2023 Q2 Form 10-Q Financial Statement

#000121390023039798 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $17.47M $15.78M $12.26M
YoY Change 17.99% 28.69% 62.5%
Cost Of Revenue $12.39M $11.08M $9.041M
YoY Change 12.19% 22.57% 72.14%
Gross Profit $5.077M $4.694M $3.218M
YoY Change 35.02% 45.86% 40.43%
Gross Profit Margin 29.06% 29.75% 26.25%
Selling, General & Admin $16.53M $18.03M $4.024M
YoY Change 290.56% 347.96% 52.12%
% of Gross Profit 325.57% 384.05% 125.05%
Research & Development $1.163M $963.0K
YoY Change
% of Gross Profit 22.91% 20.52%
Depreciation & Amortization $235.0K $259.4K $144.3K
YoY Change 42.23% 79.84% 70.81%
% of Gross Profit 4.63% 5.53% 4.48%
Operating Expenses $6.351M $6.079M $4.024M
YoY Change 50.07% 51.06% 52.12%
Operating Profit -$1.274M -$1.385M -$806.1K
YoY Change 169.98% 71.84% 127.86%
Interest Expense -$1.163M $2.620M -$3.730K
YoY Change -48337.25% -70341.29% -71.0%
% of Operating Profit
Other Income/Expense, Net $128.0K $326.6K $86.92K
YoY Change 438.1% 275.75%
Pretax Income -$1.146M -$1.059M -$722.9K
YoY Change 134.1% 46.44% 97.18%
Income Tax -$308.0K -$364.0K -$177.1K
% Of Pretax Income
Net Earnings -$838.3K -$694.5K -$545.8K
YoY Change 87.36% 27.25% 88.16%
Net Earnings / Revenue -4.8% -4.4% -4.45%
Basic Earnings Per Share -$0.05 -$0.04 -$0.03
Diluted Earnings Per Share -$0.05 -$0.04 -$27.21K
COMMON SHARES
Basic Shares Outstanding 18.42M shares 18.32M shares 20.06M shares
Diluted Shares Outstanding 18.54M shares 18.48M shares 20.06M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.143M $617.0K $40.00M
YoY Change -88.86% -98.46% 7681.53%
Cash & Equivalents $15.27M $10.60M $40.00M
Short-Term Investments $10.28M $10.27M
Other Short-Term Assets $1.977M $3.810M $1.710M
YoY Change 40.03% 122.83% 306.51%
Inventory $5.821M $5.666M $6.147M
Prepaid Expenses
Receivables $13.96M $11.91M $9.845M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $49.63M $41.52M $57.71M
YoY Change 5.8% -28.05% 619.67%
LONG-TERM ASSETS
Property, Plant & Equipment $1.295M $1.193M $1.670M
YoY Change 85.78% -28.52% -9.48%
Goodwill
YoY Change
Intangibles $10.71M $5.655M
YoY Change 169.16%
Long-Term Investments $6.466M $6.759M $231.5M
YoY Change -97.21% -97.08%
Other Assets $972.0K $1.065M $91.67K
YoY Change 4140.84% 1061.78% 65.26%
Total Long-Term Assets $13.48M $7.624M $5.783M
YoY Change 139.83% 31.83% 41.8%
TOTAL ASSETS
Total Short-Term Assets $49.63M $41.52M $57.71M
Total Long-Term Assets $13.48M $7.624M $5.783M
Total Assets $63.11M $49.15M $63.49M
YoY Change 20.14% -22.59% 424.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.94M $18.46M $4.003M
YoY Change 679.25% 361.11% 45.48%
Accrued Expenses $11.56M $10.54M $1.026M
YoY Change 951.73% 927.38% -25.56%
Deferred Revenue
YoY Change
Short-Term Debt $3.155M $7.729M $162.4K
YoY Change 1843.21% 4660.41% -91.04%
Long-Term Debt Due $3.190M $2.170M $1.573M
YoY Change 99.54% 37.96% 164.72%
Total Short-Term Liabilities $19.49M $8.399M $18.70M
YoY Change 86.25% -55.1% 161.22%
LONG-TERM LIABILITIES
Long-Term Debt $59.46M $56.26M $1.489M
YoY Change 4691.35% 3679.39% -42.29%
Other Long-Term Liabilities $37.11M $32.62M $704.6K
YoY Change 5854.59% 4528.74% -30.88%
Total Long-Term Liabilities $5.646M $2.050M $2.193M
YoY Change 202.87% -6.51% -39.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.49M $8.399M $18.70M
Total Long-Term Liabilities $5.646M $2.050M $2.193M
Total Liabilities $25.14M $10.45M $20.90M
YoY Change 103.88% -50.0% 94.23%
SHAREHOLDERS EQUITY
Retained Earnings -$449.3K $389.0K
YoY Change -151.72%
Common Stock $1.855K $1.849K
YoY Change -3.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.97M $38.70M $42.59M
YoY Change
Total Liabilities & Shareholders Equity $63.11M $49.15M $63.49M
YoY Change 20.14% -22.59% 424.84%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$838.3K -$694.5K -$545.8K
YoY Change 87.36% 27.25% 88.16%
Depreciation, Depletion And Amortization $235.0K $259.4K $144.3K
YoY Change 42.23% 79.84% 70.81%
Cash From Operating Activities -$7.969M -$3.592M $7.099M
YoY Change -17.91% -150.61% 18257.23%
INVESTING ACTIVITIES
Capital Expenditures $592.0K $21.00K -$627.9K
YoY Change -680.85% -103.34% 410.16%
Acquisitions
YoY Change
Other Investing Activities $1.000K $3.000K
YoY Change
Cash From Investing Activities -$591.0K -$680.8K -$627.9K
YoY Change 479.87% 8.43% 410.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 11.09M -$383.9K 1.307M
YoY Change -656.08% -129.36% -2783.42%
NET CHANGE
Cash From Operating Activities -7.969M -$3.592M 7.099M
Cash From Investing Activities -591.0K -$680.8K -627.9K
Cash From Financing Activities 11.09M -$383.9K 1.307M
Net Change In Cash 2.526M -$4.657M 7.778M
YoY Change -121.4% -159.87% -5942.55%
FREE CASH FLOW
Cash From Operating Activities -$7.969M -$3.592M $7.099M
Capital Expenditures $592.0K $21.00K -$627.9K
Free Cash Flow -$8.561M -$3.613M $7.727M
YoY Change -10.87% -146.77% 4676.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-41038
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
04-3297200
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
2 Heritage Drive
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 600
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Quincy
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
02171
CY2023Q1 dei City Area Code
CityAreaCode
800
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
833-3309
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18420264 shares
CY2023Q1 us-gaap Cash
Cash
10596595 usd
CY2022Q4 us-gaap Cash
Cash
15253756 usd
CY2023Q1 us-gaap Short Term Investments
ShortTermInvestments
10269101 usd
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
9779355 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11914586 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14442626 usd
CY2023Q1 strn Deferred Income Taxes
DeferredIncomeTaxes
1205000 usd
CY2022Q4 strn Deferred Income Taxes
DeferredIncomeTaxes
841000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
5665924 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
6867564 usd
CY2023Q1 us-gaap Prepaid Taxes
