|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$401.9M
N/A
|
$294.3M
-194.78%
YoY
|
-$310.5M
-118.38%
YoY
|
$1.689B
36.91%
YoY
|
$1.234B
1.97%
YoY
|
| Depreciation, Depletion And Amortization |
$365.6M
N/A
|
$426.3M
-31.8%
YoY
|
$625.1M
91.57%
YoY
|
$326.3M
-1.89%
YoY
|
$332.6M
-42.47%
YoY
|
| Cash From Operating Activities |
$971.2M
N/A
|
$1.107B
-7.08%
YoY
|
$1.191B
79.66%
YoY
|
$663.1M
-67.21%
YoY
|
$2.022B
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$283.3M
N/A
|
$353.9M
4.49%
YoY
|
$338.7M
-34.75%
YoY
|
$519.1M
49.12%
YoY
|
$348.1M
-200.0%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.044B
54.32%
YoY
|
$1.324B
N/A
|
| Other Investing Activities |
$100.0K
N/A
|
$2.300M
-99.7%
YoY
|
$754.7M
18307.32%
YoY
|
$4.100M
-30.51%
YoY
|
$5.900M
-100.48%
YoY
|
| Cash From Investing Activities |
-$261.5M
N/A
|
$394.2M
-5.24%
YoY
|
$416.0M
-115.85%
YoY
|
-$2.624B
66.37%
YoY
|
-$1.577B
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.20M
N/A
|
-$7.100M
-344.83%
YoY
|
$2.900M
-102.99%
YoY
|
-$97.10M
-19.62%
YoY
|
-$120.8M
-113.87%
YoY
|
| Debt Paid & Issued, Net |
$850.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
-99.87%
YoY
|
$1.154B
N/A
|
| Cash From Financing Activities |
-$794.4M
N/A
|
-$1.557B
-0.19%
YoY
|
-$1.560B
-269.77%
YoY
|
$918.7M
49.16%
YoY
|
$615.9M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$971.2M
N/A
|
$1.107B
-7.08%
YoY
|
$1.191B
79.66%
YoY
|
$663.1M
-67.21%
YoY
|
$2.022B
0.0%
YoY
|
| Cash From Investing Activities |
-$261.5M
N/A
|
$394.2M
-5.24%
YoY
|
$416.0M
-115.85%
YoY
|
-$2.624B
66.37%
YoY
|
-$1.577B
0.0%
YoY
|
| Cash From Financing Activities |
-$794.4M
N/A
|
-$1.557B
-0.19%
YoY
|
-$1.560B
-269.77%
YoY
|
$918.7M
49.16%
YoY
|
$615.9M
0.0%
YoY
|
| Net Change In Cash |
-$5.400M
N/A
|
-$161.8M
-439.92%
YoY
|
$47.60M
-104.31%
YoY
|
-$1.104B
-201.83%
YoY
|
$1.084B
2.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$971.2M
N/A
|
$1.107B
-7.08%
YoY
|
$1.191B
79.66%
YoY
|
$663.1M
-67.21%
YoY
|
$2.022B
0.0%
YoY
|
| Capital Expenditures |
$283.3M
N/A
|
$353.9M
4.49%
YoY
|
$338.7M
-34.75%
YoY
|
$519.1M
49.12%
YoY
|
$348.1M
-200.0%
YoY
|
| Free Cash Flow |
$687.9M
N/A
|
$753.0M
-11.68%
YoY
|
$852.6M
492.08%
YoY
