|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.007M
186.23%
YoY
|
$21.94M
264.02%
YoY
|
$42.70M
1262.98%
YoY
|
$1.497M
-72.4%
YoY
|
$1.749M
246.54%
YoY
|
$6.026M
1502.6%
YoY
|
$3.133M
225.37%
YoY
|
$5.425M
393.15%
YoY
|
$504.7K
14.76%
YoY
|
$376.0K
-65.49%
YoY
|
$962.9K
-48.28%
YoY
|
$1.100M
74.72%
YoY
|
$439.8K
519.3%
YoY
|
$1.090M
-43.72%
YoY
|
$1.862M
-48.21%
YoY
|
$629.6K
-58.44%
YoY
|
$71.02K
-85.77%
YoY
|
$1.936M
-64.41%
YoY
|
$3.595M
69.52%
YoY
|
| Cash & Equivalents |
$5.007M
186.23%
YoY
|
$21.94M
264.02%
YoY
|
$42.70M
1262.98%
YoY
|
$1.497M
-72.4%
YoY
|
$1.749M
246.54%
YoY
|
$6.026M
1502.59%
YoY
|
$3.133M
225.37%
YoY
|
$5.425M
392.46%
YoY
|
$504.7K
14.75%
YoY
|
$376.0K
-65.49%
YoY
|
$962.9K
-48.28%
YoY
|
$1.102M
74.96%
YoY
|
$439.8K
519.3%
YoY
|
$1.090M
-43.72%
YoY
|
$1.862M
-48.21%
YoY
|
$629.6K
-58.44%
YoY
|
$71.02K
-85.77%
YoY
|
$1.936M
-64.41%
YoY
|
$3.595M
69.52%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.806M
5562.07%
YoY
|
$1.854M
2640.98%
YoY
|
$34.60K
-66.65%
YoY
|
$47.80K
-76.97%
YoY
|
$31.90K
-80.7%
YoY
|
$67.64K
-68.89%
YoY
|
$103.8K
-35.15%
YoY
|
$207.6K
-22.42%
YoY
|
$165.3K
235.84%
YoY
|
$217.4K
86.93%
YoY
|
$160.0K
19.75%
YoY
|
$267.6K
802.12%
YoY
|
$49.22K
-41.17%
YoY
|
$116.3K
-9.61%
YoY
|
$133.6K
-29.25%
YoY
|
$29.66K
-73.13%
YoY
|
$83.67K
90.85%
YoY
|
$128.7K
152.31%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.414M
N/A
|
$1.806M
5571.38%
YoY
|
$1.854M
N/A
|
N/A
|
N/A
|
$31.85K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$10.00M
367.72%
YoY
|
$30.34M
385.38%
YoY
|
$74.37M
2118.06%
YoY
|
$1.952M
-67.24%
YoY
|
$2.139M
73.77%
YoY
|
$6.250M
492.0%
YoY
|
$3.353M
103.28%
YoY
|
$5.956M
227.26%
YoY
|
$1.231M
-7.02%
YoY
|
$1.056M
-35.62%
YoY
|
$1.649M
-47.92%
YoY
|
$1.820M
25.29%
YoY
|
$1.324M
44.89%
YoY
|
$1.640M
-36.79%
YoY
|
$3.167M
-29.69%
YoY
|
$1.453M
-38.97%
YoY
|
$913.7K
-14.58%
YoY
|
$2.594M
-55.42%
YoY
|
$4.505M
69.61%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.730K
-65.78%
YoY
|
$9.280K
-43.41%
YoY
|
$14.72K
-31.73%
YoY
|
$10.00K
-62.69%
YoY
|
$10.90K
N/A
|
$16.40K
229.32%
YoY
|
$21.56K
123.19%
YoY
|
$26.80K
87.68%
YoY
|
$0.00
-100.0%
YoY
|
$4.980K
-78.67%
YoY
|
$9.660K
-65.43%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$6.030M
1111.57%
YoY
|
$162.3M
36174.42%
YoY
|
$356.3M
72284.12%
YoY
