|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.885M
-92.26%
YoY
|
-$88.98M
-15.01%
YoY
|
-$104.7M
3.59%
YoY
|
-$101.1M
17.79%
YoY
|
-$85.81M
64.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
-18.18%
YoY
|
$2.200M
-12.0%
YoY
|
$2.500M
66.67%
YoY
|
$1.500M
50.0%
YoY
|
$1.000M
11.11%
YoY
|
| Cash From Operating Activities |
$45.59M
-152.49%
YoY
|
-$86.85M
7.13%
YoY
|
-$81.07M
154.4%
YoY
|
-$31.87M
-52.37%
YoY
|
-$66.91M
58.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$670.0K
230.05%
YoY
|
$203.0K
-87.44%
YoY
|
$1.616M
-59.21%
YoY
|
$3.962M
230.17%
YoY
|
$1.200M
14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$186.1M
73.52%
YoY
|
-$107.3M
-199.73%
YoY
|
$107.6M
-356.59%
YoY
|
-$41.92M
-44.27%
YoY
|
-$75.23M
N/A
|
| Cash From Investing Activities |
-$186.8M
73.82%
YoY
|
-$107.5M
-201.44%
YoY
|
$105.9M
-330.91%
YoY
|
-$45.88M
-39.97%
YoY
|
-$76.43M
7178.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.39M
-25.71%
YoY
|
$131.1M
147.31%
YoY
|
$53.01M
14.22%
YoY
|
$46.41M
3514.41%
YoY
|
$1.284M
-98.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.59M
-152.49%
YoY
|
-$86.85M
7.13%
YoY
|
-$81.07M
154.4%
YoY
|
-$31.87M
-52.37%
YoY
|
-$66.91M
58.47%
YoY
|
| Cash From Investing Activities |
-$186.8M
73.82%
YoY
|
-$107.5M
-201.44%
YoY
|
$105.9M
-330.91%
YoY
|
-$45.88M
-39.97%
YoY
|
-$76.43M
7178.67%
YoY
|
| Cash From Financing Activities |
$97.39M
-25.71%
YoY
|
$131.1M
147.31%
YoY
|
$53.01M
14.22%
YoY
|
$46.41M
3514.41%
YoY
|
$1.284M
-98.81%
YoY
|
| Net Change In Cash |
-$43.84M
-30.67%
YoY
|
-$63.23M
-181.19%
YoY
|
$77.89M
-348.53%
YoY
|
-$31.34M
-77.94%
YoY
|
-$142.0M
-319.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.59M
-152.49%
YoY
|
-$86.85M
7.13%
YoY
|
-$81.07M
154.4%
YoY
|
-$31.87M
-52.37%
YoY
|
-$66.91M
58.47%
YoY
|
| Capital Expenditures |
$670.0K
230.05%
YoY
|
$203.0K
-87.44%
YoY
|
$1.616M
-59.21%
YoY
|
$3.962M
230.17%
YoY
|
$1.200M
14.29%
YoY
|
| Free Cash Flow |
$44.92M
-151.59%
YoY
|
-$87.05M
5.29%
YoY
|
-$82.68M
130.78%
YoY
|
-$35.83M
-47.39%
YoY
|
-$68.11M
57.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.00M
-144.3%
YoY
|
-$57.93M
452.7%
YoY
|
-$38.35M
45.09%
YoY
|
-$23.48M
-8.61%
YoY
|
$112.9M
-527.99%
YoY
|
-$10.48M
-61.12%
YoY
|
-$26.43M
7.69%
YoY
|
-$25.70M
-16.18%
YoY
|
-$26.37M
16.98%
YoY
|
-$26.96M
5.08%
YoY
|
-$24.54M
-6.01%
YoY
|
-$30.65M
24.35%
YoY
|
-$22.55M
-8.54%
YoY
|
-$25.66M
4.94%
YoY
|
-$26.11M
15.55%
YoY
|
-$24.65M
12.22%
YoY
|
-$24.65M
46.78%
YoY
|
-$24.45M
67.9%
YoY
|
-$22.60M
65.13%
YoY
|
| Depreciation, Depletion And Amortization |
$439.0K
-7.97%
YoY
|
$405.0K
-23.0%
YoY
|
$442.0K
-18.15%
YoY
|
$446.0K
-18.61%
YoY
|
$477.0K
-15.28%
YoY
|
$526.0K
-15.02%
YoY
|
$540.0K
-15.63%
YoY
|
$548.0K
-10.31%
YoY
|
$563.0K
-5.7%
YoY
|
$619.0K
1.64%
YoY
|
$640.0K
64.95%
YoY
|
$611.0K
102.32%
YoY
|
$597.0K
141.7%