|
$144.0M
-91.4%
YoY
|
$1.674B
-29.37%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.60M
-41.51%
YoY
|
$158.2M
75.0%
YoY
|
$51.40M
-43.58%
YoY
|
$101.9M
-1009.82%
YoY
|
$90.40M
363.59%
YoY
|
$194.9M
-164.03%
YoY
|
$91.10M
-48.53%
YoY
|
-$11.20M
-94.04%
YoY
|
$19.50M
N/A
|
-$304.4M
-136.04%
YoY
|
$177.0M
102.05%
YoY
|
-$187.8M
-207.13%
YoY
|
$844.6M
103.91%
YoY
|
$87.60M
-80.94%
YoY
|
$175.3M
-64.03%
YoY
|
$328.2M
-29.77%
YoY
|
$414.2M
N/A
|
$459.5M
16.36%
YoY
|
| Depreciation, Depletion And Amortization |
$84.40M
-8.95%
YoY
|
$123.7M
-3.66%
YoY
|
$92.90M
-18.44%
YoY
|
$92.70M
-18.9%
YoY
|
$128.4M
-8.42%
YoY
|
$262.2M
-10.54%
YoY
|
$113.9M
-30.72%
YoY
|
$114.3M
1.24%
YoY
|
$140.2M
N/A
|
$293.1M
231.56%
YoY
|
$164.4M
78.89%
YoY
|
$112.9M
22.72%
YoY
|
$88.40M
-5.86%
YoY
|
$91.90M
0.0%
YoY
|
$92.00M
-1.6%
YoY
|
$146.5M
-0.34%
YoY
|
$93.90M
N/A
|
$91.90M
-2.34%
YoY
|
| Cash From Operating Activities |
-$388.8M
-281.43%
YoY
|
$955.7M
-327.55%
YoY
|
$221.2M
-22.6%
YoY
|
$214.3M
-62.6%
YoY
|
-$420.0M
489.89%
YoY
|
$679.1M
-11.72%
YoY
|
$285.8M
8.09%
YoY
|
$573.0M
-300.14%
YoY
|
-$71.20M
N/A
|
$769.3M
-280.76%
YoY
|
$264.4M
-159.56%
YoY
|
-$286.3M
-76.93%
YoY
|
-$425.6M
-9352.17%
YoY
|
-$443.9M
-199.89%
YoY
|
-$1.241B
686.5%
YoY
|
$371.9M
-73.84%
YoY
|
$4.600M
N/A
|
$444.4M
-34.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.50M
-26.51%
YoY
|
$72.80M
12.0%
YoY
|
$65.90M
-23.82%
YoY
|
$79.60M
-8.72%
YoY
|
$65.00M
-1.07%
YoY
|
$114.5M
-6.38%
YoY
|
$86.50M
16.89%
YoY
|
$87.20M
27.86%
YoY
|
$65.70M
N/A
|
$122.3M
6.91%
YoY
|
$74.00M
-49.21%
YoY
|
$68.20M
-51.22%
YoY
|
$114.4M
-11.39%
YoY
|
$145.7M
38.63%
YoY
|
$139.8M
58.32%
YoY
|
-$196.6M
41.85%
YoY
|
$129.1M
N/A
|
$105.1M
69.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.50M
184.95%
YoY
|
$9.100M
600.0%
YoY
|
$36.50M
18150.0%
YoY
|
N/A
|
$9.300M
N/A
|
$1.300M
-192.86%
YoY
|
| Other Investing Activities |
-$3.000M
-75.81%
YoY
|
$1.300M
-74.0%
YoY
|
-$800.0K
-27.27%
YoY
|
-$12.40M
1140.0%
YoY
|
$5.000M
100.0%
YoY
|
-$4.600M
-100.62%
YoY
|
-$1.100M
-122.92%
YoY
|
-$1.000M
-75.61%
YoY
|
$2.500M
N/A
|
$745.1M
372450.0%
YoY
|
$4.800M
585.71%
YoY
|
-$4.100M
-685.71%
YoY
|
$200.0K
-200.0%
YoY
|
$700.0K
-72.0%
