2023 Q3 Form 10-Q Financial Statement
#000121390023067066 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $19.30M | $17.47M |
YoY Change | 42.19% | 17.99% |
Cost Of Revenue | $12.93M | $12.39M |
YoY Change | 38.63% | 12.19% |
Gross Profit | $6.371M | $5.077M |
YoY Change | 50.01% | 35.02% |
Gross Profit Margin | 33.01% | 29.06% |
Selling, General & Admin | $5.940M | $16.53M |
YoY Change | 21.31% | 290.56% |
% of Gross Profit | 93.23% | 325.57% |
Research & Development | $1.163M | |
YoY Change | ||
% of Gross Profit | 22.91% | |
Depreciation & Amortization | $390.0K | $235.0K |
YoY Change | 108.17% | 42.23% |
% of Gross Profit | 6.12% | 4.63% |
Operating Expenses | $5.940M | $6.351M |
YoY Change | 21.31% | 50.07% |
Operating Profit | $431.7K | -$1.274M |
YoY Change | -166.51% | 169.98% |
Interest Expense | $220.0K | -$1.163M |
YoY Change | 1618.75% | -48337.25% |
% of Operating Profit | 50.96% | |
Other Income/Expense, Net | $460.9K | $128.0K |
YoY Change | -315.77% | 438.1% |
Pretax Income | $892.6K | -$1.146M |
YoY Change | -203.47% | 134.1% |
Income Tax | $208.0K | -$308.0K |
% Of Pretax Income | 23.3% | |
Net Earnings | $684.6K | -$838.3K |
YoY Change | -199.49% | 87.36% |
Net Earnings / Revenue | 3.55% | -4.8% |
Basic Earnings Per Share | $0.04 | -$0.05 |
Diluted Earnings Per Share | $0.04 | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.42M shares | 18.42M shares |
Diluted Shares Outstanding | 18.52M shares | 18.54M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.69M | $3.143M |
YoY Change | -10.42% | -88.86% |
Cash & Equivalents | $9.435M | $15.27M |
Short-Term Investments | $10.26M | $10.28M |
Other Short-Term Assets | $5.100M | $1.977M |
YoY Change | 295.73% | 40.03% |
Inventory | $6.903M | $5.821M |
Prepaid Expenses | ||
Receivables | $16.53M | $13.96M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $48.23M | $49.63M |
YoY Change | 18.54% | 5.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.414M | $1.295M |
YoY Change | 75.72% | 85.78% |
Goodwill | ||
YoY Change | ||
Intangibles | $10.31M | $10.71M |
YoY Change | 88.91% | 169.16% |
Long-Term Investments | $6.466M | |
YoY Change | -97.21% | |
Other Assets | $972.0K | |
YoY Change | 4140.84% | |
Total Long-Term Assets | $13.07M | $13.48M |
YoY Change | 83.38% | 139.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $48.23M | $49.63M |
Total Long-Term Assets | $13.07M | $13.48M |
Total Assets | $61.30M | $63.11M |
YoY Change | 28.21% | 20.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.860M | $13.94M |
YoY Change | 70.71% | 679.25% |
Accrued Expenses | $1.680M | $11.56M |
YoY Change | 65.04% | 951.73% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $3.155M |
YoY Change | -100.0% | 1843.21% |
Long-Term Debt Due | $3.080M | $3.190M |
YoY Change | 72.98% | 99.54% |
Total Short-Term Liabilities | $16.92M | $19.49M |
YoY Change | 156.49% | 86.25% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.880M | $59.46M |
YoY Change | 121.73% | 4691.35% |
Other Long-Term Liabilities | $860.0K | $37.11M |
YoY Change | 59.34% | 5854.59% |
Total Long-Term Liabilities | $5.741M | $5.646M |
YoY Change | 109.5% | 202.87% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.92M | $19.49M |
Total Long-Term Liabilities | $5.741M | $5.646M |
Total Liabilities | $22.67M | $25.14M |
YoY Change | 142.7% | 103.88% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $235.3K | -$449.3K |
YoY Change | 30.3% | -151.72% |
Common Stock | $38.40M | $1.855K |
YoY Change | 2071081.98% | -3.13% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $6.643M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $38.64M | $37.97M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $61.30M | $63.11M |
YoY Change | 28.21% | 20.14% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $684.6K | -$838.3K |
YoY Change | -199.49% | 87.36% |
Depreciation, Depletion And Amortization | $390.0K | $235.0K |
YoY Change | 108.17% | 42.23% |
Cash From Operating Activities | -$5.710M | -$7.969M |
YoY Change | 46.15% | -17.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $130.0K | $592.0K |
YoY Change | -180.96% | -680.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $30.00K | $1.000K |
YoY Change | -100.3% | |
Cash From Investing Activities | -$100.0K | -$591.0K |
YoY Change | -99.01% | 479.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.00K | 11.09M |
YoY Change | -98.95% | -656.08% |
NET CHANGE | ||
Cash From Operating Activities | -5.710M | -7.969M |
Cash From Investing Activities | -100.0K | -591.0K |
Cash From Financing Activities | -20.00K | 11.09M |
Net Change In Cash | -5.830M | 2.526M |
YoY Change | -63.35% | -121.4% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$5.710M | -$7.969M |
Capital Expenditures | $130.0K | $592.0K |
Free Cash Flow | -$5.840M | -$8.561M |
YoY Change | 55.88% | -10.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41038 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STRAN & COMPANY, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-3297200 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2 Heritage Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 600 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Quincy | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
02171 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
800-833-3309 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18420264 | shares |
CY2023Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
15271199 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
15253756 | usd |
CY2023Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
10277690 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
9779355 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13958984 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14442626 | usd |
CY2023Q2 | strn |
Deferred Income Taxes
DeferredIncomeTaxes
|
1542000 | usd |
CY2022Q4 | strn |
Deferred Income Taxes
DeferredIncomeTaxes
|
841000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
5820887 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
6867564 | usd |
CY2023Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
87459 | usd |
CY2022Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
87459 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
695711 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
386884 | usd |
CY2023Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
1976439 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
910486 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
49630369 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
