|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$61.61M
-12.67%
YoY
|
$85.90M
17.65%
YoY
|
$63.52M
-53.88%
YoY
|
$70.55M
-56.08%
YoY
|
$73.02M
-28.54%
YoY
|
$150.0M
-16.66%
YoY
|
$137.7M
23.4%
YoY
|
$160.7M
72.74%
YoY
|
$102.2M
N/A
|
$180.0M
56.62%
YoY
|
$111.6M
39.5%
YoY
|
$93.00M
1.31%
YoY
|
$114.9M
-28.32%
YoY
|
$80.00M
N/A
|
$91.80M
N/A
|
$96.80M
-29.78%
YoY
|
$160.3M
N/A
|
| Cash & Equivalents |
$61.61M
-12.67%
YoY
|
$85.90M
17.65%
YoY
|
$63.52M
-53.88%
YoY
|
$70.55M
-56.08%
YoY
|
$73.02M
-28.54%
YoY
|
$150.0M
-16.66%
YoY
|
$137.7M
23.44%
YoY
|
$160.7M
72.74%
YoY
|
$102.2M
N/A
|
$180.0M
60.48%
YoY
|
$111.6M
37.73%
YoY
|
$93.00M
1.31%
YoY
|
$112.1M
-30.05%
YoY
|
$81.00M
N/A
|
$91.80M
N/A
|
$97.92M
-28.97%
YoY
|
$160.3M
N/A
|
| Short-Term Investments |
$2.571M
N/A
|
$2.594M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$56.18M
47.53%
YoY
|
$52.63M
53.1%
YoY
|
$64.98M
98.38%
YoY
|
$38.08M
-0.78%
YoY
|
$34.38M
-49.48%
YoY
|
$29.21M
-12.5%
YoY
|
$32.76M
-50.82%
YoY
|
$38.38M
-17.47%
YoY
|
$68.04M
N/A
|
$33.38M
-21.45%
YoY
|
$66.60M
90.83%
YoY
|
$46.50M
154.1%
YoY
|
$42.50M
108.33%
YoY
|
$34.90M
N/A
|
$18.30M
N/A
|
$29.90M
N/A
|
$20.40M
N/A
|
| Inventory |
$44.62M
4.14%
YoY
|
$41.48M
6.07%
YoY
|
$47.45M
19.68%
YoY
|
$42.85M
14.12%
YoY
|
$39.11M
10.71%
YoY
|
$34.29M
4.47%
YoY
|
$39.64M
31.31%
YoY
|
$37.55M
49.0%
YoY
|
$35.33M
N/A
|
$32.82M
50.4%
YoY
|
$30.19M
3.75%
YoY
|
$25.20M
6.33%
YoY
|
$21.82M
0.1%
YoY
|
$29.10M
N/A
|
$23.70M
N/A
|
$24.40M
N/A
|
$21.80M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$17.60M
-8.36%
YoY
|
$17.09M
-4.09%
YoY
|
$18.31M
16.73%
YoY
|
$19.21M
40.45%
YoY
|
$17.82M
41.94%
YoY
|
$16.76M
42.44%
YoY
|
$15.69M
21.39%
YoY
|
$13.67M
2.04%
YoY
|
$12.56M
N/A
|
$11.77M
-16.5%
YoY
|
$12.92M
-6.35%
YoY
|
$13.40M
44.09%
YoY
|
$14.09M
120.19%
YoY
|
$13.80M
N/A
|
$9.300M
N/A
|
$6.600M
N/A
|
$6.400M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$180.0M
5.46%
YoY
|
$197.1M
19.95%
YoY
|
$194.3M
-13.97%
YoY
|
$170.7M
-31.8%
YoY
|
$164.3M
-24.66%
YoY
|
$230.2M
-10.74%
YoY
|
$225.8M
2.01%
YoY
|
$250.3M
40.59%
YoY
|
$218.1M
N/A
|
$257.9M
34.11%
YoY
|
$221.3M
40.36%
YoY
|
$178.0M
24.3%
YoY
|
$192.3M
-7.89%
YoY
|
$157.7M
N/A
|
$143.2M
N/A
|
$157.7M
N/A
|
$208.8M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.002B
9.04%
YoY
|
$973.0M
13.37%
YoY
|
