|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.847M
-23.69%
YoY
|
$6.770M
-30.03%
YoY
|
$8.443M
2.78%
YoY
|
$6.352M
-53.84%
YoY
|
$6.624M
-18.18%
YoY
|
$9.675M
15.18%
YoY
|
$8.215M
-60.08%
YoY
|
$13.76M
-29.37%
YoY
|
$8.096M
N/A
|
$8.400M
-49.01%
YoY
|
$20.58M
174.91%
YoY
|
$19.48M
159.09%
YoY
|
$16.47M
48.4%
YoY
|
$7.486M
-58.85%
YoY
|
$7.519M
-20.01%
YoY
|
$11.10M
33.75%
YoY
|
$18.19M
133.26%
YoY
|
| Cash & Equivalents |
$4.847M
-23.69%
YoY
|
$6.770M
-30.03%
YoY
|
$8.443M
2.78%
YoY
|
$6.352M
-53.84%
YoY
|
$6.624M
-18.18%
YoY
|
$9.675M
15.06%
YoY
|
$8.215M
-60.08%
YoY
|
$13.76M
-29.37%
YoY
|
$8.096M
N/A
|
$8.409M
-48.96%
YoY
|
$20.58M
174.91%
YoY
|
$19.48M
159.09%
YoY
|
$16.47M
41.77%
YoY
|
$7.486M
-58.85%
YoY
|
$7.519M
-19.75%
YoY
|
$11.62M
0.12%
YoY
|
$18.19M
132.96%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$10.93M
9.72%
YoY
|
$10.81M
-2.37%
YoY
|
$9.658M
-15.7%
YoY
|
$9.958M
-2.29%
YoY
|
$8.903M
-17.39%
YoY
|
$11.07M
19.24%
YoY
|
$11.46M
9.23%
YoY
|
$10.19M
21.55%
YoY
|
$10.78M
N/A
|
$9.284M
23.65%
YoY
|
$10.49M
54.43%
YoY
|
$8.384M
62.83%
YoY
|
$7.508M
27.95%
YoY
|
$6.792M
31.99%
YoY
|
$5.149M
12.42%
YoY
|
$5.868M
34.59%
YoY
|
$5.146M
19.42%
YoY
|
| Inventory |
$52.52M
-10.34%
YoY
|
$52.46M
-21.32%
YoY
|
$57.27M
-14.95%
YoY
|
$58.58M
-9.66%
YoY
|
$62.53M
-11.8%
YoY
|
$66.68M
-13.03%
YoY
|
$67.33M
5.13%
YoY
|
$64.84M
23.54%
YoY
|
$70.89M
N/A
|
$76.67M
117.95%
YoY
|
$64.05M
118.01%
YoY
|
$52.49M
67.3%
YoY
|
$35.18M
16.87%
YoY
|
$29.38M
26.0%
YoY
|
$31.37M
68.0%
YoY
|
$30.10M
85.39%
YoY
|
$23.32M
26.14%
YoY
|
| Prepaid Expenses |
N/A
|
$5.348M
35.5%
YoY
|
N/A
|
N/A
|
N/A
|
$3.947M
180.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.405M
-22.38%
YoY
|
N/A
|
N/A
|
$1.810M
34.77%
YoY
|
N/A
|
N/A
|
$1.343M
47.42%
YoY
|
N/A
|
| Receivables |
$9.519M
-8.73%
YoY
|
$9.846M
-7.05%
YoY
|
$9.015M
-27.14%
YoY
|
$10.43M
-9.38%
YoY
|
$11.86M
-9.42%
YoY
|
$10.59M
-1.71%
YoY
|
$12.37M
14.55%
YoY
|
$11.51M
7.37%
YoY
|
$13.09M
N/A
|
$10.78M
21.75%
YoY
|
$10.80M
13.96%
YoY
|
$10.72M
-18.21%
YoY
|
$8.852M
4.55%
YoY
|
$9.478M
-9.55%
YoY
|
$13.11M
64.62%
YoY
|
$8.467M
17.04%
YoY
|
$10.48M
64.35%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$77.81M
-8.8%
YoY
|
$79.89M
-18.5%
YoY
|
$84.39M
-15.09%
YoY
|
$85.32M
-14.94%
YoY
|
$89.91M
-12.58%
YoY
|
$98.02M
-6.77%
YoY
|
$99.38M
-6.18%
YoY
|
$100.3M
10.13%
YoY
|
$102.9M
N/A
|
$105.1M
54.59%
YoY
|
$105.9M
99.34%
YoY
|
$91.07M
59.36%
YoY
|
$68.01M
21.33%
YoY
|
$53.14M
-7.0%
YoY
|
$57.15M
40.81%
YoY
|
$56.06M
42.14%
YoY
|
$57.14M
