|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.3M
122.97%
YoY
|
$45.87M
0.39%
YoY
|
$45.69M
13.03%
YoY
|
$40.42M
-168.86%
YoY
|
-$58.70M
-269.98%
YoY
|
| Depreciation, Depletion And Amortization |
$41.53M
3.24%
YoY
|
$40.22M
-0.42%
YoY
|
$40.39M
6.53%
YoY
|
$37.92M
30.57%
YoY
|
$29.04M
44.12%
YoY
|
| Cash From Operating Activities |
$137.2M
-1.2%
YoY
|
$138.9M
-3.33%
YoY
|
$143.7M
-2.33%
YoY
|
$147.1M
-550.19%
YoY
|
-$32.67M
-155.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.50M
62.39%
YoY
|
$39.10M
26.16%
YoY
|
$31.00M
-29.17%
YoY
|
$43.76M
-26.29%
YoY
|
$59.36M
105.53%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.24M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-95.87%
YoY
|
-$24.24M
N/A
|
N/A
|
| Cash From Investing Activities |
-$63.50M
62.39%
YoY
|
-$39.10M
22.22%
YoY
|
-$32.00M
-52.94%
YoY
|
-$67.99M
14.54%
YoY
|
-$59.36M
105.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.78M
49.37%
YoY
|
$18.60M
-83.39%
YoY
|
$112.0M
261.54%
YoY
|
$30.97M
-74.34%
YoY
|
$120.7M
N/A
|
| Debt Paid & Issued, Net |
$15.19M
80.01%
YoY
|
$8.438M
127.26%
YoY
|
$3.713M
-98.64%
YoY
|
$273.1M
4060.9%
YoY
|
$6.563M
127.25%
YoY
|
| Cash From Financing Activities |
-$44.21M
75.61%
YoY
|
-$25.18M
-78.86%
YoY
|
-$119.1M
2851.3%
YoY
|
-$4.035M
-107.42%
YoY
|
$54.39M
47.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$137.2M
-1.2%
YoY
|
$138.9M
-3.33%
YoY
|
$143.7M
-2.33%
YoY
|
$147.1M
-550.19%
YoY
|
-$32.67M
-155.5%
YoY
|
| Cash From Investing Activities |
-$63.50M
62.39%
YoY
|
-$39.10M
22.22%
YoY
|
-$32.00M
-52.94%
YoY
|
-$67.99M
14.54%
YoY
|
-$59.36M
105.53%
YoY
|
| Cash From Financing Activities |
-$44.21M
75.61%
YoY
|
-$25.18M
-78.86%
YoY
|
-$119.1M
2851.3%
YoY
|
-$4.035M
-107.42%
YoY
|
$54.39M
47.04%
YoY
|
| Net Change In Cash |
$137.2M
83.91%
YoY
|
$74.61M
-1106.86%
YoY
|
-$7.410M
-109.87%
YoY
|
$75.07M
-299.4%
YoY
|
-$37.65M
-156.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.2M
-1.2%
YoY
|
$138.9M
-3.33%
YoY
|
$143.7M
-2.33%
YoY
|
$147.1M
-550.19%
YoY
|
-$32.67M
-155.5%
YoY
|
| Capital Expenditures |
$63.50M
62.39%
YoY
|
$39.10M
26.16%
YoY
|
$31.00M
-29.17%
YoY
|
$43.76M
-26.29%
YoY
|
$59.36M
105.53%
YoY
|
| Free Cash Flow |
$73.72M
-26.13%
YoY