48569130 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1294568 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1000090 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10711939 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6272205 | usd |
CY2023Q2 | strn |
Right Of Use Asset Office Leases
RightOfUseAssetOfficeLeases
|
1470140 | usd |
CY2022Q4 | strn |
Right Of Use Asset Office Leases
RightOfUseAssetOfficeLeases
|
784683 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
12182079 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
7056888 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
63107016 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
56626108 | usd |
CY2023Q2 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
3186825 | usd |
CY2022Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
1809874 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
676036 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
324594 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3012379 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4051657 | usd |
CY2023Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
997008 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
608589 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2290639 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
633148 | usd |
CY2023Q2 | strn |
Reward Program Liability
RewardProgramLiability
|
8875000 | usd |
CY2022Q4 | strn |
Reward Program Liability
RewardProgramLiability
|
6000000 | usd |
CY2023Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
291438 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
365303 | usd |
CY2023Q2 | strn |
Note Payable Wildman
NotePayableWildman
|
162358 | usd |
CY2022Q4 | strn |
Note Payable Wildman
NotePayableWildman
|
162358 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19491683 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13955523 | usd |
CY2023Q2 | strn |
Long Term Wildman Contingent Earn Out Liability
LongTermWildmanContingentEarnOutLiability
|
4883265 | usd |
CY2022Q4 | strn |
Long Term Wildman Contingent Earn Out Liability
LongTermWildmanContingentEarnOutLiability
|
2845944 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
762946 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
460089 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5646211 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3306033 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18540834 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18540834 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18475521 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18475521 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1855 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1848 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
38416582 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
38279151 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-449315 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1083553 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37969122 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39364552 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63107016 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56626108 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
17470106 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
14806904 | usd |
us-gaap |
Revenues
Revenues
|
33246353 | usd | |
us-gaap |
Revenues
Revenues
|
27066487 | usd | |
CY2023Q2 | strn |
Purchases Expenses
PurchasesExpenses
|
10810268 | usd |
CY2022Q2 | strn |
Purchases Expenses
PurchasesExpenses
|
9497551 | usd |
strn |
Purchases Expenses
PurchasesExpenses
|
20833814 | usd | |
strn |
Purchases Expenses
PurchasesExpenses
|
17454167 | usd | |
CY2023Q2 | strn |
Freight Expenses
FreightExpenses
|
1582917 | usd |
CY2022Q2 | strn |
Freight Expenses
FreightExpenses
|
1549163 | usd |
strn |
Freight Expenses
FreightExpenses
|
2641665 | usd | |
strn |
Freight Expenses
FreightExpenses
|
2633965 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12393185 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11046714 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
23475479 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
20088132 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
5076921 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
3760190 | usd |
us-gaap |
Gross Profit
GrossProfit
|
9770874 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
6978355 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6351174 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4232170 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12430269 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8256388 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6351174 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4232170 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
12430269 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8256388 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1274253 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-471980 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2659395 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1278033 | usd | |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
15092 | usd |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
-23781 | usd |
us-gaap |
Other Income
OtherIncome
|
71729 | usd | |
us-gaap |
Other Income
OtherIncome
|
-27461 | usd | |
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
146177 | usd |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6108 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
284259 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
92972 | usd | |
CY2023Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-33303 | usd |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
98582 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
127966 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17673 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
454570 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
65511 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1146287 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-489653 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2204825 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1212522 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-307957 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-42210 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-671957 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-219265 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-838330 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-447443 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1532868 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-993257 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18540834 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19971552 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18540834 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19971552 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41611619 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