YoY
|
$700.0K
-36.36%
YoY
|
-$2.027B
-4526.86%
YoY
|
-$200.0K
N/A
|
$2.500M
19.05%
YoY
|
| Cash From Investing Activities |
-$55.50M
-17.41%
YoY
|
-$71.50M
19.17%
YoY
|
-$65.10M
-23.77%
YoY
|
-$67.20M
-110.35%
YoY
|
-$60.00M
-5.06%
YoY
|
-$119.1M
-119.12%
YoY
|
-$85.40M
23.41%
YoY
|
$649.4M
-1161.11%
YoY
|
-$63.20M
N/A
|
$622.8M
-84.49%
YoY
|
-$69.20M
-55.15%
YoY
|
-$61.20M
-62.55%
YoY
|
$4.015B
-2907.62%
YoY
|
-$154.3M
41.82%
YoY
|
-$163.4M
10.48%
YoY
|
-$2.224B
2296.66%
YoY
|
-$143.0M
N/A
|
-$108.8M
70.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.70M
-864.29%
YoY
|
N/A
N/A
|
$200.0K
-98.28%
YoY
|
$1.400M
-39.13%
YoY
|
-$9.000M
260.0%
YoY
|
N/A
N/A
|
$11.60M
262.5%
YoY
|
$2.300M
35.29%
YoY
|
-$2.500M
N/A
|
N/A
N/A
|
$3.200M
-166.67%
YoY
|
$1.700M
-99.93%
YoY
|
$1.200M
-124.49%
YoY
|
-$4.800M
-85.84%
YoY
|
$2.299B
-4773.37%
YoY
|
N/A
N/A
|
-$4.900M
N/A
|
-$33.90M
-16.5%
YoY
|
| Debt Paid & Issued, Net |
$500.1M
166600.0%
YoY
|
N/A
|
$350.1M
N/A
|
$300.0K
N/A
|
$500.0M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$508.2M
-327.89%
YoY
|
-$885.3M
-275.55%
YoY
|
-$188.1M
-19.72%
YoY
|
-$223.0M
-83.7%
YoY
|
$504.3M
-8.08%
YoY
|
-$490.4M
-62.86%
YoY
|
-$234.3M
33.28%
YoY
|
-$1.368B
-521.99%
YoY
|
$548.6M
N/A
|
-$1.320B
-61.22%
YoY
|
-$175.8M
-128.9%
YoY
|
$324.2M
-77.26%
YoY
|
-$3.405B
-43748.72%
YoY
|
$608.2M
-171.28%
YoY
|
$1.425B
-1600.42%
YoY
|
$1.859B
-382.73%
YoY
|
$7.800M
N/A
|
-$853.3M
5.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$388.8M
-281.43%
YoY
|
$955.7M
-327.55%
YoY
|
$221.2M
-22.6%
YoY
|
$214.3M
-62.6%
YoY
|
-$420.0M
489.89%
YoY
|
$679.1M
-11.72%
YoY
|
$285.8M
8.09%
YoY
|
$573.0M
-300.14%
YoY
|
-$71.20M
N/A
|
$769.3M
-280.76%
YoY
|
$264.4M
-159.56%
YoY
|
-$286.3M
-76.93%
YoY
|
-$425.6M
-9352.17%
YoY
|
-$443.9M
-199.89%
YoY
|
-$1.241B
686.5%
YoY
|
$371.9M
-73.84%
YoY
|
$4.600M
N/A
|
$444.4M
-34.38%
YoY
|
| Cash From Investing Activities |
-$55.50M
-17.41%
YoY
|
-$71.50M
19.17%
YoY
|
-$65.10M
-23.77%
YoY
|
-$67.20M
-110.35%
YoY
|
-$60.00M
-5.06%
YoY
|
-$119.1M
-119.12%
YoY
|
-$85.40M
23.41%
YoY
|
$649.4M
-1161.11%
YoY
|
-$63.20M
N/A
|
$622.8M
-84.49%
YoY
|
-$69.20M
-55.15%
YoY
|
-$61.20M
-62.55%
YoY
|
$4.015B
-2907.62%
YoY
|