|
$99.78M
-11.44%
YoY
|
$112.7M
9.04%
YoY
|
$103.3M
-212.28%
YoY
|
-$92.04M
-406.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.33M
15.06%
YoY
|
$29.71M
235.31%
YoY
|
$31.38M
147.07%
YoY
|
$20.05M
59.13%
YoY
|
$21.15M
80.54%
YoY
|
$8.859M
-45.57%
YoY
|
$12.70M
29.95%
YoY
|
$12.60M
24.34%
YoY
|
$11.71M
23.19%
YoY
|
$16.28M
3.4%
YoY
|
$9.772M
82.14%
YoY
|
$10.13M
31.09%
YoY
|
$9.509M
-17.93%
YoY
|
$15.74M
-17.59%
YoY
|
$5.365M
-53.89%
YoY
|
$7.729M
-107.3%
YoY
|
$11.59M
-29.81%
YoY
|
$19.10M
-84.9%
YoY
|
$11.64M
1.57%
YoY
|
-$105.9M
-1422.96%
YoY
|
| Depreciation, Depletion And Amortization |
$11.06M
10.52%
YoY
|
$15.88M
8.18%
YoY
|
$15.79M
61.79%
YoY
|
$9.867M
-1.11%
YoY
|
$10.00M
-7.29%
YoY
|
$14.68M
-8.03%
YoY
|
$9.758M
-0.04%
YoY
|
$9.978M
-1.0%
YoY
|
$10.79M
11.68%
YoY
|
$15.96M
6.07%
YoY
|
$9.762M
3.54%
YoY
|
$10.08M
-31.08%
YoY
|
$9.661M
8.54%
YoY
|
$15.05M
12.32%
YoY
|
$9.428M
-22.29%
YoY
|
$14.62M
27.82%
YoY
|
$8.901M
43.5%
YoY
|
$13.40M
26.38%
YoY
|
$12.13M
N/A
|
$11.44M
N/A
|
| Cash From Operating Activities |
$46.30M
27.64%
YoY
|
$29.67M
-27.04%
YoY
|
$54.26M
218.84%
YoY
|
$17.01M
-43.37%
YoY
|
$36.28M
-29.12%
YoY
|
$40.66M
2.22%
YoY
|
$17.02M
-21.57%
YoY
|
$30.03M
-22.05%
YoY
|
$51.18M
17.16%
YoY
|
$39.78M
21.89%
YoY
|
$21.70M
-47.71%
YoY
|
$38.53M
6.8%
YoY
|
$43.68M
18.41%
YoY
|
$32.63M
6.11%
YoY
|
$41.50M
-138.04%
YoY
|
$36.08M
526.86%
YoY
|
$36.89M
-7.59%
YoY
|
$30.75M
-45.86%
YoY
|
-$109.1M
N/A
|
$5.755M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.21M
-29.52%
YoY
|
$19.75M
-2.64%
YoY
|
$12.30M
14.62%
YoY
|
$16.97M
275.8%
YoY
|
$14.48M
305.38%
YoY
|
$20.28M
150.69%
YoY
|
$10.73M
35.86%
YoY
|
$4.516M
-53.92%
YoY
|
$3.572M
-31.88%
YoY
|
$8.091M
4.43%
YoY
|
$7.900M
-218.74%
YoY
|
$9.801M
-184.59%
YoY
|
$5.244M
-70.49%
YoY
|
$7.748M
-137.32%
YoY
|
-$6.653M
-56.09%
YoY
|
-$11.59M
-13.05%
YoY
|
$17.77M
75.47%
YoY
|
-$20.76M
-202.27%
YoY
|
-$15.15M
N/A
|
-$13.33M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
N/A
|
$0.00
N/A
|
-$23.24M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.21M
-29.52%
YoY
|
-$19.75M
-2.64%
YoY
|
-$12.30M
14.62%
YoY
|
-$16.97M
275.8%
YoY
|
-$14.48M
305.38%
YoY
|
-$20.28M
150.69%
YoY
|
-$10.73M
35.86%
YoY
|
-$4.516M
