|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.80M
135.47%
YoY
|
$5.862M
-1.26%
YoY
|
$5.937M
-98.73%
YoY
|
$468.3M
4882.57%
YoY
|
$9.398M
40.92%
YoY
|
| Depreciation, Depletion And Amortization |
$12.63M
0.81%
YoY
|
$12.53M
-13.99%
YoY
|
$14.57M
11.14%
YoY
|
$13.11M
-12.76%
YoY
|
$15.03M
-19.11%
YoY
|
| Cash From Operating Activities |
-$2.886M
-320.31%
YoY
|
$1.310M
-104.22%
YoY
|
-$31.07M
-31.55%
YoY
|
-$45.39M
313.2%
YoY
|
-$10.99M
-295.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.49M
37.21%
YoY
|
$57.93M
213.8%
YoY
|
$18.46M
-1.2%
YoY
|
$18.69M
-331.55%
YoY
|
-$8.070M
-53.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.66M
166.1%
YoY
|
$16.41M
-63.76%
YoY
|
$45.28M
-86.11%
YoY
|
$326.0M
200.79%
YoY
|
$108.4M
505.9%
YoY
|
| Cash From Investing Activities |
-$35.83M
-13.72%
YoY
|
-$41.52M
-254.87%
YoY
|
$26.81M
-91.28%
YoY
|
$307.4M
206.36%
YoY
|
$100.3M
26232.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$131.2M
199.77%
YoY
|
$43.76M
-18.45%
YoY
|
$53.66M
173.88%
YoY
|
| Cash From Financing Activities |
$27.55M
1560.4%
YoY
|
$1.659M
-101.19%
YoY
|
-$139.0M
23.71%
YoY
|
-$112.4M
8.49%
YoY
|
-$103.6M
4391.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.886M
-320.31%
YoY
|
$1.310M
-104.22%
YoY
|
-$31.07M
-31.55%
YoY
|
-$45.39M
313.2%
YoY
|
-$10.99M
-295.1%
YoY
|
| Cash From Investing Activities |
-$35.83M
-13.72%
YoY
|
-$41.52M
-254.87%
YoY
|
$26.81M
-91.28%
YoY
|
$307.4M
206.36%
YoY
|
$100.3M
26232.02%
YoY
|
| Cash From Financing Activities |
$27.55M
1560.4%
YoY
|
$1.659M
-101.19%
YoY
|
-$139.0M
23.71%
YoY
|
-$112.4M
8.49%
YoY
|
-$103.6M
4391.98%
YoY
|
| Net Change In Cash |
-$38.71M
0.41%
YoY
|
-$38.56M
-73.09%
YoY
|
-$143.3M
-195.78%
YoY
|
$149.6M
-1150.02%
YoY
|
-$14.25M
-484.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.886M
-320.31%
YoY
|
$1.310M
-104.22%
YoY
|
-$31.07M
-31.55%
YoY
|
-$45.39M
313.2%
YoY
|
-$10.99M
-295.1%
YoY
|
| Capital Expenditures |
$79.49M
37.21%
YoY
|
$57.93M
213.8%
YoY
|
$18.46M
-1.2%
YoY
|
$18.69M
-331.55%
YoY
|
-$8.070M
-53.91%
YoY
|
| Free Cash Flow |
-$82.38M
45.49%
YoY
|
-$56.62M
14.31%
YoY
|
-$49.54M
-22.7%
YoY
|
-$64.08M
2097.53%
YoY
|
-$2.916M
-112.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$168.0K
-96.36%
YoY
|
$8.292M
7577.78%
YoY
|
$724.0K
-57.59%
YoY
|
$169.0K
-88.72%
YoY
|
$4.618M
81.17%
YoY
|
$108.0K
-104.22%
YoY
|
$1.707M
-61.65%
YoY
|
$1.498M
182.64%
YoY
|
$2.549M
-27.52%
YoY
|
-$2.561M
-104.34%
YoY
|
$4.451M