$929.0M
14.06%
YoY
|
$918.5M
16.07%
YoY
|
$858.2M
14.23%
YoY
|
$822.9M
12.91%
YoY
|
$814.5M
289.34%
YoY
|
$791.3M
23.19%
YoY
|
$751.3M
N/A
|
$728.8M
282.53%
YoY
|
$209.2M
-65.18%
YoY
|
$642.4M
5.99%
YoY
|
$190.5M
56.03%
YoY
|
$600.9M
N/A
|
$606.1M
N/A
|
$133.9M
N/A
|
$122.1M
N/A
|
| Goodwill |
$673.8M
-0.74%
YoY
|
$677.9M
1.61%
YoY
|
$673.9M
-1.2%
YoY
|
$678.9M
0.0%
YoY
|
$667.1M
-2.11%
YoY
|
$665.5M
-3.19%
YoY
|
$682.1M
-0.78%
YoY
|
$678.9M
N/A
|
$681.5M
N/A
|
$687.4M
0.87%
YoY
|
$687.4M
N/A
|
N/A
|
$681.4M
N/A
|
N/A
|
N/A
|
$703.8M
N/A
|
N/A
|
| Intangibles |
$152.3M
-2.2%
YoY
|
$153.6M
-3.05%
YoY
|
$154.4M
-5.55%
YoY
|
$155.8M
-5.63%
YoY
|
$158.4M
-3.39%
YoY
|
$159.3M
-4.41%
YoY
|
$163.4M
-3.07%
YoY
|
$165.0M
N/A
|
$164.0M
N/A
|
$166.7M
-2.33%
YoY
|
$168.6M
N/A
|
N/A
|
$170.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$12.00M
103.86%
YoY
|
$9.300M
152.03%
YoY
|
$7.326M
91.83%
YoY
|
$5.886M
51.86%
YoY
|
$3.690M
20.71%
YoY
|
$3.790M
20.97%
YoY
|
$3.819M
0.82%
YoY
|
$3.876M
-88.25%
YoY
|
$3.057M
N/A
|
$3.133M
-20.9%
YoY
|
$3.788M
-85.09%
YoY
|
$33.00M
110.19%
YoY
|
$3.961M
-79.58%
YoY
|
$25.40M
N/A
|
$15.70M
N/A
|
$18.50M
N/A
|
$19.40M
N/A
|
| Total Long-Term Assets |
$1.840B
4.03%
YoY
|
$1.814B
7.02%
YoY
|
$1.766B
6.14%
YoY
|
$1.768B
7.89%
YoY
|
$1.695B
5.94%
YoY
|
$1.655B
2.85%
YoY
|
$1.664B
6.53%
YoY
|
$1.639B
7.34%
YoY
|
$1.600B
N/A
|
$1.609B
6.2%
YoY
|
$1.562B
4.04%
YoY
|
$1.527B
1.24%
YoY
|
$1.515B
89.44%
YoY
|
$1.501B
N/A
|
$1.508B
N/A
|
$1.065B
N/A
|
$800.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$180.0M
5.46%
YoY
|
$197.1M
19.95%
YoY
|
$194.3M
-13.97%
YoY
|
$170.7M
-31.8%
YoY
|
$164.3M
-24.66%
YoY
|
$230.2M
-10.74%
YoY
|
$225.8M
2.01%
YoY
|
$250.3M
40.59%
YoY
|
$218.1M
N/A
|
$257.9M
34.11%
YoY
|
$221.3M
40.36%
YoY
|
$178.0M
24.3%
YoY
|
$192.3M
-7.89%
YoY
|
$157.7M
N/A
|
$143.2M
N/A
|
$157.7M
N/A
|
$208.8M
N/A
|
| Total Long-Term Assets |
$1.840B
|
$1.814B
|
$1.766B
|
$1.768B
|
$1.695B
|
$1.655B
|
$1.664B
|
$1.639B
|
$1.600B
|
$1.609B
|
$1.562B
|
$1.527B
|
$1.515B
|
$1.501B
|
$1.508B
|
$1.065B
|
$800.0M
|
| Total Assets |
$2.020B
4.16%
YoY
|
$2.011B
8.16%
YoY
|
$1.960B
3.74%
YoY
|
$1.939B
2.63%
YoY
|
$1.859B
2.27%
YoY
|
$1.885B
0.97%
YoY
|
$1.890B
5.97%
YoY
|
$1.889B
10.81%
YoY
|
$1.818B
N/A
|
$1.867B
9.34%
YoY
|
$1.783B
7.5%
YoY
|
$1.705B
3.24%
YoY
|