1307362 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
100000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
118692 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-545814 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42591859 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
48291 | usd |
CY2022Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1993610 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-447443 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40199097 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39364552 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
27383 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-694538 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38697397 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
110055 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-838330 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37969122 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1532868 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-993257 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-701000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-273700 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
654038 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
309482 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
-67712 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
-46561 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
110049 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
166983 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
98582 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-483642 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2354665 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1046677 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
727349 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
308827 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
10807 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-1065953 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-4097 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1039278 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3195114 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
388419 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-56930 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1657491 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
904537 | usd | |
us-gaap |
Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
|
2875000 | usd | |
us-gaap |
Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
|
3875000 | usd | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-73865 | usd | |
CY2022Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1525376 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
|
62424 | usd |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
164637 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2327231 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2241841 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
741109 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
540290 | usd | |
strn |
Additions To Property And Equipment
AdditionsToPropertyAndEquipment
|
-578792 | usd | |
strn |
Additions To Property And Equipment
AdditionsToPropertyAndEquipment
|
-189543 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
403524 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1723425 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-729833 | usd | |
strn |
Contingent Earn Out Liabilities
ContingentEarnOutLiabilities
|
586363 | usd | |
strn |
Contingent Earn Out Liabilities
ContingentEarnOutLiabilities
|
366840 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1993610 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1307362 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-586363 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1053088 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
17443 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4024762 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15253756 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32226668 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15271199 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28201906 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3731 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
29043 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
76073 | usd | |
strn |
Non Cash Premier Asset Acquisition
NonCashPremierAssetAcquisition
|
1735000 | usd | |
strn |
Non Cash Asset Acquisition
NonCashAssetAcquisition
|
4551095 | usd | |
strn |
Reduction In Contingent Earnout Liabilities
ReductionInContingentEarnoutLiabilities
|
550460 | usd | |
strn |
Reduction In Contingent Earnout Liabilities
ReductionInContingentEarnoutLiabilities
|
70406 | usd | |
strn |
Reduction In Intangible Asset Associated With Contingent Earnout Liabilities
ReductionInIntangibleAssetAssociatedWithContingentEarnoutLiabilities
|
-550460 | usd | |
strn |
Reduction In Intangible Asset Associated With Contingent Earnout Liabilities
ReductionInIntangibleAssetAssociatedWithContingentEarnoutLiabilities
|
-70406 | usd | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
|
62424 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2673651 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2094859 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1379083 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1094769 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">8.</td><td style="text-align: justify">Concentration of Credit Risk - Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable and deposits in excess of federally insured limits. These risks are managed by performing ongoing credit evaluations of customers’ financial condition and by maintaining all deposits in high quality financial institutions.</td></tr></table> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">20.</td><td style="text-align: justify">Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</td></tr></table> | ||