YoY
|
$609.0K
159.15%
YoY
|
$388.0K
52.76%
YoY
|
$302.0K
23.27%
YoY
|
$247.0K
4.66%
YoY
|
$235.0K
-2.08%
YoY
|
$254.0K
10.43%
YoY
|
| Cash From Operating Activities |
-$60.58M
-145.96%
YoY
|
-$30.45M
31.31%
YoY
|
-$30.37M
40.49%
YoY
|
-$25.42M
45.46%
YoY
|
$131.8M
-636.62%
YoY
|
-$23.19M
12.33%
YoY
|
-$21.62M
25.23%
YoY
|
-$17.48M
-19.83%
YoY
|
-$24.57M
15.03%
YoY
|
-$20.65M
-7.71%
YoY
|
-$17.26M
-21.74%
YoY
|
-$21.80M
9.39%
YoY
|
-$21.36M
-165.73%
YoY
|
-$22.37M
37.61%
YoY
|
-$22.06M
50.22%
YoY
|
-$19.93M
25.91%
YoY
|
$32.49M
-261.36%
YoY
|
-$16.26M
48.75%
YoY
|
-$14.68M
35.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$353.0K
132.24%
YoY
|
$232.0K
452.38%
YoY
|
$132.0K
28.16%
YoY
|
$154.0K
234.78%
YoY
|
$152.0K
1166.67%
YoY
|
$42.00K
-81.42%
YoY
|
$103.0K
-73.59%
YoY
|
$46.00K
-94.52%
YoY
|
$12.00K
-92.73%
YoY
|
$226.0K
-44.74%
YoY
|
$390.0K
-119.21%
YoY
|
$839.0K
-223.02%
YoY
|
$165.0K
-80.38%
YoY
|
$409.0K
-301.48%
YoY
|
-$2.030M
643.59%
YoY
|
-$682.0K
30.15%
YoY
|
$841.0K
312.25%
YoY
|
-$203.0K
125.56%
YoY
|
-$273.0K
1.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.05M
270.34%
YoY
|
-$60.83M
-7164.92%
YoY
|
$9.226M
-130.86%
YoY
|
-$148.3M
68.11%
YoY
|
$13.78M
37.84%
YoY
|
$861.0K
-94.26%
YoY
|
-$29.90M
-299.34%
YoY
|
-$88.23M
-462.92%
YoY
|
$10.00M
-81.22%
YoY
|
$15.00M
-34.49%
YoY
|
$15.00M
-78.35%
YoY
|
$24.31M
2836.23%
YoY
|
$53.25M
-139.46%
YoY
|
$22.90M
90.83%
YoY
|
$69.29M
-1488.38%
YoY
|
$828.0K
-101.01%
YoY
|
-$134.9M
N/A
|
$12.00M
N/A
|
-$4.991M
N/A
|
| Cash From Investing Activities |
$50.69M
271.88%
YoY
|
-$61.06M
-7555.56%
YoY
|
$9.094M
-130.31%
YoY
|
-$148.5M
68.19%
YoY
|
$13.63M
36.48%
YoY
|
$819.0K
-94.45%
YoY
|
-$30.00M
-305.23%
YoY
|
-$88.28M
-476.08%
YoY
|
$9.988M
-81.18%
YoY
|
$14.77M
-34.34%
YoY
|
$14.62M
-78.26%
YoY
|
$23.47M
15977.4%
YoY
|
$53.09M
-139.1%
YoY
|
$22.49M
90.64%
YoY
|
$67.26M
-1377.81%
YoY
|
$146.0K
-100.18%
YoY
|
-$135.8M
66459.8%
YoY
|
$11.80M
-13207.78%
YoY
|
-$5.264M
1849.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.33M
6037.34%
YoY
|
$92.34M
16157.22%
YoY
|
$3.120M
-61.76%
YoY
|
$554.0K
-99.54%
YoY
|
$1.374M
-19.98%
YoY
|
$568.0K
-92.27%
YoY
|
$8.159M
1356.96%
YoY
|
$120.7M
251254.17%
YoY
|
$1.717M
-96.19%
YoY
|
$7.347M
16986.05%
YoY
|
$560.0K
29.03%
YoY
|
$48.00K
-98.6%
YoY
|
$45.05M
5.99%
YoY
|
$43.00K
-74.85%
YoY
|
$434.0K
6.37%
YoY
|
$3.425M
2109.68%
YoY
|
$42.51M
7685.16%
YoY
|
$171.0K
-99.84%
YoY
|
$408.0K
-39.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.58M
-145.96%
YoY
|
-$30.45M
31.31%
YoY
|
-$30.37M
40.49%
YoY
|
-$25.42M
45.46%
YoY
|
$131.8M
-636.62%
YoY
|
-$23.19M
12.33%
YoY
|
-$21.62M
25.23%
YoY
|
-$17.48M
-19.83%
YoY
|
-$24.57M
15.03%
YoY
|
-$20.65M
-7.71%
YoY
|
-$17.26M
-21.74%
YoY
|
-$21.80M
9.39%
YoY
|
-$21.36M
-165.73%
YoY
|
-$22.37M
37.61%
YoY
|
-$22.06M
50.22%
YoY
|
-$19.93M
25.91%
