|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Amortization of debt financing fees | |||||
| Loss (gain) on disposal of assets | |||||
| Provision (benefit) for credit losses | |||||
| Unrealized foreign exchange losses (gains) on forward contracts | |||||
| Deferred taxes | |||||
| Stock-based compensation expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other noncurrent assets | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued payroll and employee-related liabilities | |||||
| Operating lease liabilities | |||||
| Income tax payable | |||||
| Deferred revenue | |||||
| Other noncurrent liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Acquisition, net of cash acquired | |||||
| Investment in loan receivable | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings, Revolving credit facility | |||||
| Proceeds from long-term debt | |||||
| Payments for deferred business acquisition consideration | |||||
| Payments on long-term debt | |||||
| Payments for debt financing fees | |||||
| Proceeds from issuance of common stock, net of underwriters’ fees | |||||
| Proceeds from employee stock plans | |||||
| Payments for offering costs | |||||
| Payments for taxes related to net share settlement | |||||
| Payments for stock repurchases | |||||
| Distribution of dividends | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes, net of refunds | |||||
| Noncash operating, investing and financing activities: | |||||
| Accrued capital expenditures | |||||
| Noncash reclass for customer-billed equipment | |||||
| Loan receivable exchanged for software | |||||
Loading...