-$154.3M
41.82%
YoY
|
-$163.4M
10.48%
YoY
|
-$2.224B
2296.66%
YoY
|
-$143.0M
N/A
|
-$108.8M
70.53%
YoY
|
| Cash From Financing Activities |
$508.2M
-327.89%
YoY
|
-$885.3M
-275.55%
YoY
|
-$188.1M
-19.72%
YoY
|
-$223.0M
-83.7%
YoY
|
$504.3M
-8.08%
YoY
|
-$490.4M
-62.86%
YoY
|
-$234.3M
33.28%
YoY
|
-$1.368B
-521.99%
YoY
|
$548.6M
N/A
|
-$1.320B
-61.22%
YoY
|
-$175.8M
-128.9%
YoY
|
$324.2M
-77.26%
YoY
|
-$3.405B
-43748.72%
YoY
|
$608.2M
-171.28%
YoY
|
$1.425B
-1600.42%
YoY
|
$1.859B
-382.73%
YoY
|
$7.800M
N/A
|
-$853.3M
5.32%
YoY
|
| Net Change In Cash |
$57.00M
-271.17%
YoY
|
-$1.100M
-104.53%
YoY
|
-$37.80M
90.91%
YoY
|
-$33.30M
-79.28%
YoY
|
$24.30M
-94.13%
YoY
|
$69.60M
-2.93%
YoY
|
-$19.80M
-202.06%
YoY
|
-$160.7M
1031.69%
YoY
|
$414.2M
N/A
|
$71.70M
-32.68%
YoY
|
$19.40M
-256.45%
YoY
|
-$14.20M
-155.25%
YoY
|
$106.5M
-172.9%
YoY
|
-$12.40M
-97.56%
YoY
|
$25.70M
-105.85%
YoY
|
$7.000M
-98.96%
YoY
|
-$146.1M
N/A
|
-$509.2M
182.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$388.8M
-281.43%
YoY
|
$955.7M
-327.55%
YoY
|
$221.2M
-22.6%
YoY
|
$214.3M
-62.6%
YoY
|
-$420.0M
489.89%
YoY
|
$679.1M
-11.72%
YoY
|
$285.8M
8.09%
YoY
|
$573.0M
-300.14%
YoY
|
-$71.20M
N/A
|
$769.3M
-280.76%
YoY
|
$264.4M
-159.56%
YoY
|
-$286.3M
-76.93%
YoY
|
-$425.6M
-9352.17%
YoY
|
-$443.9M
-199.89%
YoY
|
-$1.241B
686.5%
YoY
|
$371.9M
-73.84%
YoY
|
$4.600M
N/A
|
$444.4M
-34.38%
YoY
|
| Capital Expenditures |
$58.50M
-26.51%
YoY
|
$72.80M
12.0%
YoY
|
$65.90M
-23.82%
YoY
|
$79.60M
-8.72%
YoY
|
$65.00M
-1.07%
YoY
|
$114.5M
-6.38%
YoY
|
$86.50M
16.89%
YoY
|
$87.20M
27.86%
YoY
|
$65.70M
N/A
|
$122.3M
6.91%
YoY
|
$74.00M
-49.21%
YoY
|
$68.20M
-51.22%
YoY
|
$114.4M
-11.39%
YoY
|
$145.7M
38.63%
YoY
|
$139.8M
58.32%
YoY
|
-$196.6M
41.85%
YoY
|
$129.1M
N/A
|
$105.1M
69.24%
YoY
|
| Free Cash Flow |
-$447.3M
-432.07%
YoY
|
$882.9M
-282.04%
YoY
|
$155.3M
-22.08%
YoY
|
$134.7M
-72.27%
YoY
|
-$485.0M
254.27%
YoY
|
$564.6M
-12.74%
YoY
|
$199.3M
4.67%
YoY
|
$485.8M
-237.04%
YoY
|
-$136.9M
N/A
|
$647.0M
-219.81%
YoY
|
$190.4M
-132.29%
YoY
|
-$354.5M
-74.33%
YoY
|
-$540.0M
333.73%
YoY
|
-$589.6M
-273.77%
YoY
|
-$1.381B
461.11%
YoY
|
$568.5M
-63.57%
YoY
|
-$124.5M
N/A
|
$339.3M
-44.84%
YoY
|
Loading...