YoY
|
$32.49M
-261.36%
YoY
|
-$16.26M
48.75%
YoY
|
-$14.68M
35.07%
YoY
|
| Cash From Investing Activities |
$50.69M
271.88%
YoY
|
-$61.06M
-7555.56%
YoY
|
$9.094M
-130.31%
YoY
|
-$148.5M
68.19%
YoY
|
$13.63M
36.48%
YoY
|
$819.0K
-94.45%
YoY
|
-$30.00M
-305.23%
YoY
|
-$88.28M
-476.08%
YoY
|
$9.988M
-81.18%
YoY
|
$14.77M
-34.34%
YoY
|
$14.62M
-78.26%
YoY
|
$23.47M
15977.4%
YoY
|
$53.09M
-139.1%
YoY
|
$22.49M
90.64%
YoY
|
$67.26M
-1377.81%
YoY
|
$146.0K
-100.18%
YoY
|
-$135.8M
66459.8%
YoY
|
$11.80M
-13207.78%
YoY
|
-$5.264M
1849.63%
YoY
|
| Cash From Financing Activities |
$84.33M
6037.34%
YoY
|
$92.34M
16157.22%
YoY
|
$3.120M
-61.76%
YoY
|
$554.0K
-99.54%
YoY
|
$1.374M
-19.98%
YoY
|
$568.0K
-92.27%
YoY
|
$8.159M
1356.96%
YoY
|
$120.7M
251254.17%
YoY
|
$1.717M
-96.19%
YoY
|
$7.347M
16986.05%
YoY
|
$560.0K
29.03%
YoY
|
$48.00K
-98.6%
YoY
|
$45.05M
5.99%
YoY
|
$43.00K
-74.85%
YoY
|
$434.0K
6.37%
YoY
|
$3.425M
2109.68%
YoY
|
$42.51M
7685.16%
YoY
|
$171.0K
-99.84%
YoY
|
$408.0K
-39.1%
YoY
|
| Net Change In Cash |
$74.44M
-49.3%
YoY
|
$826.0K
-103.79%
YoY
|
-$18.15M
-58.23%
YoY
|
-$173.3M
-1263.78%
YoY
|
$146.8M
-1241.69%
YoY
|
-$21.81M
-1587.45%
YoY
|
-$43.46M
1989.42%
YoY
|
$14.90M
765.49%
YoY
|
-$12.86M
-116.75%
YoY
|
$1.466M
816.25%
YoY
|
-$2.080M
-104.56%
YoY
|
$1.721M
-110.52%
YoY
|
$76.78M
-174.34%
YoY
|
$160.0K
-103.73%
YoY
|
$45.64M
-333.61%
YoY
|
-$16.36M
-83.38%
YoY
|
-$103.3M
421.83%
YoY
|
-$4.290M
-104.48%
YoY
|
-$19.54M
86.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.58M
-145.96%
YoY
|
-$30.45M
31.31%
YoY
|
-$30.37M
40.49%
YoY
|
-$25.42M
45.46%
YoY
|
$131.8M
-636.62%
YoY
|
-$23.19M
12.33%
YoY
|
-$21.62M
25.23%
YoY
|
-$17.48M
-19.83%
YoY
|
-$24.57M
15.03%
YoY
|
-$20.65M
-7.71%
YoY
|
-$17.26M
-21.74%
YoY
|
-$21.80M
9.39%
YoY
|
-$21.36M
-165.73%
YoY
|
-$22.37M
37.61%
YoY
|
-$22.06M
50.22%
YoY
|
-$19.93M
25.91%
YoY
|
$32.49M
-261.36%
YoY
|
-$16.26M
48.75%
YoY
|
-$14.68M
35.07%
YoY
|
| Capital Expenditures |
$353.0K
132.24%
YoY
|
$232.0K
452.38%
YoY
|
$132.0K
28.16%
YoY
|
$154.0K
234.78%
YoY
|
$152.0K
1166.67%
YoY
|
$42.00K
-81.42%
YoY
|
$103.0K
-73.59%
YoY
|
$46.00K
-94.52%
YoY
|
$12.00K
-92.73%
YoY
|
$226.0K
-44.74%
YoY
|
$390.0K
-119.21%
YoY
|
$839.0K
-223.02%
YoY
|
$165.0K
-80.38%
YoY
|
$409.0K
-301.48%
YoY
|
-$2.030M
643.59%
YoY
|
-$682.0K
30.15%
YoY
|
$841.0K
312.25%
YoY
|
-$203.0K
125.56%
YoY
|
-$273.0K
1.11%
YoY
|
| Free Cash Flow |
-$60.94M
-146.28%
YoY
|
-$30.69M
32.07%
YoY
|
-$30.50M
40.43%
YoY
|
-$25.58M
45.96%
YoY
|
$131.7M
-635.74%
YoY
|
-$23.24M
11.32%
YoY
|
-$21.72M
23.05%
YoY
|
-$17.52M
-22.6%
YoY
|
-$24.58M
14.2%
YoY
|
-$20.87M
-8.38%
YoY
|
-$17.65M
-11.86%
YoY
|
-$22.64M
17.63%
YoY
|
-$21.52M
-168.0%
YoY
|
-$22.78M
41.9%
YoY
|
-$20.03M
38.98%
YoY
|
-$19.25M
25.77%
YoY
|
$31.65M
-255.6%
YoY
|
-$16.05M
48.11%
YoY
|
-$14.41M
35.93%
YoY
|
Loading...