|
$11.17M
N/A
|
$497.7K
40.17%
YoY
|
$447.3K
38.52%
YoY
|
$492.2K
-60.89%
YoY
|
N/A
|
$355.1K
-74.98%
YoY
|
$322.9K
-77.3%
YoY
|
$1.259M
742.9%
YoY
|
$1.290M
763.92%
YoY
|
$1.419M
-29.47%
YoY
|
$1.423M
-41.91%
YoY
|
$149.3K
-89.5%
YoY
|
$149.3K
-93.42%
YoY
|
$2.013M
-23.16%
YoY
|
$2.449M
-63.28%
YoY
|
$1.422M
-82.61%
YoY
|
| Other Assets |
$0.00
-100.0%
YoY
|
$63.89K
-91.7%
YoY
|
$18.69M
2299.49%
YoY
|
$641.0K
-16.97%
YoY
|
$732.0K
10.91%
YoY
|
$770.0K
1.72%
YoY
|
$779.0K
96.22%
YoY
|
$772.0K
79.53%
YoY
|
$660.0K
43.17%
YoY
|
$757.0K
276.62%
YoY
|
$397.0K
9825.0%
YoY
|
$430.0K
N/A
|
$461.0K
N/A
|
$201.0K
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$108.7M
514.01%
YoY
|
$160.0M
1025.1%
YoY
|
$354.8M
1988.51%
YoY
|
$18.50M
34.99%
YoY
|
$17.71M
-0.45%
YoY
|
$14.22M
-21.2%
YoY
|
$16.99M
-5.46%
YoY
|
$13.70M
-19.22%
YoY
|
$17.79M
-11.87%
YoY
|
$18.05M
6.65%
YoY
|
$17.97M
-0.67%
YoY
|
$16.96M
10.37%
YoY
|
$20.18M
0.48%
YoY
|
$16.93M
20.01%
YoY
|
$18.09M
63.45%
YoY
|
$15.37M
16.88%
YoY
|
$20.09M
49.0%
YoY
|
$14.10M
110.78%
YoY
|
$11.07M
34.86%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.00M
367.72%
YoY
|
$30.34M
385.38%
YoY
|
$74.37M
2118.06%
YoY
|
$1.952M
-67.24%
YoY
|
$2.139M
73.77%
YoY
|
$6.250M
492.0%
YoY
|
$3.353M
103.28%
YoY
|
$5.956M
227.26%
YoY
|
$1.231M
-7.02%
YoY
|
$1.056M
-35.62%
YoY
|
$1.649M
-47.92%
YoY
|
$1.820M
25.29%
YoY
|
$1.324M
44.89%
YoY
|
$1.640M
-36.79%
YoY
|
$3.167M
-29.69%
YoY
|
$1.453M
-38.97%
YoY
|
$913.7K
-14.58%
YoY
|
$2.594M
-55.42%
YoY
|
$4.505M
69.61%
YoY
|
| Total Long-Term Assets |
$108.7M
|
$160.0M
|
$354.8M
|
$18.50M
|
$17.71M
|
$14.22M
|
$16.99M
|
$13.70M
|
$17.79M
|
$18.05M
|
$17.97M
|
$16.96M
|
$20.18M
|
$16.93M
|
$18.09M
|
$15.37M
|
$20.09M
|
$14.10M
|
$11.07M
|
| Total Assets |
$118.7M
498.25%
YoY
|
$190.4M
829.81%
YoY
|
$429.1M
2009.86%
YoY
|
$20.45M
4.02%
YoY
|
$19.85M
4.36%
YoY
|
$20.47M
7.15%
YoY
|
$20.34M
3.69%
YoY
|
$19.66M
4.67%
YoY
|
$19.02M
-11.57%
YoY
|
$19.11M
2.91%
YoY
|
$19.62M
-7.71%
YoY
|
$18.78M
11.66%
YoY
|
$21.51M
2.41%
YoY
|
$18.57M
11.19%
YoY
|
$21.26M
36.5%
YoY
|
$16.82M
8.32%
YoY
|
$21.00M
44.33%
YoY
|
$16.70M
33.47%
YoY
|
$15.57M
43.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.146M
2591.05%
YoY
|
$857.3K
1985.99%
YoY
|
$351.6K
216.24%
YoY
|
$37.70K
-56.98%
YoY
|
$42.60K
16.71%
YoY
|
$41.10K