CY2023Q2 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
10421465 | usd |
CY2023Q2 | strn |
Unrealized Gain Loss On Investment
UnrealizedGainLossOnInvestment
|
-143775 | usd |
CY2023Q2 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
10277690 | usd |
CY2022Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
9958475 | usd |
CY2022Q4 | strn |
Unrealized Gain Loss On Investment
UnrealizedGainLossOnInvestment
|
-179120 | usd |
CY2022Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
9779355 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1294568 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1000090 | usd |
CY2023Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
5664 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
263907 | usd | |
CY2022 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
264160 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5474007 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6557040 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
346880 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
310524 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
5820887 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
6867564 | usd |
CY2022Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
5664 | usd |
CY2023Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
536172 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
501395 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
2069391 | usd |
CY2023Q2 | strn |
Cost Of Sale Purchases
CostOfSalePurchases
|
2409903 | usd |
CY2022Q4 | strn |
Cost Of Sale Purchases
CostOfSalePurchases
|
3571942 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
602476 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
479715 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3012379 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4051657 | usd |
CY2023Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
7000000 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
7000000 | usd |
CY2023Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
0 | usd |
CY2022Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
0 | usd |
CY2023Q2 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.05 | pure |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0875 | pure | |
CY2022 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.08 | pure |
us-gaap |
Deferred Revenue Refund Payments1
DeferredRevenueRefundPayments1
|
2290639 | usd | |
CY2022 | us-gaap |
Deferred Revenue Refund Payments1
DeferredRevenueRefundPayments1
|
633148 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
633148 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
721608 | usd |
strn |
Revenue Recognized
RevenueRecognized
|
-33246353 | usd | |
CY2022 | strn |
Revenue Recognized
RevenueRecognized
|
-58953467 | usd |
strn |
Amounts Collected Or Invoiced
AmountsCollectedOrInvoiced
|
34903844 | usd | |
CY2022 | strn |
Amounts Collected Or Invoiced
AmountsCollectedOrInvoiced
|
58865007 | usd |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
2290639 | usd | |
CY2022 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
633148 | usd |
CY2023Q2 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
8875000 | usd |
CY2022Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
6000000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
|
162358 | usd |
CY2023Q2 | strn |
Amount Accrues No Interest
AmountAccruesNoInterest
|
162358 | usd |
CY2023Q2 | strn |
Working Capital
WorkingCapital
|
1123072 | usd |
CY2023Q2 | strn |
Intangible Customer List
IntangibleCustomerList
|
5551095 | usd |
CY2023Q2 | us-gaap |
Asset Acquisition Consideration Transferred Other Assets
AssetAcquisitionConsiderationTransferredOtherAssets
|
6674167 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
2123072 | usd |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
4551095 | usd |
CY2023Q2 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
6674167 | usd |
CY2023Q2 | strn |
Right Of Use Assets
RightOfUseAssets
|
1470140 | usd |
CY2022Q4 | strn |
Right Of Use Assets
RightOfUseAssets
|
784683 | usd |
CY2023Q2 | strn |
Right Of Use Asset Office Leases Current
RightOfUseAssetOfficeLeasesCurrent
|
676036 | usd |
CY2022Q4 | strn |
Right Of Use Asset Office Leases Current
RightOfUseAssetOfficeLeasesCurrent
|
324594 | usd |
CY2023Q2 | strn |
Right Of Use Asset Office Leases Non Current
RightOfUseAssetOfficeLeasesNonCurrent
|
762946 | usd |
CY2022Q4 | strn |
Right Of Use Asset Office Leases Non Current
RightOfUseAssetOfficeLeasesNonCurrent
|
460089 | usd |
CY2023Q2 | strn |
Operating Leases
OperatingLeases
|
1438981 | usd |
CY2022Q4 | strn |
Operating Leases
OperatingLeases
|
784683 | usd |
CY2023Q2 | us-gaap |
Prepaid Rent
PrepaidRent
|
220712 | usd |
CY2022Q2 | us-gaap |
Prepaid Rent
PrepaidRent
|
221901 | usd |
CY2023Q2 | strn |
Operating Leases Future Minimum Payment Due Current
OperatingLeasesFutureMinimumPaymentDueCurrent
|
501393 | usd |
CY2023Q2 | strn |
Operating Leases Future Minimum Payment Due In Two Years
OperatingLeasesFutureMinimumPaymentDueInTwoYears
|
482074 | usd |
CY2023Q2 | strn |
Operating Leases Future Minimum Payment Due In Three Years
OperatingLeasesFutureMinimumPaymentDueInThreeYears
|
187115 | usd |
CY2023Q2 | strn |
Operating Leases Future Minimum Payment Due In Four Years
OperatingLeasesFutureMinimumPaymentDueInFourYears
|
190854 | usd |
CY2023Q2 | strn |
Operating Leases Future Minimum Payment Due In Five Years
OperatingLeasesFutureMinimumPaymentDueInFiveYears
|
161960 | usd |
CY2023Q2 | strn |
Operating Lease Future Minimum Payments Due
OperatingLeaseFutureMinimumPaymentsDue
|
1523396 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y6M | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.04 | pure |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1 | shares |
strn |
Warrants Outstanding
WarrantsOutstanding
|
4478134 | shares | |
strn |
Warrants Outstanding
WarrantsOutstanding
|
4478134 | shares | |
CY2021Q4 | strn |
Outstanding Voting Stock Percentage
OutstandingVotingStockPercentage
|
0.654 | pure |
CY2022Q1 | strn |
Private Placement Exercise Price
PrivatePlacementExercisePrice
|
1 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
10345784 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
4.9 | |
strn |
Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
271589 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
4.81 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
10074195 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
4.91 | |
strn |
Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
|
P5Y | ||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