$1.708B
69.29%
YoY
|
$1.659B
N/A
|
$1.652B
N/A
|
$1.223B
N/A
|
$1.009B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$73.33M
-19.22%
YoY
|
$75.64M
-3.71%
YoY
|
$73.50M
-9.02%
YoY
|
$90.78M
-14.43%
YoY
|
$78.55M
-15.94%
YoY
|
$83.04M
-10.28%
YoY
|
$80.79M
-22.32%
YoY
|
$106.1M
33.45%
YoY
|
$93.45M
N/A
|
$92.55M
13.56%
YoY
|
$104.0M
40.73%
YoY
|
$79.50M
5.58%
YoY
|
$81.50M
3.03%
YoY
|
$73.90M
N/A
|
$75.30M
N/A
|
$73.00M
N/A
|
$79.10M
N/A
|
| Accrued Expenses |
$148.4M
-6.01%
YoY
|
$160.9M
12.7%
YoY
|
$161.8M
25.04%
YoY
|
$157.9M
20.51%
YoY
|
$142.7M
17.17%
YoY
|
$142.1M
-1.62%
YoY
|
$129.4M
1.18%
YoY
|
$131.0M
9.3%
YoY
|
$121.8M
N/A
|
$144.4M
12.55%
YoY
|
$127.9M
-5.19%
YoY
|
$119.9M
-4.69%
YoY
|
$128.3M
112.42%
YoY
|
$134.9M
N/A
|
$125.8M
N/A
|
$76.00M
N/A
|
$60.40M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$7.500M
N/A
|
$7.500M
N/A
|
$5.625M
-6.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
33.33%
YoY
|
$6.000M
-54.89%
YoY
|
$6.000M
-84.33%
YoY
|
$6.000M
N/A
|
$4.500M
-45.78%
YoY
|
$13.30M
60.24%
YoY
|
$38.30M
15.02%
YoY
|
$8.300M
84.44%
YoY
|
$8.300M
N/A
|
$33.30M
N/A
|
$8.400M
N/A
|
$4.500M
N/A
|
| Total Short-Term Liabilities |
$229.3M
-7.82%
YoY
|
$244.0M
10.27%
YoY
|
$240.9M
11.45%
YoY
|
$248.7M
2.29%
YoY
|
$221.3M
0.01%
YoY
|
$231.1M
-4.29%
YoY
|
$216.2M
-11.79%
YoY
|
$243.1M
2.33%
YoY
|
$221.3M
N/A
|
$241.5M
-11.52%
YoY
|
$245.1M
12.44%
YoY
|
$237.6M
0.55%
YoY
|
$272.9M
84.38%
YoY
|
$218.0M
N/A
|
$236.3M
N/A
|
$161.2M
N/A
|
$148.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$706.8M
0.89%
YoY
|
$708.2M
1.28%
YoY
|
$729.2M
-0.83%
YoY
|
$700.5M
-4.77%
YoY
|
$699.3M
-4.97%
YoY
|
$735.1M
-6.3%
YoY
|
$735.3M
-31.89%
YoY
|
$735.6M
-31.9%
YoY
|
$735.9M
N/A
|
$784.6M
0.16%
YoY
|
$1.080B
37.44%
YoY
|
$1.080B
37.28%
YoY
|
$783.3M
36.47%
YoY
|
$785.6M
N/A
|
$786.8M
N/A
|
$790.7M
N/A
|
$574.0M
N/A
|
| Other Long-Term Liabilities |
$49.25M
33.85%
YoY
|
$47.11M
46.62%
YoY
|
$38.41M
71.56%
YoY
|
$36.79M
54.14%
YoY
|
$32.13M
61.4%
YoY
|
$25.24M
40.3%
YoY
|
$22.39M
66.18%
YoY
|
$23.87M
-93.74%
YoY
|
$19.91M
N/A
|
$17.99M
50.97%
YoY
|
$13.47M
-96.25%
YoY
|
$381.2M
0.58%
YoY
|
$11.92M
-68.31%
YoY
|
$359.5M
N/A
|
$379.0M
N/A
|
$35.90M
N/A
|
$37.60M
N/A
|
| Total Long-Term Liabilities |
$756.0M
2.54%
YoY
|
$755.3M
3.27%
YoY
|
$767.6M
1.31%
YoY
|
$737.3M
-2.92%
YoY
|