PrepaidTaxes
87459 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
87459 usd
CY2023Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
611320 usd
CY2022Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
386884 usd
CY2023Q1 us-gaap Security Deposit
SecurityDeposit
1172754 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
910486 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
41522739 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
48569130 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1193356 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000090 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5654804 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6272205 usd
CY2023Q1 strn Right Of Use Asset Office Leases
RightOfUseAssetOfficeLeases
775742 usd
CY2022Q4 strn Right Of Use Asset Office Leases
RightOfUseAssetOfficeLeases
784683 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
6430546 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
7056888 usd
CY2023Q1 us-gaap Assets
Assets
49146641 usd
CY2022Q4 us-gaap Assets
Assets
56626108 usd
CY2023Q1 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
2171603 usd
CY2022Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
1809874 usd
CY2023Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
320197 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
324594 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2938995 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4051657 usd
CY2023Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
674123 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
608589 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1871846 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
633148 usd
CY2022Q4 strn Reward Program Liability
RewardProgramLiability
6000000 usd
CY2023Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
259633 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
365303 usd
CY2023Q1 strn Note Payable Wildman
NotePayableWildman
162358 usd
CY2022Q4 strn Note Payable Wildman
NotePayableWildman
162358 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8398755 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13955523 usd
CY2023Q1 strn Long Term Wildman Contingent Earn Out Liability
LongTermWildmanContingentEarnOutLiability
1594944 usd
CY2022Q4 strn Long Term Wildman Contingent Earn Out Liability
LongTermWildmanContingentEarnOutLiability
2845944 usd
CY2023Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
455545 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
460089 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2050489 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3306033 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18483334 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18483334 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18475521 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18475521 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
1849 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1848 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38306533 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38279151 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
389015 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1083553 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
38697397 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
39364552 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49146641 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56626108 usd
CY2023Q1 us-gaap Revenues
Revenues
15776247 usd
CY2022Q1 us-gaap Revenues
Revenues
12259583 usd
CY2023Q1 strn Purchases Expenses
PurchasesExpenses
10023546 usd
CY2022Q1 strn Purchases Expenses
PurchasesExpenses
7956616 usd
CY2023Q1 strn Freight Expenses
FreightExpenses
1058748 usd
CY2022Q1 strn Freight Expenses
FreightExpenses
1084802 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11082294 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9041418 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
4693953 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
3218165 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6079095 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4024218 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
6079095 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
4024218 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1385142 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-806053 usd
CY2023Q1 us-gaap Other Income
OtherIncome
56637 usd
CY2022Q1 us-gaap Other Income
OtherIncome
-3680 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
138082 usd
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
90595 usd
CY2023Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
131885 usd
CY2022Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-3731 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
326604 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83184 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1058538 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-722869 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-364000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-177055 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-694538 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-545814 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18477604 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20061143 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18477604 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20061143 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
41611619 usd
CY2022Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1307362 usd
CY2022Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
100000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
118692 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-545814 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
42591859 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