10074195 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
4.91 | |
strn |
Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
|
P4Y | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
10074195 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
4.91 | |
strn |
Weighted Average Life Years Beginning Balance
WeightedAverageLifeYearsBeginningBalance
|
P4Y | ||
CY2022Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
10000000 | usd |
CY2023Q2 | us-gaap |
Shares Issued
SharesIssued
|
1777657 | shares |
CY2023Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1.87 | |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1777657 | shares | |
strn |
Stock Issued During Periods Value New Issue
StockIssuedDuringPeriodsValueNewIssue
|
6667595 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
137438 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
166983 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
|
Option awards are generally granted with an exercise price equal to the fair value of the Company’s stock at the date of grant; those options generally vest based on four years of continuous service and have 10-years contractual terms. | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0358 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2924 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1587000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.15 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
3045700 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
61000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.8 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
10000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
4.15 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1638000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.06 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
94850 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.97 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1558000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.17 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
15000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.77 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
25834 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
3.29 | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1547167 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.14 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
593063 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.1 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
1.8 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
1.77 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P9Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P10Y | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1532868 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18540834 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-993257 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19971552 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1532868 | usd | |
us-gaap |
Weighted Average Number Basic Shares Outstanding Adjustment Pro Forma
WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma
|
18540834 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-993257 | usd | |
us-gaap |
Weighted Average Number Basic Shares Outstanding Adjustment Pro Forma
WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma
|
19971552 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
strn |
Warrants To Purchase
WarrantsToPurchase
|
10074195 | shares | |
strn |
Warrants To Purchase
WarrantsToPurchase
|
453918 | shares | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
48282 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-503000 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-203700 | usd | |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
-503000 | usd | |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
-155418 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
29044 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
6153 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-198000 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-70000 | usd | |
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
-168956 | usd | |
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
-63847 | usd | |
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
-671956 | usd | |
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
-219265 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3114000 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
174400 | usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
|
1542000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
|
386700 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
306990 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
87067 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18540834 | shares |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
CY2023Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
usd | |
CY2022Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
|||
strn |
Weighted Average Life Years
WeightedAverageLifeYears
|
|||
strn |
Weighted Average Life Years Warrants Exercised
WeightedAverageLifeYearsWarrantsExercised
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
|||
strn |
Weighted Average Life Years
WeightedAverageLifeYears
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
|||
strn |
Weighted Average Life Years Warrants Exercised
WeightedAverageLifeYearsWarrantsExercised
|
|||
strn |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueGranted
|
usd | ||
strn |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Forfeited Or Expired And Other Adj
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueForfeitedOrExpiredAndOtherAdj
|
usd | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
usd | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
usd | |
strn |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueGranted
|
usd | ||
strn |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Forfeited Or Expired And Other Adj
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueForfeitedOrExpiredAndOtherAdj
|
usd | ||
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
usd | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
usd | |
us-gaap |
Stock Dividends Shares
StockDividendsShares
|
shares | ||
us-gaap |
Stock Dividends Shares
StockDividendsShares
|
shares | ||
us-gaap |
Stock Dividends Shares
StockDividendsShares
|
shares | ||
us-gaap |
Stock Dividends Shares
StockDividendsShares
|
shares | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001872525 |