49.53%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$23.34M
36.89%
YoY
|
$23.51M
68.93%
YoY
|
$16.16M
6.95%
YoY
|
$16.12M
-3.51%
YoY
|
$17.05M
2.34%
YoY
|
$13.91M
-20.56%
YoY
|
$15.11M
-9.93%
YoY
|
$16.71M
N/A
|
$16.66M
10.5%
YoY
|
$17.52M
19.77%
YoY
|
$16.77M
15.17%
YoY
|
$15.08M
6.62%
YoY
|
$14.63M
29.28%
YoY
|
$14.56M
39.63%
YoY
|
$14.14M
39.16%
YoY
|
$11.31M
14.47%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.734M
8.63%
YoY
|
$4.587M
6.43%
YoY
|
$4.577M
6.22%
YoY
|
$4.358M
-3.88%
YoY
|
$4.170M
-14.3%
YoY
|
$4.310M
-4.46%
YoY
|
$4.309M
-7.31%
YoY
|
$4.534M
0.22%
YoY
|
$4.866M
N/A
|
$4.511M
-0.97%
YoY
|
$4.649M
19.14%
YoY
|
$4.524M
9.83%
YoY
|
$4.555M
9.23%
YoY
|
$3.902M
-14.28%
YoY
|
$4.119M
-12.19%
YoY
|
$4.170M
-16.73%
YoY
|
$4.552M
223.53%
YoY
|
| Total Long-Term Assets |
$27.43M
33.69%
YoY
|
$27.92M
30.74%
YoY
|
$28.08M
26.3%
YoY
|
$20.52M
-14.31%
YoY
|
$20.29M
-22.53%
YoY
|
$21.36M
-13.72%
YoY
|
$22.24M
-14.58%
YoY
|
$23.94M
-5.63%
YoY
|
$26.19M
N/A
|
$24.75M
2.79%
YoY
|
$26.03M
12.07%
YoY
|
$25.37M
7.33%
YoY
|
$24.08M
2.7%
YoY
|
$23.23M
7.88%
YoY
|
$23.64M
12.51%
YoY
|
$23.45M
10.24%
YoY
|
$21.53M
20.87%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$77.81M
-8.8%
YoY
|
$79.89M
-18.5%
YoY
|
$84.39M
-15.09%
YoY
|
$85.32M
-14.94%
YoY
|
$89.91M
-12.58%
YoY
|
$98.02M
-6.77%
YoY
|
$99.38M
-6.18%
YoY
|
$100.3M
10.13%
YoY
|
$102.9M
N/A
|
$105.1M
54.59%
YoY
|
$105.9M
99.34%
YoY
|
$91.07M
59.36%
YoY
|
$68.01M
21.33%
YoY
|
$53.14M
-7.0%
YoY
|
$57.15M
40.81%
YoY
|
$56.06M
42.14%
YoY
|
$57.14M
49.53%
YoY
|
| Total Long-Term Assets |
$27.43M
|
$27.92M
|
$28.08M
|
$20.52M
|
$20.29M
|
$21.36M
|
$22.24M
|
$23.94M
|
$26.19M
|
$24.75M
|
$26.03M
|
$25.37M
|
$24.08M
|
$23.23M
|
$23.64M
|
$23.45M
|
$21.53M
|
| Total Assets |
$105.2M
-0.56%
YoY
|
$107.8M
-9.69%
YoY
|
$112.5M
-7.52%
YoY
|
$105.8M
-14.82%
YoY
|
$110.2M
-14.6%
YoY
|
$119.4M
-8.1%
YoY
|
$121.6M
-7.83%
YoY
|
$124.2M
6.7%
YoY
|
$129.0M
N/A
|
$129.9M
41.05%
YoY
|
$131.9M
72.8%
YoY
|
$116.4M
44.14%
YoY
|
$92.09M
15.83%
YoY
|
$76.36M
-2.93%
YoY
|
$80.79M
31.16%
YoY
|
$79.51M
30.96%
YoY
|
$78.67M
40.42%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.932M
-37.27%
YoY
|
$10.27M
-44.27%
YoY
|
$14.02M
-38.03%
YoY
|
$15.83M
-29.69%
YoY
|
$16.04M
-39.53%
YoY
|
$18.43M
-27.88%
YoY
|
$22.63M
0.86%
YoY
|
$22.52M
8.18%
YoY
|
$26.53M
N/A
|
$25.55M
60.86%
YoY
|
$22.44M
74.76%
YoY
|
$20.82M
53.08%
YoY
|
$15.89M
32.8%
YoY
|
$12.84M
-6.96%
YoY
|
$13.60M
35.22%
YoY
|
$11.96M
77.64%
YoY
|
$13.80M
111.11%
YoY
|
| Accrued Expenses |
$49.94M
