|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.603M
-12.62%
YoY
|
-$1.835M
-34.74%
YoY
|
-$2.812M
1.7%
YoY
|
-$2.765M
80.78%
YoY
|
-$1.530M
37.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$916.2K
37.44%
YoY
|
-$666.6K
45.01%
YoY
|
-$459.7K
-43.47%
YoY
|
-$813.2K
-0.63%
YoY
|
-$818.4K
9.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$850.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$755.0K
-24.19%
YoY
|
$996.0K
417.91%
YoY
|
$192.3K
-81.86%
YoY
|
$1.060M
30.74%
YoY
|
$810.8K
4.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$916.2K
37.44%
YoY
|
-$666.6K
45.01%
YoY
|
-$459.7K
-43.47%
YoY
|
-$813.2K
-0.63%
YoY
|
-$818.4K
9.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$755.0K
-24.19%
YoY
|
$996.0K
417.91%
YoY
|
$192.3K
-81.86%
YoY
|
$1.060M
30.74%
YoY
|
$810.8K
4.14%
YoY
|
| Net Change In Cash |
-$161.2K
-148.95%
YoY
|
$329.3K
-223.15%
YoY
|
-$267.4K
-208.36%
YoY
|
$246.8K
-3347.24%
YoY
|
-$7.600K
-126.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$916.2K
37.44%
YoY
|
-$666.6K
45.01%
YoY
|
-$459.7K
-43.47%
YoY
|
-$813.2K
-0.63%
YoY
|
-$818.4K
9.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$220.7K
-15.44%
YoY
|
-$190.6K
-28.98%
YoY
|
-$608.0K
39.31%
YoY
|
-$637.6K
-31.64%
YoY
|
-$261.0K
-28.11%
YoY
|
-$268.4K
33.54%
YoY
|
-$436.4K
29.05%
YoY
|
-$932.8K
-41.25%
YoY
|
-$363.1K
-45.96%
YoY
|
-$201.0K
-19.91%
YoY
|
-$338.2K
12.13%
YoY
|
-$1.588M
-27.13%
YoY
|
-$671.9K
191.44%
YoY
|
-$250.9K
-1.46%
YoY
|
-$301.6K
197.98%
YoY
|
-$2.179M
367.2%
YoY
|
-$230.5K
-51.93%
YoY
|
-$254.7K
-23.43%
YoY
|
-$101.2K
-59.69%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.9K
-23.64%
YoY
|
-$79.80K
-75.95%
YoY
|
-$113.4K
-65.07%
YoY
|
-$91.00K
-59.8%
YoY
|
-$168.8K
-30.75%
YoY
|
-$331.8K
268.33%
YoY
|
-$324.6K
204.98%
YoY
|
-$226.4K
173.08%
YoY
|
-$243.8K
122.93%
YoY
|
-$90.08K
35.48%
YoY
|
-$106.4K
-47.04%
YoY
|
-$82.90K
-55.29%
YoY
|
-$109.3K
-25.9%
YoY
|
-$66.49K
-62.65%
YoY
|
-$201.0K
-33.5%
YoY
|
-$185.4K
11.96%
YoY
|
-$147.5K
-59.18%
YoY
|
-$178.0K
44.83%
YoY
|
-$302.2K
79.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.7K
N/A
|
$25.00K
-95.65%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$575.0K
113.75%
YoY
|
$180.0K
60.79%
YoY
|
$0.00
-100.0%
YoY
|
$615.0K
449.11%
YoY
|
$269.0K
N/A
|
$112.0K
N/A
|
$80.30K
-79.93%
YoY
|
$112.0K
-44.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$400.0K
N/A
|
$200.0K
-63.36%
YoY
|
$160.0K
40.97%
YoY
|
$300.0K
98.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$128.9K
-23.64%
YoY
|
-$79.80K
-75.95%
YoY
|
-$113.4K
-65.07%
YoY
|
-$91.00K
-59.8%
YoY
|
-$168.8K
-30.75%
YoY
|
-$331.8K
268.33%
YoY
|
-$324.6K
204.98%
YoY
|
-$226.4K
173.08%
YoY
|
-$243.8K
122.93%
YoY
|
-$90.08K
35.48%
YoY
|
-$106.4K
-47.04%
YoY
|
-$82.90K
-55.29%
YoY
|
-$109.3K
-25.9%
YoY
|
-$66.49K
-62.65%
YoY
|
-$201.0K
-33.5%
YoY
|
-$185.4K
11.96%
YoY
|
-$147.5K
-59.18%
YoY
|
-$178.0K
44.83%
YoY
|
-$302.2K
79.49%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.7K
N/A
|
$25.00K
-95.65%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$575.0K
113.75%
YoY
|
$180.0K
60.79%
YoY
|
$0.00
-100.0%
YoY
|
$615.0K
449.11%
YoY
|
$269.0K
N/A
|
$112.0K
N/A
|
$80.30K
-79.93%
YoY
|
$112.0K
-44.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$400.0K
N/A
|
$200.0K
-63.36%
YoY
|
$160.0K
40.97%
YoY
|
$300.0K
98.07%
YoY
|
| Net Change In Cash |
$39.80K
-123.58%
YoY
|
-$54.80K
-122.53%
YoY
|
-$113.4K
-21.59%
YoY
|
-$91.00K
-59.8%
YoY
|
-$168.8K
-145.47%
YoY
|
$243.2K
35.93%
YoY
|
-$144.6K
-2720.53%
YoY
|
-$226.4K
8606.92%
YoY
|
$371.3K
13856.77%
YoY
|
$178.9K
-369.09%
YoY
|
$5.518K
-102.75%
YoY
|
-$2.600K
-101.21%
YoY
|
$2.660K
-94.93%
YoY
|
-$66.49K
269.18%
YoY
|
-$201.0K
8916.6%
YoY
|
$214.6K
-229.56%
YoY
|
$52.45K
-71.55%
YoY
|
-$18.01K
91.39%
YoY
|
-$2.229K
-86.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.9K
-23.64%
YoY
|
-$79.80K
-75.95%
YoY
|
-$113.4K
-65.07%
YoY
|
-$91.00K
-59.8%
YoY
|
-$168.8K
-30.75%
YoY
|
-$331.8K
268.33%
YoY
|
-$324.6K
204.98%
YoY
|
-$226.4K
173.08%
YoY
|
-$243.8K
122.93%
YoY
|
-$90.08K
35.48%
YoY
|
-$106.4K
-47.04%
YoY
|
-$82.90K
-55.29%
YoY
|
-$109.3K
-25.9%
YoY
|
-$66.49K
-62.65%
YoY
|
-$201.0K
-33.5%
YoY
|
-$185.4K
11.96%
YoY
|
-$147.5K
-59.18%
YoY
|
-$178.0K
44.83%
YoY
|
-$302.2K
79.49%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...