39364552 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
27383 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-694538 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
38697397 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-694538 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-545814 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-364000 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-174400 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
259412 usd
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
144253 usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
-55687 usd
CY2022Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
64 usd
CY2022Q1 strn Reduction In Contingent Earn Out Liability
ReductionInContingentEarnOutLiability
-215360 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
27382 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
118692 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
93884 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2528040 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
861952 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1201640 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
916666 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
224436 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-126100 usd
CY2023Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-262268 usd
CY2022Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-538244 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1112662 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-980731 usd
CY2023Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
65534 usd
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-125895 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1238698 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1064773 usd
CY2023Q1 us-gaap Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
-6000000 usd
CY2022Q1 us-gaap Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
10000000 usd
CY2023Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-105670 usd
CY2022Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
3924 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3592439 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7098744 usd
CY2022Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
540290 usd
CY2023Q1 strn Additions To Property And Equipment
AdditionsToPropertyAndEquipment
-284959 usd
CY2022Q1 strn Additions To Property And Equipment
AdditionsToPropertyAndEquipment
-87624 usd
CY2023Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
395862 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-680821 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-627914 usd
CY2023Q1 strn Contingent Earn Out Liabilities
ContingentEarnOutLiabilities
383901 usd
CY2022Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1307362 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-383901 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1307362 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4657161 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7778192 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15253756 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32226668 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10596595 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40004860 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
3731 usd
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
76073 usd
CY2022Q1 strn Non Cash Premier Asset Acquisition
NonCashPremierAssetAcquisition
1735000 usd
CY2023Q1 strn Reduction In Contingent Earnout Liabilities
ReductionInContingentEarnoutLiabilities
505370 usd
CY2022Q1 strn Reduction In Contingent Earnout Liabilities
ReductionInContingentEarnoutLiabilities
61887 usd
CY2023Q1 strn Reduction In Intangible Asset Associated With Contingent Earnout Liabilities
ReductionInIntangibleAssetAssociatedWithContingentEarnoutLiabilities
-505370 usd
CY2022Q1 strn Reduction In Intangible Asset Associated With Contingent Earnout Liabilities
ReductionInIntangibleAssetAssociatedWithContingentEarnoutLiabilities
-61887 usd
CY2023Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in">8.</td><td style="text-align: justify">Concentration of Credit Risk - Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable and deposits in excess of federally insured limits. These risks are managed by performing ongoing credit evaluations of customers’ financial condition and by maintaining all deposits in high quality financial institutions.</td></tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in">21.</td><td style="text-align: justify">Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</td></tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"> </p>
CY2023Q1 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
10373420 usd
CY2023Q1 strn Unrealized Gain Loss On Investment
UnrealizedGainLossOnInvestment
-104319 usd
CY2023Q1 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
10269101 usd
CY2022Q4 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
9958475 usd
CY2022Q4 strn Unrealized Gain Loss On Investment
UnrealizedGainLossOnInvestment
-179120 usd
CY2022Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
9779355 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
223705 usd
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
264160 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5642955 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6557040 usd
CY2023Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
22969 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
310524 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
5665924 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
6867564 usd
CY2023Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
5664 usd
CY2022Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
5664 usd
CY2023Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
511677 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
