|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.13B
N/A
|
$15.37B
-2.63%
YoY
|
$15.78B
1.05%
YoY
|
$15.62B
19.6%
YoY
|
$13.06B
-10.16%
YoY
|
| Cost Of Revenue |
$10.54B
N/A
|
$10.85B
-7.11%
YoY
|
$11.68B
12.08%
YoY
|
$10.42B
20.47%
YoY
|
$8.652B
-8.88%
YoY
|
| Gross Profit |
$4.588B
N/A
|
$4.514B
10.12%
YoY
|
$4.100B
-21.08%
YoY
|
$5.194B
17.91%
YoY
|
$4.405B
-12.57%
YoY
|
| Selling, General & Admin |
$3.315B
N/A
|
$3.311B
-2.35%
YoY
|
$3.390B
4.75%
YoY
|
$3.237B
24.5%
YoY
|
$2.600B
-3.83%
YoY
|
| Research & Development |
$321.4M
N/A
|
$328.8M
-9.17%
YoY
|
$362.0M
31.02%
YoY
|
$276.3M
38.15%
YoY
|
$200.0M
-5.21%
YoY
|
| Depreciation & Amortization |
$365.6M
N/A
|
$426.3M
-31.8%
YoY
|
$625.1M
91.57%
YoY
|
$326.3M
-1.89%
YoY
|
$332.6M
-42.47%
YoY
|
| Operating Expenses |
$3.636B
N/A
|
$3.639B
-1.24%
YoY
|
$3.685B
4.9%
YoY
|
$3.513B
25.48%
YoY
|
$2.800B
-11.63%
YoY
|
| Operating Profit |
$952.4M
N/A
|
$875.1M
111.17%
YoY
|
$414.4M
-75.35%
YoY
|
$1.681B
-22.73%
YoY
|
$2.176B
16.3%
YoY
|
| Interest Expense |
$516.3M
N/A
|
$498.6M
-233.85%
YoY
|
-$372.5M
-300.92%
YoY
|
$185.4M
-16.71%
YoY
|
$222.6M
-208.59%
YoY
|
| Other Income/Expense, Net |
-$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$417.9M
N/A
|
$241.1M
-164.17%
YoY
|
-$375.7M
1092.7%
YoY
|
-$31.50M
-118.03%
YoY
|
$174.7M
-86.21%
YoY
|
| Income Tax |
$16.00M
N/A
|
-$45.20M
-51.91%
YoY
|
-$94.00M
-253.09%
YoY
|
$61.40M
42.79%
YoY
|
$43.00M
4.88%
YoY
|
| Net Earnings |
$401.9M
N/A
|
$294.3M
-194.78%
YoY
|
-$310.5M
-118.38%
YoY
|
$1.689B
36.91%
YoY
|
$1.234B
1.97%
YoY
|
| Basic Earnings Per Share |
$2.66
N/A
|
$1.96
-194.69%
YoY
|
-$2.07
-119.62%
YoY
|
$10.55
34.39%
YoY
|
$7.85
N/A
|
| Diluted Earnings Per Share |
$2.65
N/A
|
$1.95
-194.2%
YoY
|
-$2.07
-120.37%
YoY
|
$10.16
36.19%
YoY
|
$7.46
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
151.3M shares
N/A
|
150.5M shares
0.49%
YoY
|
149.8M shares
-5.67%
YoY
|
158.8M shares
2.97%
YoY
|
154.2M shares
N/A
|
| Diluted Shares Outstanding |
151.9M shares
N/A
|
151.3M shares
1.03%
YoY
|
149.8M shares
-9.26%
YoY
|
165.0M shares
1.6%
YoY
|
162.4M shares
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.846B
-2.5%
YoY
|
$3.685B
-1.6%
YoY
|
$3.756B
0.13%
YoY
|
$3.945B
-1.97%
YoY
|
$3.745B
-3.23%
YoY
|
$3.721B
-0.43%
YoY
|
$3.751B
-9.8%
YoY
|
$4.024B
2.36%
YoY
|
$3.870B
N/A
|
$3.737B
-9.3%
YoY
|
$4.159B
-5.33%
YoY
|
$3.932B
-11.61%
YoY
|
$4.120B
6.58%
YoY
|
$4.393B
15.64%
YoY
|
$4.448B
19.54%
YoY
|
$4.068B
-7.7%
YoY
|
$3.865B
N/A
|
$3.799B
8.91%
YoY
|
| Cost Of Revenue |
$2.689B
-6.59%
YoY
|
$2.457B
-5.77%
YoY
|
$2.577B
-2.05%
YoY
|
$2.879B
-0.16%
YoY
|
$2.607B
-5.57%
YoY
|
$2.560B
-2.36%
YoY
|
$2.631B
-17.15%
YoY
|
$2.883B
-6.88%
YoY
|
$2.761B