-42.68%
YoY
|
$111.2K
-10.4%
YoY
|
$87.64K
9.55%
YoY
|
$36.50K
-59.91%
YoY
|
$71.70K
-47.48%
YoY
|
$124.1K
-7.4%
YoY
|
$80.00K
54.49%
YoY
|
$91.04K
-13.22%
YoY
|
$136.5K
113.2%
YoY
|
$134.0K
385.23%
YoY
|
$51.78K
27.26%
YoY
|
$104.9K
75.73%
YoY
|
$64.03K
94.51%
YoY
|
$27.62K
6.01%
YoY
|
| Accrued Expenses |
N/A
|
$1.300K
-99.75%
YoY
|
$12.50K
-96.07%
YoY
|
$153.4K
-17.17%
YoY
|
$227.1K
1902.65%
YoY
|
$527.1K
18.52%
YoY
|
$317.8K
2059.1%
YoY
|
$185.2K
1752.0%
YoY
|
$11.34K
2.44%
YoY
|
$444.7K
2585.57%
YoY
|
$14.72K
-90.22%
YoY
|
$10.00K
-95.62%
YoY
|
$11.07K
-99.23%
YoY
|
$16.56K
-98.7%
YoY
|
$150.5K
-86.94%
YoY
|
$228.1K
-75.63%
YoY
|
$1.434M
133.38%
YoY
|
$1.275M
3104.25%
YoY
|
$1.153M
3633.53%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.02M
4726.18%
YoY
|
$12.72M
2137.8%
YoY
|
$13.17M
2969.61%
YoY
|
$191.1K
-29.96%
YoY
|
$269.7K
463.75%
YoY
|
$568.3K
10.04%
YoY
|
$429.0K
209.08%
YoY
|
$272.8K
203.16%
YoY
|
$47.84K
-53.15%
YoY
|
$516.4K
237.38%
YoY
|
$138.8K
-51.21%
YoY
|
$90.00K
-67.84%
YoY
|
$102.1K
-93.37%
YoY
|
$153.1K
-95.27%
YoY
|
$284.5K
-87.58%
YoY
|
$279.9K
-71.34%
YoY
|
$1.539M
128.29%
YoY
|
$3.239M
429.21%
YoY
|
$2.290M
3923.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.750M
-48.36%
YoY
|
$0.00
N/A
|
$2.313M
N/A
|
$2.075M
N/A
|
$5.325M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$7.906M
5270.86%
YoY
|
$10.87M
17433.23%
YoY
|
N/A
|
N/A
|
$147.2K
N/A
|
$62.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$42.22K
-84.48%
YoY
|
$70.15K
N/A
|
N/A
|
N/A
|
$272.0K
88.89%
YoY
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.941M
N/A
|
$7.906M
5270.85%
YoY
|
$10.87M
17433.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$147.2K
N/A
|
$62.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.52%
YoY
|
$2.792M
-50.11%
YoY
|
$70.15K
N/A
|
$2.313M
N/A
|
$2.075M
N/A
|
$5.597M
3786.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.02M
4726.18%
YoY
|
$12.72M
2137.8%
YoY
|
$13.17M
2969.61%
YoY
|
$191.1K
-29.96%
YoY
|
$269.7K
463.75%
YoY
|
$568.3K
10.04%
YoY
|
$429.0K
209.08%
YoY
|
$272.8K
203.16%
YoY
|
$47.84K
-53.15%
YoY
|
$516.4K
237.38%
YoY
|
$138.8K
-51.21%
YoY
|
$90.00K
-67.84%
YoY
|
$102.1K
-93.37%
YoY
|
$153.1K
-95.27%
YoY
|
$284.5K
-87.58%
YoY
|
$279.9K
-71.34%
YoY
|
$1.539M
128.29%
YoY
|
$3.239M
429.21%
YoY
|
$2.290M
3923.0%