$731.4M
-3.22%
YoY
|
$760.4M
-5.26%
YoY
|
$757.7M
-30.68%
YoY
|
$759.5M
-48.03%
YoY
|
$755.8M
N/A
|
$802.6M
0.92%
YoY
|
$1.093B
-4.53%
YoY
|
$1.461B
25.35%
YoY
|
$795.3M
30.03%
YoY
|
$1.145B
N/A
|
$1.166B
N/A
|
$826.6M
N/A
|
$611.6M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$229.3M
-7.82%
YoY
|
$244.0M
10.27%
YoY
|
$240.9M
11.45%
YoY
|
$248.7M
2.29%
YoY
|
$221.3M
0.01%
YoY
|
$231.1M
-4.29%
YoY
|
$216.2M
-11.79%
YoY
|
$243.1M
2.33%
YoY
|
$221.3M
N/A
|
$241.5M
-11.52%
YoY
|
$245.1M
12.44%
YoY
|
$237.6M
0.55%
YoY
|
$272.9M
84.38%
YoY
|
$218.0M
N/A
|
$236.3M
N/A
|
$161.2M
N/A
|
$148.0M
N/A
|
| Total Long-Term Liabilities |
$756.0M
2.54%
YoY
|
$755.3M
3.27%
YoY
|
$767.6M
1.31%
YoY
|
$737.3M
-2.92%
YoY
|
$731.4M
-3.22%
YoY
|
$760.4M
-5.26%
YoY
|
$757.7M
-30.68%
YoY
|
$759.5M
-48.03%
YoY
|
$755.8M
N/A
|
$802.6M
0.92%
YoY
|
$1.093B
-4.53%
YoY
|
$1.461B
25.35%
YoY
|
$795.3M
30.03%
YoY
|
$1.145B
N/A
|
$1.166B
N/A
|
$826.6M
N/A
|
$611.6M
N/A
|
| Total Liabilities |
$1.589B
4.86%
YoY
|
$1.575B
8.99%
YoY
|
$1.546B
6.1%
YoY
|
$1.516B
3.11%
YoY
|
$1.445B
1.57%
YoY
|
$1.464B
-1.85%
YoY
|
$1.457B
-18.88%
YoY
|
$1.470B
-16.17%
YoY
|
$1.423B
N/A
|
$1.491B
0.73%
YoY
|
$1.796B
26.78%
YoY
|
$1.754B
21.35%
YoY
|
$1.480B
90.29%
YoY
|
$1.416B
N/A
|
$1.445B
N/A
|
$1.037B
N/A
|
$778.0M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$289.0M
6.28%
YoY
|
-$273.3M
2.31%
YoY
|
-$285.9M
20.34%
YoY
|
-$272.0M
12.56%
YoY
|
-$267.1M
7.69%
YoY
|
-$250.5M
1.18%
YoY
|
-$237.5M
-13.87%
YoY
|
-$241.6M
N/A
|
-$248.0M
N/A
|
-$247.5M
543.92%
YoY
|
-$275.8M
N/A
|
N/A
|
-$38.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$430.4M
1.65%
YoY
|
$435.6M
5.26%
YoY
|
$414.6M
-4.22%
YoY
|
$423.5M
0.96%
YoY
|
$413.8M
4.77%
YoY
|
$421.7M
12.13%
YoY
|
$432.9M
-3543.5%
YoY
|
$419.5M
-966.39%
YoY
|
$395.0M
N/A
|
$376.1M
65.42%
YoY
|
-$12.57M
-105.19%
YoY
|
-$48.41M
-123.43%
YoY
|
$227.3M
-1.5%
YoY
|
$242.4M
N/A
|
$206.6M
N/A
|
$185.4M
6.62%
YoY
|
$230.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.020B
4.16%
YoY
|
$2.011B
8.16%
YoY
|
$1.960B
3.74%
YoY
|
$1.939B
2.63%
YoY
|
$1.859B
2.27%
YoY
|
$1.885B
0.97%
YoY
|
$1.890B
5.97%
YoY
|
$1.889B
10.81%
YoY
|
$1.818B
N/A
|
$1.867B
9.34%
YoY
|
$1.783B
7.5%
YoY
|
$1.705B
3.24%
YoY
|
$1.708B
69.29%
YoY
|
$1.659B
N/A
|
$1.652B
N/A
|
$1.223B
N/A
|
$1.009B
N/A
|
Loading...