21.71%
YoY
|
$49.43M
-14.25%
YoY
|
$35.73M
-29.69%
YoY
|
$41.03M
-18.61%
YoY
|
$50.24M
-10.79%
YoY
|
$57.64M
2.83%
YoY
|
$50.81M
-6.64%
YoY
|
$50.41M
42.61%
YoY
|
$56.31M
N/A
|
$56.05M
169.96%
YoY
|
$54.43M
158.12%
YoY
|
$35.35M
88.01%
YoY
|
$20.76M
5.69%
YoY
|
$21.09M
23.3%
YoY
|
$18.80M
60.95%
YoY
|
$19.65M
64.14%
YoY
|
$17.10M
38.38%
YoY
|
| Deferred Revenue |
$42.85M
N/A
|
$42.26M
-16.21%
YoY
|
N/A
|
N/A
|
N/A
|
$50.43M
1.39%
YoY
|
N/A
|
N/A
|
N/A
|
$49.74M
78.21%
YoY
|
N/A
|
N/A
|
$27.91M
85.9%
YoY
|
N/A
|
N/A
|
$15.01M
120.26%
YoY
|
N/A
|
| Short-Term Debt |
N/A
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$1.148M
-42.25%
YoY
|
$3.438M
-13.81%
YoY
|
$3.669M
-8.53%
YoY
|
$1.840M
-53.94%
YoY
|
$1.988M
10.44%
YoY
|
$3.989M
7.06%
YoY
|
$4.011M
-33.91%
YoY
|
$3.995M
N/A
|
$1.800M
-53.93%
YoY
|
$3.726M
-3.55%
YoY
|
$6.069M
58.21%
YoY
|
$3.907M
19.85%
YoY
|
$3.863M
20.27%
YoY
|
$3.836M
-20.08%
YoY
|
$3.260M
-36.08%
YoY
|
$3.212M
-31.66%
YoY
|
| Total Short-Term Liabilities |
$64.97M
5.11%
YoY
|
$62.37M
-21.51%
YoY
|
$54.74M
-30.54%
YoY
|
$61.81M
-21.34%
YoY
|
$69.48M
-21.46%
YoY
|
$79.46M
-6.54%
YoY
|
$78.81M
-3.61%
YoY
|
$78.57M
23.88%
YoY
|
$88.46M
N/A
|
$85.02M
103.9%
YoY
|
$81.76M
110.18%
YoY
|
$63.43M
69.95%
YoY
|
$41.70M
22.67%
YoY
|
$38.90M
10.75%
YoY
|
$37.32M
35.67%
YoY
|
$33.99M
59.98%
YoY
|
$35.12M
43.47%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$16.86M
59.46%
YoY
|
$14.74M
62.43%
YoY
|
$11.31M
18.41%
YoY
|
$13.28M
35.16%
YoY
|
$10.57M
44.84%
YoY
|
$9.076M
69.9%
YoY
|
$9.552M
63.81%
YoY
|
$9.824M
N/A
|
$7.300M
-3.16%
YoY
|
$5.342M
-30.04%
YoY
|
$5.831M
-26.98%
YoY
|
$7.538M
16.78%
YoY
|
$7.636M
16.6%
YoY
|
$7.986M
2.38%
YoY
|
$6.455M
-12.77%
YoY
|
$6.549M
-19.15%
YoY
|
| Other Long-Term Liabilities |
$4.427M
-60.61%
YoY
|
$4.123M
-36.67%
YoY
|
$16.11M
34.28%
YoY
|
$11.24M
-16.91%
YoY
|
$5.459M
-9.66%
YoY
|
$6.510M
-51.12%
YoY
|
$12.00M
-37.98%
YoY
|
$13.53M
-40.66%
YoY
|
$6.043M
N/A
|
$13.32M
-37.6%
YoY
|
$19.35M
229.05%
YoY
|
$22.80M
114.72%
YoY
|
$21.34M
102.69%
YoY
|
$5.880M
-60.47%
YoY
|
$10.62M
30.66%
YoY
|
$10.53M
32.14%
YoY
|
$14.88M
169.72%
YoY
|
| Total Long-Term Liabilities |
$4.427M
-60.61%
YoY
|
$4.123M
-36.67%
YoY
|
$16.11M
34.28%
YoY
|
$11.24M
-16.91%
YoY
|
$5.459M
-9.66%
YoY
|
$6.510M
-51.12%
YoY
|
$12.00M
-37.98%
YoY
|
$13.53M
-40.66%
YoY
|
$6.043M
N/A
|
$13.32M
-37.6%
YoY
|
$19.35M
229.05%
YoY
|
$22.80M
114.72%
YoY
|
$21.34M
102.69%
YoY
|
$5.880M
-60.47%
YoY
|
$10.62M
30.66%
YoY
|
$10.53M
32.14%
YoY
|
$14.88M
169.72%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$64.97M
