|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.140B
-290.63%
YoY
|
$1.122B
18.28%
YoY
|
$948.9M
-641.3%
YoY
|
-$175.3M
-117.43%
YoY
|
$1.006B
-205.97%
YoY
|
| Depreciation, Depletion And Amortization |
$505.2M
-8.64%
YoY
|
$553.0M
-19.01%
YoY
|
$682.8M
43.23%
YoY
|
$476.7M
-16.09%
YoY
|
$568.1M
-19.07%
YoY
|
| Cash From Operating Activities |
$1.784B
-6.59%
YoY
|
$1.910B
-8.11%
YoY
|
$2.079B
38.42%
YoY
|
$1.502B
-4.54%
YoY
|
$1.574B
-7.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$716.6M
6.3%
YoY
|
$674.1M
0.39%
YoY
|
$671.5M
1.53%
YoY
|
$661.4M
-226.56%
YoY
|
-$522.6M
-9.08%
YoY
|
| Acquisitions |
$22.30M
159.3%
YoY
|
$8.600M
-86.5%
YoY
|
$63.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$99.00M
-1070.59%
YoY
|
-$10.20M
-94.01%
YoY
|
-$170.2M
4051.22%
YoY
|
-$4.100M
-130.83%
YoY
|
$13.30M
-654.17%
YoY
|
| Cash From Investing Activities |
-$822.1M
26.87%
YoY
|
-$648.0M
-23.01%
YoY
|
-$841.7M
34.65%
YoY
|
-$625.1M
22.59%
YoY
|
-$509.9M
23.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$376.3M
1.92%
YoY
|
$369.2M
4.09%
YoY
|
$354.7M
7.71%
YoY
|
$329.3M
122.8%
YoY
|
$147.8M
17.96%
YoY
|
| Common Stock Issuance & Retirement, Net |
$647.9M
0.7%
YoY
|
$643.4M
-425.11%
YoY
|
-$197.9M
-484.27%
YoY
|
$51.50M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.057B
-7.17%
YoY
|
-$1.138B
16.0%
YoY
|
-$981.4M
10.33%
YoY
|
-$889.5M
-24.12%
YoY
|
-$1.172B
9.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.784B
-6.59%
YoY
|
$1.910B
-8.11%
YoY
|
$2.079B
38.42%
YoY
|
$1.502B
-4.54%
YoY
|
$1.574B
-7.21%
YoY
|
| Cash From Investing Activities |
-$822.1M
26.87%
YoY
|
-$648.0M
-23.01%
YoY
|
-$841.7M
34.65%
YoY
|
-$625.1M
22.59%
YoY
|
-$509.9M
23.28%
YoY
|
| Cash From Financing Activities |
-$1.057B
-7.17%
YoY
|
-$1.138B
16.0%
YoY
|
-$981.4M
10.33%
YoY
|
-$889.5M
-24.12%
YoY
|
-$1.172B
9.51%
YoY
|
| Net Change In Cash |
-$72.80M
-172.51%
YoY
|
$100.4M
-60.77%
YoY
|
$255.9M
-784.22%
YoY
|
-$37.40M
-65.56%
YoY
|
-$108.6M
-151.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.784B
-6.59%
YoY
|
$1.910B
-8.11%
YoY
|
$2.079B
38.42%
YoY
|
$1.502B
-4.54%
YoY
|
$1.574B
-7.21%
YoY
|
| Capital Expenditures |
$716.6M
6.3%
YoY
|
$674.1M
0.39%
YoY
|
$671.5M
1.53%
YoY
|
$661.4M
-226.56%
YoY
|
-$522.6M
-9.08%
YoY
|
| Free Cash Flow |
$1.068B
-13.62%
YoY
|
$1.236B
-12.17%
YoY
|
$1.408B
67.44%
YoY
|
$840.6M
-59.9%
YoY
|
$2.096B