501395 usd
CY2023Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1800053 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1525376 usd
CY2023Q1 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
62424 usd
CY2022Q4 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
62424 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2379818 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2094859 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1186462 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1094769 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1193356 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000090 usd
CY2023Q1 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.005 pure
CY2023Q1 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.085 pure
CY2022 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.08 pure
CY2023Q1 strn Cost Of Sale Purchases
CostOfSalePurchases
1989989 usd
CY2022Q4 strn Cost Of Sale Purchases
CostOfSalePurchases
3571942 usd
CY2023Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
949006 usd
CY2022Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
479715 usd
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
2938995 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
4051657 usd
CY2023Q1 us-gaap Line Of Credit
LineOfCredit
7000000 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
7000000 usd
CY2022Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
0 usd
CY2023Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
0 usd
CY2022 strn Fair Market Value Payments
FairMarketValuePayments
262500 usd
CY2023Q1 us-gaap Deferred Revenue Refund Payments1
DeferredRevenueRefundPayments1
1871846 usd
CY2022 us-gaap Deferred Revenue Refund Payments1
DeferredRevenueRefundPayments1
633148 usd
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
633148 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
721608 usd
CY2023Q1 strn Revenue Recognized
RevenueRecognized
-15776247 usd
CY2022 strn Revenue Recognized
RevenueRecognized
-58953467 usd
CY2023Q1 strn Amounts Collected Or Invoiced
AmountsCollectedOrInvoiced
17014945 usd
CY2022 strn Amounts Collected Or Invoiced
AmountsCollectedOrInvoiced
58865007 usd
CY2023Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1871846 usd
CY2022 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
633148 usd
CY2023Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
0 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6000000 usd
CY2023Q1 us-gaap Prepaid Rent
PrepaidRent
104687 usd
CY2022Q1 us-gaap Prepaid Rent
PrepaidRent
105502 usd
CY2023Q1 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
162358 usd
CY2023Q1 strn Amount Accrues No Interest
AmountAccruesNoInterest
162358 usd
CY2023Q1 strn Right Of Use Assets
RightOfUseAssets
775742 usd
CY2022Q4 strn Right Of Use Assets
RightOfUseAssets
784683 usd
CY2023Q1 strn Right Of Use Asset Office Leases Current
RightOfUseAssetOfficeLeasesCurrent
320197 usd
CY2022Q4 strn Right Of Use Asset Office Leases Current
RightOfUseAssetOfficeLeasesCurrent
324594 usd
CY2023Q1 strn Right Of Use Asset Office Leases Non Current
RightOfUseAssetOfficeLeasesNonCurrent
455545 usd
CY2022Q4 strn Right Of Use Asset Office Leases Non Current
RightOfUseAssetOfficeLeasesNonCurrent
460089 usd
CY2023Q1 strn Operating Leases
OperatingLeases
775742 usd
CY2022Q4 strn Operating Leases
OperatingLeases
784683 usd
CY2023Q1 strn Operating Leases Future Minimum Payment Due Current
OperatingLeasesFutureMinimumPaymentDueCurrent
320197 usd
CY2023Q1 strn Operating Leases Future Minimum Payment Due In Two Years
OperatingLeasesFutureMinimumPaymentDueInTwoYears
322491 usd
CY2023Q1 strn Operating Leases Future Minimum Payment Due In Three Years
OperatingLeasesFutureMinimumPaymentDueInThreeYears
133054 usd
CY2023Q1 strn Operating Lease Future Minimum Payments Due
OperatingLeaseFutureMinimumPaymentsDue
775742 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y6M
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.02 pure
CY2022Q1 strn Warrant Exercised
WarrantExercised
659456 shares
CY2023Q1 strn Warrants Outstanding
WarrantsOutstanding
4478134 shares
CY2022Q1 strn Warrants Outstanding
WarrantsOutstanding
4478134 shares
CY2021Q4 strn Outstanding Voting Stock Percentage
OutstandingVotingStockPercentage
0.654 pure
CY2022Q1 strn Private Placement Exercise Price
PrivatePlacementExercisePrice
1
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
10345784 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.9
CY2022Q1 strn Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
P5Y
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
271589 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
4.81
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
10074195 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.91
CY2022Q1 strn Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
P5Y
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
10074195 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.91
CY2023Q1 strn Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
P4Y
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
10074195 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.91
CY2023Q1 strn Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
P4Y
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
10000000 usd
CY2023Q1 us-gaap Shares Issued
SharesIssued
1777657 shares
CY2023Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.87
CY2023Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1777657 shares
CY2023Q1 strn Stock Issued During Periods Value New Issue
StockIssuedDuringPeriodsValueNewIssue
6667595 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
27383 usd
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
118692 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
Option awards are generally granted with an exercise price equal to the fair value of the Company’s stock at the date of grant; those options generally vest based on four years of continuous service and have 10-years contractual terms. 