-53.92%
YoY
|
-$3.572M
-42.79%
YoY
|
-$8.091M
-7.51%
YoY
|
-$7.900M
18.74%
YoY
|
-$9.801M
-71.85%
YoY
|
-$6.244M
-64.86%
YoY
|
-$8.748M
-57.86%
YoY
|
-$6.653M
-56.09%
YoY
|
-$34.82M
161.31%
YoY
|
-$17.77M
75.47%
YoY
|
-$20.76M
2.27%
YoY
|
-$15.15M
N/A
|
-$13.33M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$332.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.684M
272.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.597M
-59.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.374M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$242.0M
7070.01%
YoY
|
N/A
|
N/A
|
N/A
|
$3.375M
99.94%
YoY
|
N/A
|
N/A
|
N/A
|
$1.688M
150.07%
YoY
|
N/A
|
N/A
|
N/A
|
$675.0K
-74.29%
YoY
|
N/A
|
N/A
|
N/A
|
$2.625M
99.92%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.81M
394.62%
YoY
|
-$4.709M
20.07%
YoY
|
-$6.010M
127.65%
YoY
|
-$15.54M
19.98%
YoY
|
-$17.96M
217.0%
YoY
|
-$3.922M
-82.76%
YoY
|
-$2.640M
-94.77%
YoY
|
-$12.95M
-66.57%
YoY
|
-$5.664M
-20.19%
YoY
|
-$22.75M
34.71%
YoY
|
-$50.50M
302.74%
YoY
|
-$38.74M
-231.37%
YoY
|
-$7.097M
73.35%
YoY
|
-$16.89M
119.25%
YoY
|
-$12.54M
122.32%
YoY
|
$29.49M
-57.29%
YoY
|
-$4.094M
211.81%
YoY
|
-$7.703M
220.96%
YoY
|
-$5.640M
N/A
|
$69.05M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.30M
27.64%
YoY
|
$29.67M
-27.04%
YoY
|
$54.26M
218.84%
YoY
|
$17.01M
-43.37%
YoY
|
$36.28M
-29.12%
YoY
|
$40.66M
2.22%
YoY
|
$17.02M
-21.57%
YoY
|
$30.03M
-22.05%
YoY
|
$51.18M
17.16%
YoY
|
$39.78M
21.89%
YoY
|
$21.70M
-47.71%
YoY
|
$38.53M
6.8%
YoY
|
$43.68M
18.41%
YoY
|
$32.63M
6.11%
YoY
|
$41.50M
-138.04%
YoY
|
$36.08M
526.86%
YoY
|
$36.89M
-7.59%
YoY
|
$30.75M
-45.86%
YoY
|
-$109.1M
N/A
|
$5.755M
N/A
|
| Cash From Investing Activities |
-$10.21M
-29.52%
YoY
|
-$19.75M
-2.64%
YoY
|
-$12.30M
14.62%
YoY
|
-$16.97M
275.8%
YoY
|
-$14.48M
305.38%
YoY
|
-$20.28M
150.69%
YoY
|
-$10.73M
35.86%
YoY
|
-$4.516M
-53.92%
YoY
|
-$3.572M
-42.79%
YoY
|
-$8.091M
-7.51%
YoY
|
-$7.900M
18.74%
YoY
|
-$9.801M
-71.85%
YoY
|
-$6.244M
-64.86%
YoY
|
-$8.748M
-57.86%
YoY
|
-$6.653M
-56.09%
YoY
|
-$34.82M
161.31%
YoY
|
-$17.77M
75.47%
YoY
|
-$20.76M
2.27%
YoY
|
-$15.15M
N/A
|
-$13.33M
N/A
|
| Cash From Financing Activities |
-$88.81M
394.62%
YoY
|
-$4.709M
20.07%