-7.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$151.3M
25.04%
YoY
|
$238.3M
-17.2%
YoY
|
-$2.928B
-1565.27%
YoY
|
$428.7M
0.4%
YoY
|
$121.0M
-41.77%
YoY
|
$287.8M
178.61%
YoY
|
$199.8M
-53.61%
YoY
|
$427.0M
24.71%
YoY
|
$207.8M
186.62%
YoY
|
$103.3M
-117.49%
YoY
|
$430.7M
99.03%
YoY
|
$342.4M
623.89%
YoY
|
$72.50M
-52.15%
YoY
|
-$590.5M
-838.13%
YoY
|
$216.4M
-52.23%
YoY
|
$47.30M
-87.83%
YoY
|
$151.5M
80.14%
YoY
|
$80.00M
-105.84%
YoY
|
$453.0M
32.15%
YoY
|
$388.6M
99.28%
YoY
|
| Depreciation, Depletion And Amortization |
$185.7M
3.0%
YoY
|
$181.1M
-26.77%
YoY
|
$179.8M
2.51%
YoY
|
$170.1M
1.43%
YoY
|
$180.3M
6.69%
YoY
|
$247.3M
41.96%
YoY
|
$175.4M
3.97%
YoY
|
$167.7M
-0.42%
YoY
|
$169.0M
-1.46%
YoY
|
$174.2M
2.96%
YoY
|
$168.7M
-0.88%
YoY
|
$168.4M
-1.92%
YoY
|
$171.5M
-1.27%
YoY
|
$169.2M
-6.98%
YoY
|
$170.2M
-15.03%
YoY
|
$171.7M
-14.83%
YoY
|
$173.7M
-14.14%
YoY
|
$181.9M
-12.17%
YoY
|
$200.3M
-9.24%
YoY
|
$201.6M
-15.19%
YoY
|
| Cash From Operating Activities |
$2.500M
-102.76%
YoY
|
$540.7M
9.34%
YoY
|
$616.1M
18.21%
YoY
|
$718.3M
-17.36%
YoY
|
-$90.70M
-457.09%
YoY
|
$494.5M
4.21%
YoY
|
$521.2M
-26.6%
YoY
|
$869.2M
-2.45%
YoY
|
$25.40M
647.06%
YoY
|
$474.5M
23.41%
YoY
|
$710.1M
57.55%
YoY
|
$891.0M
13.34%
YoY
|
$3.400M
-102.85%
YoY
|
$384.5M
25.74%
YoY
|
$450.7M
-13.19%
YoY
|
$786.1M
-16.32%
YoY
|
-$119.3M
-37.51%
YoY
|
$305.8M
51.01%
YoY
|
$519.2M
19.82%
YoY
|
$939.4M
-12.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$231.7M
-2.36%
YoY
|
$182.9M
64.63%
YoY
|
$133.1M
-22.07%
YoY
|
$163.3M
-8.0%
YoY
|
$237.3M
10.53%
YoY
|
$111.1M
-37.37%
YoY
|
$170.8M
7.42%
YoY
|
$177.5M
15.48%
YoY
|
$214.7M
18.36%
YoY
|
$177.4M
35.73%
YoY
|
$159.0M
-211.97%
YoY
|
$153.7M
-206.07%
YoY
|
$181.4M
-174.41%
YoY
|
$130.7M
-182.1%
YoY
|
-$142.0M
-6.27%
YoY
|
-$144.9M
32.45%
YoY
|
-$243.8M
137.85%
YoY
|
-$159.2M
34.46%
YoY
|
-$151.5M
36.12%
YoY
|
-$109.4M
-8.83%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.80M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-100.58%
YoY
|
-$4.100M
-37.88%
YoY
|
-$2.300M
-110.5%
YoY
|
$4.900M
-43.02%
YoY
|
$85.50M
3786.36%
YoY
|
-$6.600M
-257.14%
YoY
|
$21.90M
-112.97%
YoY
|
$8.600M
-190.53%
YoY
|
$2.200M
266.67%
YoY
|
$4.200M
-60.0%
YoY
|
-$168.9M
-2659.09%
YoY
|
-$9.500M
-693.75%
YoY
|
$600.0K
-113.64%
YoY
|
$10.50M
337.5%
YoY
|
$6.600M
-540.0%
YoY
|
$1.600M
-126.23%
YoY
|
-$4.400M
-73.81%
YoY
|
$2.400M
-98.46%
YoY
|
-$1.500M