N/A
|
$2.622B
-15.45%
YoY
|
$3.175B
-0.33%
YoY
|
$3.096B
-1.47%
YoY
|
$3.102B
8.0%
YoY
|
$3.186B
30.73%
YoY
|
$3.143B
34.7%
YoY
|
$2.888B
1.68%
YoY
|
$2.872B
N/A
|
$2.437B
-1.49%
YoY
|
| Gross Profit |
$1.157B
8.51%
YoY
|
$1.228B
7.94%
YoY
|
$1.179B
5.22%
YoY
|
$1.067B
-6.55%
YoY
|
$1.138B
2.62%
YoY
|
$1.160B
4.12%
YoY
|
$1.121B
13.94%
YoY
|
$1.141B
36.59%
YoY
|
$1.109B
N/A
|
$1.114B
9.45%
YoY
|
$983.5M
-18.52%
YoY
|
$835.5M
-36.0%
YoY
|
$1.018B
-18.0%
YoY
|
$1.207B
-12.93%
YoY
|
$1.305B
-7.66%
YoY
|
$1.153B
-26.49%
YoY
|
$1.242B
N/A
|
$1.386B
12.54%
YoY
|
| Selling, General & Admin |
$877.7M
0.84%
YoY
|
$798.0M
-5.56%
YoY
|
$789.7M
-0.04%
YoY
|
$870.4M
5.4%
YoY
|
$845.0M
-0.8%
YoY
|
$836.7M
3.28%
YoY
|
$790.0M
-2.7%
YoY
|
$825.8M
0.34%
YoY
|
$851.8M
N/A
|
$810.1M
1.39%
YoY
|
$811.9M
-4.41%
YoY
|
$823.0M
-13.3%
YoY
|
$799.0M
-10.75%
YoY
|
$849.4M
10.03%
YoY
|
$949.2M
32.4%
YoY
|
$814.7M
-2.92%
YoY
|
$895.2M
N/A
|
$772.0M
5.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.40M
-8.95%
YoY
|
$123.7M
-3.66%
YoY
|
$92.90M
-18.44%
YoY
|
$92.70M
-18.9%
YoY
|
$128.4M
-8.42%
YoY
|
$262.2M
-10.54%
YoY
|
$113.9M
-30.72%
YoY
|
$114.3M
1.24%
YoY
|
$140.2M
N/A
|
$293.1M
231.56%
YoY
|
$164.4M
78.89%
YoY
|
$112.9M
22.72%
YoY
|
$88.40M
-5.86%
YoY
|
$91.90M
0.0%
YoY
|
$92.00M
-1.6%
YoY
|
$146.5M
-0.34%
YoY
|
$93.90M
N/A
|
$91.90M
-2.34%
YoY
|
| Operating Expenses |
$877.7M
0.84%
YoY
|
$858.4M
-4.75%
YoY
|
$789.7M
-0.04%
YoY
|
$870.4M
5.4%
YoY
|
$901.2M
-3.28%
YoY
|
$874.3M
-3.24%
YoY
|
$790.0M
-9.01%
YoY
|
$825.8M
0.34%
YoY
|
$931.8M
N/A
|
$903.6M
13.09%
YoY
|
$868.2M
2.21%
YoY
|
$823.0M
-13.3%
YoY
|
$799.0M
-10.75%
YoY
|
$849.4M
10.03%
YoY
|
$949.2M
32.4%
YoY
|
$871.1M
-2.98%
YoY
|
$895.2M
N/A
|
$772.0M
5.57%
YoY
|
| Operating Profit |
$279.6M
42.58%
YoY
|
$369.4M
56.33%
YoY
|
$389.4M
-2.09%
YoY
|
$196.1M
-48.79%
YoY
|
$236.3M
33.73%
YoY
|
$285.9M
35.69%
YoY
|
$397.7M
244.93%
YoY
|
$382.9M
344.72%
YoY
|
$176.7M
N/A
|
$210.7M
-29.01%
YoY
|
$115.3M
-72.54%
YoY
|
$86.10M
-75.83%
YoY
|
$296.8M
-14.32%
YoY
|
$419.9M
-38.92%
YoY
|
$356.2M
-48.88%
YoY
|
$281.4M
-57.99%
YoY
|
$346.4M
N/A
|
$687.5M
-1.81%
YoY
|
| Interest Expense |
$113.1M
-12.39%
YoY
|
-$81.40M
5.44%
YoY
|
$129.1M
-1.75%
YoY
|
$129.1M
6.43%
YoY
|
-$77.20M
-12.17%
YoY
|
-$74.60M
-14.84%
YoY
|
$131.4M
-232.19%
YoY
|
$121.3M
-7.33%
YoY
|
-$87.90M
N/A
|
-$87.60M
-195.53%
YoY
|
-$99.40M
-227.11%
YoY
|
$130.9M
139.31%
YoY
|
$91.70M
100.22%
YoY
|
$78.20M
68.17%
YoY
|
$54.70M
15.16%
YoY
|
-$43.70M
-12.6%
YoY
|
$45.80M
N/A
|
$46.50M
-11.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$84.80M
217.6%
YoY
|
$228.0M
78.68%
YoY
|
$35.60M
-60.22%
YoY
|
$26.70M
-220.81%
YoY
|
$127.6M
164.18%
YoY
|
$125.4M
-259.14%
YoY
|