YoY
|
| Total Long-Term Liabilities |
$4.941M
N/A
|
$7.906M
5270.85%
YoY
|
$10.87M
17433.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$147.2K
N/A
|
$62.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.52%
YoY
|
$2.792M
-50.11%
YoY
|
$70.15K
N/A
|
$2.313M
N/A
|
$2.075M
N/A
|
$5.597M
3786.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$17.96M
6557.86%
YoY
|
$20.62M
2782.58%
YoY
|
$24.04M
4796.03%
YoY
|
$191.1K
-29.96%
YoY
|
$269.7K
463.86%
YoY
|
$715.4K
38.54%
YoY
|
$491.0K
253.75%
YoY
|
$272.8K
180.92%
YoY
|
$47.83K
-98.35%
YoY
|
$516.4K
131.35%
YoY
|
$138.8K
-94.66%
YoY
|
$97.13K
-95.94%
YoY
|
$2.894M
-59.66%
YoY
|
$223.2K
-93.2%
YoY
|
$2.597M
6.85%
YoY
|
$2.394M
78.69%
YoY
|
$7.175M
518.99%
YoY
|
$3.284M
277.45%
YoY
|
$2.431M
4170.71%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$333.1M
28622.23%
YoY
|
-$262.1M
22504.36%
YoY
|
-$40.32M
3376.86%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
0.0%
YoY
|
-$1.160M
N/A
|
-$1.160M
N/A
|
-$1.160M
0.0%
YoY
|
-$1.160M
N/A
|
| Common Stock |
$76.80K
1166.75%
YoY
|
$76.80K
1102.87%
YoY
|
$83.07K
1201.0%
YoY
|
$6.063K
-99.59%
YoY
|
$6.063K
-99.59%
YoY
|
$6.385K
-99.56%
YoY
|
$6.385K
-99.57%
YoY
|
$1.467M
-0.4%
YoY
|
$1.467M
-0.4%
YoY
|
$1.467M
11906.5%
YoY
|
$1.473M
11955.87%
YoY
|
$1.472M
13464.48%
YoY
|
$1.472M
13546.19%
YoY
|
$12.22K
13.21%
YoY
|
$12.22K
13.21%
YoY
|
$10.86K
N/A
|
$10.79K
N/A
|
$10.79K
0.04%
YoY
|
$10.79K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$100.8M
414.77%
YoY
|
$169.7M
759.1%
YoY
|
$405.1M
1940.94%
YoY
|
$20.26M
4.49%
YoY
|
$19.58M
3.2%
YoY
|
$19.76M
6.28%
YoY
|
$19.85M
1.91%
YoY
|
$19.39M
3.75%
YoY
|
$18.97M
1.93%
YoY
|
$18.59M
1.35%
YoY
|
$19.48M
4.39%
YoY
|
$18.68M
29.51%
YoY
|
$18.61M
34.63%
YoY
|
$18.34M
36.74%
YoY
|
$18.66M
41.99%
YoY
|
$14.43M
1.68%
YoY
|
$13.83M
3.24%
YoY
|
$13.41M
15.23%
YoY
|
$13.14M
21.62%
YoY
|
| Total Liabilities & Shareholders Equity |
$118.7M
498.25%
YoY
|
$190.4M
829.81%
YoY
|
$429.1M
2009.86%
YoY
|
$20.45M
4.02%
YoY
|
$19.85M
4.36%
YoY
|
$20.47M
7.15%
YoY
|
$20.34M
3.69%
YoY
|
$19.66M
4.67%
YoY
|
$19.02M
-11.57%
YoY
|
$19.11M
2.91%
YoY
|
$19.62M
-7.71%
YoY
|
$18.78M
11.66%
YoY
|
$21.51M
2.41%
YoY
|
$18.57M
11.19%
YoY
|
$21.26M
36.5%
YoY
|
$16.82M
8.32%
YoY
|
$21.00M
44.33%
YoY
|
$16.70M
33.47%
YoY
|
$15.57M
43.36%
YoY
|
Loading...