-200.0%
YoY
|
-$6.100M
306.67%
YoY
|
| Cash From Investing Activities |
-$230.1M
-32.58%
YoY
|
-$187.0M
58.88%
YoY
|
-$135.4M
-9.07%
YoY
|
-$158.4M
-6.22%
YoY
|
-$341.3M
60.61%
YoY
|
-$117.7M
-32.04%
YoY
|
-$148.9M
-54.59%
YoY
|
-$168.9M
3.49%
YoY
|
-$212.5M
19.79%
YoY
|
-$173.2M
44.09%
YoY
|
-$327.9M
142.17%
YoY
|
-$163.2M
13.89%
YoY
|
-$177.4M
-21.57%
YoY
|
-$120.2M
-23.34%
YoY
|
-$135.4M
-11.5%
YoY
|
-$143.3M
24.07%
YoY
|
-$226.2M
167.38%
YoY
|
-$156.8M
-515.92%
YoY
|
-$153.0M
39.34%
YoY
|
-$115.5M
-4.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$93.60M
-5.65%
YoY
|
N/A
|
N/A
|
N/A
|
$99.20M
2.48%
YoY
|
N/A
|
N/A
|
N/A
|
$96.80M
8.16%
YoY
|
N/A
|
N/A
|
N/A
|
$89.50M
8.62%
YoY
|
N/A
|
N/A
|
N/A
|
$82.40M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$168.5M
182.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.60M
-152.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$113.6M
-878.08%
YoY
|
-$144.7M
N/A
|
N/A
N/A
|
-$4.900M
N/A
|
$14.60M
3.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$282.2M
115.09%
YoY
|
-$410.2M
4.22%
YoY
|
-$140.4M
-86.37%
YoY
|
-$375.0M
-174.73%
YoY
|
-$131.2M
-39.32%
YoY
|
-$393.6M
55.7%
YoY
|
-$1.030B
95.63%
YoY
|
$501.8M
-604.83%
YoY
|
-$216.2M
110.93%
YoY
|
-$252.8M
16.66%
YoY
|
-$526.7M
159.46%
YoY
|
-$99.40M
-81.67%
YoY
|
-$102.5M
-241.38%
YoY
|
-$216.7M
76.75%
YoY
|
-$203.0M
-80.59%
YoY
|
-$542.3M
1009.0%
YoY
|
$72.50M
61.11%
YoY
|
-$122.6M
-46.49%
YoY
|
-$1.046B
167.1%
YoY
|
-$48.90M
-94.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.500M
-102.76%
YoY
|
$540.7M
9.34%
YoY
|
$616.1M
18.21%
YoY
|
$718.3M
-17.36%
YoY
|
-$90.70M
-457.09%
YoY
|
$494.5M
4.21%
YoY
|
$521.2M
-26.6%
YoY
|
$869.2M
-2.45%
YoY
|
$25.40M
647.06%
YoY
|
$474.5M
23.41%
YoY
|
$710.1M
57.55%
YoY
|
$891.0M
13.34%
YoY
|
$3.400M
-102.85%
YoY
|
$384.5M
25.74%
YoY
|
$450.7M
-13.19%
YoY
|
$786.1M
-16.32%
YoY
|
-$119.3M
-37.51%
YoY
|
$305.8M
51.01%
YoY
|
$519.2M
19.82%
YoY
|
$939.4M
-12.86%
YoY
|
| Cash From Investing Activities |
-$230.1M
-32.58%
YoY
|
-$187.0M
58.88%
YoY
|
-$135.4M
-9.07%
YoY
|
-$158.4M
-6.22%
YoY
|
-$341.3M
60.61%
YoY
|
-$117.7M
-32.04%
YoY
|
-$148.9M
-54.59%
YoY
|
-$168.9M
3.49%
YoY
|
-$212.5M
19.79%
YoY
|
-$173.2M
44.09%
YoY
|
-$327.9M
142.17%
YoY
|
-$163.2M
13.89%
YoY
|
-$177.4M
-21.57%
YoY
|
-$120.2M
-23.34%
YoY
|
-$135.4M
-11.5%
YoY
|
-$143.3M
24.07%
YoY
|
-$226.2M
167.38%
YoY
|
-$156.8M
-515.92%
YoY
|