YoY
|
-$6.010M
127.65%
YoY
|
-$15.54M
19.98%
YoY
|
-$17.96M
217.0%
YoY
|
-$3.922M
-82.76%
YoY
|
-$2.640M
-94.77%
YoY
|
-$12.95M
-66.57%
YoY
|
-$5.664M
-20.19%
YoY
|
-$22.75M
34.71%
YoY
|
-$50.50M
302.74%
YoY
|
-$38.74M
-231.37%
YoY
|
-$7.097M
73.35%
YoY
|
-$16.89M
119.25%
YoY
|
-$12.54M
122.32%
YoY
|
$29.49M
-57.29%
YoY
|
-$4.094M
211.81%
YoY
|
-$7.703M
220.96%
YoY
|
-$5.640M
N/A
|
$69.05M
N/A
|
| Net Change In Cash |
$46.30M
1105.52%
YoY
|
$5.210M
-68.33%
YoY
|
$35.95M
886.07%
YoY
|
-$15.50M
-223.33%
YoY
|
$3.841M
-90.84%
YoY
|
$16.45M
84.18%
YoY
|
$3.646M
-109.93%
YoY
|
$12.57M
-225.57%
YoY
|
$41.94M
38.23%
YoY
|
$8.933M
27.72%
YoY
|
-$36.70M
-264.53%
YoY
|
-$10.01M
-132.56%
YoY
|
$30.34M
101.93%
YoY
|
$6.994M
205.55%
YoY
|
$22.31M
-117.17%
YoY
|
$30.74M
-49.99%
YoY
|
$15.03M
-47.24%
YoY
|
$2.289M
-93.29%
YoY
|
-$129.9M
N/A
|
$61.48M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.30M
27.64%
YoY
|
$29.67M
-27.04%
YoY
|
$54.26M
218.84%
YoY
|
$17.01M
-43.37%
YoY
|
$36.28M
-29.12%
YoY
|
$40.66M
2.22%
YoY
|
$17.02M
-21.57%
YoY
|
$30.03M
-22.05%
YoY
|
$51.18M
17.16%
YoY
|
$39.78M
21.89%
YoY
|
$21.70M
-47.71%
YoY
|
$38.53M
6.8%
YoY
|
$43.68M
18.41%
YoY
|
$32.63M
6.11%
YoY
|
$41.50M
-138.04%
YoY
|
$36.08M
526.86%
YoY
|
$36.89M
-7.59%
YoY
|
$30.75M
-45.86%
YoY
|
-$109.1M
N/A
|
$5.755M
N/A
|
| Capital Expenditures |
$10.21M
-29.52%
YoY
|
$19.75M
-2.64%
YoY
|
$12.30M
14.62%
YoY
|
$16.97M
275.8%
YoY
|
$14.48M
305.38%
YoY
|
$20.28M
150.69%
YoY
|
$10.73M
35.86%
YoY
|
$4.516M
-53.92%
YoY
|
$3.572M
-31.88%
YoY
|
$8.091M
4.43%
YoY
|
$7.900M
-218.74%
YoY
|
$9.801M
-184.59%
YoY
|
$5.244M
-70.49%
YoY
|
$7.748M
-137.32%
YoY
|
-$6.653M
-56.09%
YoY
|
-$11.59M
-13.05%
YoY
|
$17.77M
75.47%
YoY
|
-$20.76M
-202.27%
YoY
|
-$15.15M
N/A
|
-$13.33M
N/A
|
| Free Cash Flow |
$36.10M
65.62%
YoY
|
$9.919M
-51.32%
YoY
|
$41.96M
567.55%
YoY
|
$38.00K
-99.85%
YoY
|
$21.80M
-54.21%
YoY
|
$20.38M
-35.69%
YoY
|
$6.286M
-54.45%
YoY
|
$25.52M
-11.18%
YoY
|
$47.61M
23.85%
YoY
|
$31.68M
27.33%
YoY
|
$13.80M
-71.34%
YoY
|
$28.73M
-39.72%
YoY
|
$38.44M
101.04%
YoY
|
$24.88M
-51.69%
YoY
|
$48.15M
-151.25%
YoY
|
$47.66M
149.79%
YoY
|
$19.12M
-35.83%
YoY
|
$51.51M
41.13%
YoY
|
-$93.95M
N/A
|
$19.08M
N/A
|
Loading...