$89.50M
-218.07%
YoY
|
-$22.10M
-86.53%
YoY
|
$48.30M
N/A
|
-$78.80M
1732.56%
YoY
|
-$75.80M
-576.73%
YoY
|
-$164.1M
-191.93%
YoY
|
-$4.300M
-101.06%
YoY
|
$15.90M
-96.79%
YoY
|
$178.5M
-68.86%
YoY
|
$160.9M
-70.21%
YoY
|
$403.9M
N/A
|
$495.4M
5.49%
YoY
|
| Income Tax |
$25.20M
-133.51%
YoY
|
$69.80M
87.63%
YoY
|
-$15.80M
887.5%
YoY
|
-$75.20M
2493.1%
YoY
|
$37.20M
29.17%
YoY
|
-$69.50M
-135.23%
YoY
|
-$1.600M
-99.37%
YoY
|
-$2.900M
-112.24%
YoY
|
$28.80M
N/A
|
$197.3M
-582.4%
YoY
|
-$253.3M
303.34%
YoY
|
$23.70M
3.49%
YoY
|
-$40.90M
10125.0%
YoY
|
-$62.80M
-193.31%
YoY
|
$22.90M
-80.17%
YoY
|
-$127.6M
-289.32%
YoY
|
-$400.0K
N/A
|
$67.30M
-14.16%
YoY
|
| Net Earnings |
$59.60M
-41.51%
YoY
|
$158.2M
75.0%
YoY
|
$51.40M
-43.58%
YoY
|
$101.9M
-1009.82%
YoY
|
$90.40M
363.59%
YoY
|
$194.9M
-164.03%
YoY
|
$91.10M
-48.53%
YoY
|
-$11.20M
-94.04%
YoY
|
$19.50M
N/A
|
-$304.4M
-136.04%
YoY
|
$177.0M
102.05%
YoY
|
-$187.8M
-207.13%
YoY
|
$844.6M
103.91%
YoY
|
$87.60M
-80.94%
YoY
|
$175.3M
-64.03%
YoY
|
$328.2M
-29.77%
YoY
|
$414.2M
N/A
|
$459.5M
16.36%
YoY
|
| Basic Earnings Per Share |
$0.39
-41.79%
YoY
|
N/A
|
$0.34
-44.26%
YoY
|
$0.67
-1057.14%
YoY
|
$0.60
361.54%
YoY
|
N/A
|
$0.61
-48.31%
YoY
|
-$0.07
-94.44%
YoY
|
$0.13
N/A
|
N/A
|
$1.18
96.67%
YoY
|
-$1.26
-211.5%
YoY
|
$5.85
125.0%
YoY
|
$0.60
-79.09%
YoY
|
$1.13
-62.83%
YoY
|
$2.06
N/A
|
$2.60
N/A
|
$2.87
16.19%
YoY
|
| Diluted Earnings Per Share |
$0.39
-41.79%
YoY
|
$1.04
73.84%
YoY
|
$0.34
-43.33%
YoY
|
$0.67
-1057.14%
YoY
|
$0.60
361.26%
YoY
|
$1.29
-163.29%
YoY
|
$0.60
-49.22%
YoY
|
-$0.07
-94.44%
YoY
|
$0.13
N/A
|
-$2.03
-136.91%
YoY
|
$1.18
107.29%
YoY
|
-$1.26
-218.87%
YoY
|
$5.50
119.12%
YoY
|
$0.57
-79.27%
YoY
|
$1.06
-63.57%
YoY
|
$1.99
-100.0%
YoY
|
$2.51
N/A
|
$2.75
16.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
155.5M shares
0.48%
YoY
|
155.1M shares
0.43%
YoY
|
154.8M shares
0.54%
YoY
|
154.7M shares
0.54%
YoY
|
154.4M shares
0.4%
YoY
|
154.2M shares
0.56%
YoY
|
154.0M shares
2.85%
YoY
|
153.9M shares
2.88%
YoY
|
153.8M shares
0.51%
YoY
|
153.3M shares
6.19%
YoY
|
149.7M shares
2.98%
YoY
|
149.6M shares
-3.77%
YoY
|
144.4M shares
-9.45%
YoY
|
145.4M shares
-8.38%
YoY
|
155.4M shares
-1.31%
YoY
|
163.4M shares
1.53%
YoY
|
159.4M shares
-0.49%
YoY
|
158.6M shares
1.45%
YoY
|
| Diluted Shares Outstanding |
152.4M shares
0.44%
YoY
|
N/A
|
152.0M shares
0.33%
YoY
|
151.7M shares
0.89%
YoY
|
151.7M shares
0.5%
YoY
|
N/A
|
151.5M shares
0.82%
YoY
|
150.4M shares
0.55%
YoY
|
150.9M shares
N/A
|
N/A
|
150.2M shares
-2.96%
YoY
|
149.6M shares
-9.58%
YoY
|
153.6M shares
-7.1%
YoY
|
154.8M shares
-6.28%
YoY
|
165.4M shares
0.65%
YoY
|
N/A
|
165.3M shares
N/A
|
165.2M shares
4.57%
YoY
|
Loading...