;of this settlement agreement&#160;is not scheduled to occur until October 2017.]</font></div></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications:</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation in the consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-008640-index-headers.html Edgar Link pending
0001628280-17-008640-index.html Edgar Link pending
0001628280-17-008640.txt Edgar Link pending
0001628280-17-008640-xbrl.zip Edgar Link pending
a2017-q2exx311.htm Edgar Link pending
a2017-q2exx312.htm Edgar Link pending
a2017-q2exx32.htm Edgar Link pending
ccac-20170331.xml Edgar Link completed
ccac-20170331.xsd Edgar Link pending
ccac-20170331_cal.xml Edgar Link unprocessable
ccac-20170331_def.xml Edgar Link unprocessable
ccac-20170331_lab.xml Edgar Link unprocessable
ccac-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks2017-q2.htm Edgar Link pending