5.11%
YoY
|
$62.37M
-21.51%
YoY
|
$54.74M
-30.54%
YoY
|
$61.81M
-21.34%
YoY
|
$69.48M
-21.46%
YoY
|
$79.46M
-6.54%
YoY
|
$78.81M
-3.61%
YoY
|
$78.57M
23.88%
YoY
|
$88.46M
N/A
|
$85.02M
103.9%
YoY
|
$81.76M
110.18%
YoY
|
$63.43M
69.95%
YoY
|
$41.70M
22.67%
YoY
|
$38.90M
10.75%
YoY
|
$37.32M
35.67%
YoY
|
$33.99M
59.98%
YoY
|
$35.12M
43.47%
YoY
|
| Total Long-Term Liabilities |
$4.427M
-60.61%
YoY
|
$4.123M
-36.67%
YoY
|
$16.11M
34.28%
YoY
|
$11.24M
-16.91%
YoY
|
$5.459M
-9.66%
YoY
|
$6.510M
-51.12%
YoY
|
$12.00M
-37.98%
YoY
|
$13.53M
-40.66%
YoY
|
$6.043M
N/A
|
$13.32M
-37.6%
YoY
|
$19.35M
229.05%
YoY
|
$22.80M
114.72%
YoY
|
$21.34M
102.69%
YoY
|
$5.880M
-60.47%
YoY
|
$10.62M
30.66%
YoY
|
$10.53M
32.14%
YoY
|
$14.88M
169.72%
YoY
|
| Total Liabilities |
$91.40M
4.87%
YoY
|
$90.02M
-9.79%
YoY
|
$92.51M
-10.56%
YoY
|
$87.16M
-17.17%
YoY
|
$91.23M
-15.68%
YoY
|
$99.80M
-8.01%
YoY
|
$103.4M
-5.61%
YoY
|
$105.2M
10.24%
YoY
|
$108.2M
N/A
|
$108.5M
45.44%
YoY
|
$109.6M
93.2%
YoY
|
$95.45M
57.72%
YoY
|
$74.59M
23.86%
YoY
|
$56.72M
-8.46%
YoY
|
$60.52M
23.27%
YoY
|
$60.22M
31.1%
YoY
|
$61.97M
39.24%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$129.1M
6.18%
YoY
|
-$125.0M
5.34%
YoY
|
-$121.0M
1.94%
YoY
|
-$121.6M
2.04%
YoY
|
-$119.5M
0.3%
YoY
|
-$118.6M
2.38%
YoY
|
-$118.7M
2.99%
YoY
|
-$119.1M
3.14%
YoY
|
-$119.2M
N/A
|
-$115.9M
0.33%
YoY
|
-$115.3M
1.82%
YoY
|
-$115.5M
2.58%
YoY
|
-$115.5M
2.33%
YoY
|
-$113.2M
-0.3%
YoY
|
-$112.6M
-4.08%
YoY
|
-$112.8M
-2.52%
YoY
|
-$113.6M
-3.82%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$217.0K
1.88%
YoY
|
$215.0K
0.94%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.00K
99900.0%
YoY
|
$19.00
0.0%
YoY
|
N/A
|
$19.00
-98.46%
YoY
|
$19.00
-99.87%
YoY
|
| Shareholders Equity |
$13.84M
-25.91%
YoY
|
$17.79M
-9.15%
YoY
|
$19.95M
9.81%
YoY
|
$18.68M
-1.79%
YoY
|
$18.98M
-8.98%
YoY
|
$19.58M
-8.55%
YoY
|
$18.17M
-18.74%
YoY
|
$19.02M
-9.38%
YoY
|
$20.85M
N/A
|
$21.41M
22.31%
YoY
|
$22.36M
13.88%
YoY
|
$20.99M
3.57%
YoY
|
$17.51M
-9.23%
YoY
|
$19.64M
17.61%
YoY
|
$20.27M
62.15%
YoY
|
$19.29M
30.53%
YoY
|
$16.70M
44.97%
YoY
|
| Total Liabilities & Shareholders Equity |
$105.2M
-0.56%
YoY
|
$107.8M
-9.69%
YoY
|
$112.5M
-7.52%
YoY
|
$105.8M
-14.82%
YoY
|
$110.2M
-14.6%
YoY
|
$119.4M
-8.1%
YoY
|
$121.6M
-7.83%
YoY
|
$124.2M
6.7%
YoY
|
$129.0M
N/A
|
$129.9M
41.05%
YoY
|
$131.9M
72.8%
YoY
|
$116.4M
44.14%
YoY
|
$92.09M
15.83%
YoY
|
$76.36M
-2.93%
YoY
|
$80.79M
31.16%
YoY
|
$79.51M
30.96%
YoY
|
$78.67M
40.42%
YoY
|
Loading...