-$153.0M
39.34%
YoY
|
-$115.5M
-4.94%
YoY
|
| Cash From Financing Activities |
-$282.2M
115.09%
YoY
|
-$410.2M
4.22%
YoY
|
-$140.4M
-86.37%
YoY
|
-$375.0M
-174.73%
YoY
|
-$131.2M
-39.32%
YoY
|
-$393.6M
55.7%
YoY
|
-$1.030B
95.63%
YoY
|
$501.8M
-604.83%
YoY
|
-$216.2M
110.93%
YoY
|
-$252.8M
16.66%
YoY
|
-$526.7M
159.46%
YoY
|
-$99.40M
-81.67%
YoY
|
-$102.5M
-241.38%
YoY
|
-$216.7M
76.75%
YoY
|
-$203.0M
-80.59%
YoY
|
-$542.3M
1009.0%
YoY
|
$72.50M
61.11%
YoY
|
-$122.6M
-46.49%
YoY
|
-$1.046B
167.1%
YoY
|
-$48.90M
-94.24%
YoY
|
| Net Change In Cash |
-$227.6M
-59.11%
YoY
|
-$56.50M
236.31%
YoY
|
$340.3M
-151.71%
YoY
|
$184.9M
-84.62%
YoY
|
-$556.6M
38.01%
YoY
|
-$16.80M
-134.64%
YoY
|
-$658.1M
355.43%
YoY
|
$1.202B
91.3%
YoY
|
-$403.3M
48.38%
YoY
|
$48.50M
1.89%
YoY
|
-$144.5M
-228.67%
YoY
|
$628.4M
525.27%
YoY
|
-$271.8M
-0.44%
YoY
|
$47.60M
80.3%
YoY
|
$112.3M
-116.53%
YoY
|
$100.5M
-87.03%
YoY
|
-$273.0M
18.44%
YoY
|
$26.40M
137.84%
YoY
|
-$679.5M
899.26%
YoY
|
$775.0M
617.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.500M
-102.76%
YoY
|
$540.7M
9.34%
YoY
|
$616.1M
18.21%
YoY
|
$718.3M
-17.36%
YoY
|
-$90.70M
-457.09%
YoY
|
$494.5M
4.21%
YoY
|
$521.2M
-26.6%
YoY
|
$869.2M
-2.45%
YoY
|
$25.40M
647.06%
YoY
|
$474.5M
23.41%
YoY
|
$710.1M
57.55%
YoY
|
$891.0M
13.34%
YoY
|
$3.400M
-102.85%
YoY
|
$384.5M
25.74%
YoY
|
$450.7M
-13.19%
YoY
|
$786.1M
-16.32%
YoY
|
-$119.3M
-37.51%
YoY
|
$305.8M
51.01%
YoY
|
$519.2M
19.82%
YoY
|
$939.4M
-12.86%
YoY
|
| Capital Expenditures |
$231.7M
-2.36%
YoY
|
$182.9M
64.63%
YoY
|
$133.1M
-22.07%
YoY
|
$163.3M
-8.0%
YoY
|
$237.3M
10.53%
YoY
|
$111.1M
-37.37%
YoY
|
$170.8M
7.42%
YoY
|
$177.5M
15.48%
YoY
|
$214.7M
18.36%
YoY
|
$177.4M
35.73%
YoY
|
$159.0M
-211.97%
YoY
|
$153.7M
-206.07%
YoY
|
$181.4M
-174.41%
YoY
|
$130.7M
-182.1%
YoY
|
-$142.0M
-6.27%
YoY
|
-$144.9M
32.45%
YoY
|
-$243.8M
137.85%
YoY
|
-$159.2M
34.46%
YoY
|
-$151.5M
36.12%
YoY
|
-$109.4M
-8.83%
YoY
|
| Free Cash Flow |
-$229.2M
-30.12%
YoY
|
$357.8M
-6.68%
YoY
|
$483.0M
37.84%
YoY
|
$555.0M
-19.76%
YoY
|
-$328.0M
73.27%
YoY
|
$383.4M
29.05%
YoY
|
$350.4M
-36.42%
YoY
|
$691.7M
-6.18%
YoY
|
-$189.3M
6.35%
YoY
|
$297.1M
17.06%
YoY
|
$551.1M
-7.02%
YoY
|
$737.3M
-20.81%
YoY
|
-$178.0M
-242.97%
YoY
|
$253.8M
-45.42%
YoY
|
$592.7M
-11.63%
YoY
|
$931.0M
-11.23%
YoY
|
$124.5M
-240.84%
YoY
|
$465.0M
44.9%
YoY
|
$670.7M
23.15%
YoY
|
$1.049B
-12.45%
YoY
|
Loading...