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0358 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.2924 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1587000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.15
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
3045700 usd
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
61000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.8
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
4.15
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1642000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.06
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
75256 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.97
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1558000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.17
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
15000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.77
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
9333 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
3.68
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1563667 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.09
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
525563 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.11
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
1.8
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
1.77
CY2023Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-1058538 usd
CY2023Q1 us-gaap Stock Dividends Shares
StockDividendsShares
18477604 shares
CY2022Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-722869 usd
CY2022Q1 us-gaap Stock Dividends Shares
StockDividendsShares
20061143 shares
CY2023Q1 us-gaap Basic Earnings Per Share Adjustment Pro Forma
BasicEarningsPerShareAdjustmentProForma
-0.04
CY2022Q1 us-gaap Basic Earnings Per Share Adjustment Pro Forma
BasicEarningsPerShareAdjustmentProForma
-0.03
CY2023Q1 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
-0.04
CY2022Q1 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
-0.03
CY2023Q1 strn Warrants To Purchase
WarrantsToPurchase
10074195 shares
CY2022Q1 strn Warrants To Purchase
WarrantsToPurchase
10074195 shares
CY2023Q1 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
525563 shares
CY2022Q1 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
75256 shares
CY2023Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-261000 usd
CY2022Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-131800 usd
CY2023Q1 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-261000 usd
CY2022Q1 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-131800 usd
CY2023Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-103000 usd
CY2022Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-45255 usd
CY2023Q1 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-103000 usd
CY2022Q1 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-45255 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-364000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-177055 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4143000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2711000 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
1205000 usd
CY2022Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
287400 usd
CY2023Q1 us-gaap Advertising Expense
AdvertisingExpense
172325 usd
CY2022Q1 us-gaap Advertising Expense
AdvertisingExpense
45481 usd
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Stran & Company, Inc.
CY2023Q1 strn Reward Program Liability
RewardProgramLiability
usd
CY2023Q1 strn Reduction In Contingent Earn Out Liability
ReductionInContingentEarnOutLiability
usd
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
CY2023Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2022Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
usd
CY2022Q1 strn Contingent Earn Out Liabilities
ContingentEarnOutLiabilities
usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q1 strn Non Cash Premier Asset Acquisition
NonCashPremierAssetAcquisition
usd
CY2023Q1 us-gaap Stock Issued1
StockIssued1
usd
CY2022Q1 us-gaap Stock Issued1
StockIssued1
usd
CY2023Q1 us-gaap Other Long Term Debt
OtherLongTermDebt
usd
CY2022Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
usd
CY2023Q1 strn Operating Leases Future Minimum Payment Due In Four Years
OperatingLeasesFutureMinimumPaymentDueInFourYears
usd
CY2023Q1 strn Operating Leases Future Minimum Payment Due In Five Years
OperatingLeasesFutureMinimumPaymentDueInFiveYears
usd
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2022Q1 strn Weighted Average Life Years
WeightedAverageLifeYears
CY2022Q1 strn Weighted Average Life Years Warrants Exercised
WeightedAverageLifeYearsWarrantsExercised
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2023Q1 strn Weighted Average Life Years
WeightedAverageLifeYears
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
CY2023Q1 strn Weighted Average Life Years Warrants Exercised
WeightedAverageLifeYearsWarrantsExercised
CY2022Q1 strn Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueGranted
usd
CY2022Q1 strn Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Forfeited Or Expired And Other Adj
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueForfeitedOrExpiredAndOtherAdj
usd
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
usd
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
CY2023Q1 strn Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Forfeited Or Expired And Other Adj
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueForfeitedOrExpiredAndOtherAdj
usd
CY2023Q1 strn Warrants
Warrants
shares
CY2022Q1 strn Warrants
Warrants
shares
CY2023Q1 us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
usd
CY2022Q1 us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
usd
CY2023Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2023Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2022Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001872525

Files In Submission

Name View Source Status
strn-20230331_cal.xml Edgar Link unprocessable
0001213900-23-039798-index-headers.html Edgar Link pending
0001213900-23-039798-index.html Edgar Link pending
0001213900-23-039798.txt Edgar Link pending
0001213900-23-039798-xbrl.zip Edgar Link pending
f10q0323ex31-1_stranandco.htm Edgar Link pending
f10q0323ex31-2_stranandco.htm Edgar Link pending
f10q0323ex32-1_stranandco.htm Edgar Link pending
f10q0323ex32-2_stranandco.htm Edgar Link pending
f10q0323_stranandco.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
f10q0323_stranandco_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
strn-20230331.xsd Edgar Link pending
strn-20230331_def.xml Edgar Link unprocessable
strn-20230331_lab.xml Edgar Link unprocessable
strn-20230331_pre.xml Edgar Link unprocessable