-98.82%
YoY
|
$530.0K
-96.78%
YoY
|
$3.517M
-75.75%
YoY
|
$58.95M
-773.92%
YoY
|
$378.4M
1341.56%
YoY
|
$16.46M
-153.56%
YoY
|
$14.50M
-35.92%
YoY
|
-$8.747M
491.41%
YoY
|
$26.25M
241.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.640M
25.47%
YoY
|
$3.706M
29.35%
YoY
|
$2.756M
-7.08%
YoY
|
$2.880M
-3.55%
YoY
|
$2.901M
-8.92%
YoY
|
$2.865M
-29.31%
YoY
|
$2.966M
-11.14%
YoY
|
$2.986M
-12.82%
YoY
|
$3.185M
-15.18%
YoY
|
$4.053M
9.48%
YoY
|
$3.338M
9.59%
YoY
|
$3.425M
8.63%
YoY
|
$3.755M
16.98%
YoY
|
$3.702M
11.17%
YoY
|
$3.046M
-22.77%
YoY
|
$3.153M
-17.14%
YoY
|
$3.210M
-18.8%
YoY
|
$3.330M
-40.11%
YoY
|
$3.944M
-36.49%
YoY
|
| Cash From Operating Activities |
-$2.938M
-60.44%
YoY
|
-$711.0K
-95.48%
YoY
|
$8.165M
-40.4%
YoY
|
-$2.914M
470.25%
YoY
|
-$7.426M
-291.94%
YoY
|
-$15.75M
-59.54%
YoY
|
$13.70M
-15.86%
YoY
|
-$511.0K
-94.87%
YoY
|
$3.869M
152.38%
YoY
|
-$38.92M
-2.7%
YoY
|
$16.28M
666.93%
YoY
|
-$9.969M
198.56%
YoY
|
$1.533M
-136.69%
YoY
|
-$40.00M
955.97%
YoY
|
$2.123M
-127.76%
YoY
|
-$3.339M
-347.52%
YoY
|
-$4.178M
363.71%
YoY
|
-$3.788M
-118.22%
YoY
|
-$7.647M
33.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.630M
-82.49%
YoY
|
$11.34M
-57.96%
YoY
|
$14.78M
-7.27%
YoY
|
$26.93M
189.71%
YoY
|
$26.45M
361.84%
YoY
|
$26.98M
214.2%
YoY
|
$15.93M
338.71%
YoY
|
$9.296M
1472.93%
YoY
|
$5.726M
1.29%
YoY
|
$8.586M
25.31%
YoY
|
$3.632M
-200.36%
YoY
|
$591.0K
-132.35%
YoY
|
$5.653M
-188.49%
YoY
|
$6.852M
878.86%
YoY
|
-$3.619M
103.31%
YoY
|
-$1.827M
-9.1%
YoY
|
-$6.388M
28.27%
YoY
|
$700.0K
-129.66%
YoY
|
-$1.780M
-60.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$116.0K
-98.82%
YoY
|
$24.72M
97.18%
YoY
|
-$8.997M
10.65%
YoY
|
$18.13M
-442.4%
YoY
|
$9.815M
-43.27%
YoY
|
$12.54M
-72.12%
YoY
|
-$8.131M
-386.3%
YoY
|
-$5.295M
-133.03%
YoY
|
$17.30M
-193.22%
YoY
|
$44.97M
-72.05%
YoY
|
$2.840M
-97.72%
YoY
|
$16.03M
-43.71%
YoY
|
-$18.56M
-254.22%
YoY
|
$160.9M
-2607.94%
YoY
|
$124.7M
58.24%
YoY
|
$28.48M
68.57%
YoY
|
$12.03M
-37.09%
YoY
|
-$6.414M
-33.33%
YoY
|
$78.79M
559.31%
YoY
|
| Cash From Investing Activities |
-$4.514M
-72.86%
YoY
|
$13.38M
-192.61%
YoY
|
-$23.77M
-1.22%
YoY
|
-$8.801M
-39.68%
YoY
|
-$16.63M
-243.68%
YoY
|
-$14.44M
-139.7%
YoY
|
-$24.07M
2938.51%
YoY
|
-$14.59M
-194.51%
YoY
|
$11.57M
-147.8%
YoY
|
$36.38M
-76.38%
YoY
|
-$792.0K
-100.65%
YoY
|
$15.44M
-42.07%
YoY
|
-$24.21M
-528.83%
YoY
|
$154.0M
-2795.26%
YoY
|
$121.1M
57.2%
YoY
|
$26.65M
79.06%
YoY
|
$5.646M
-60.09%
YoY
|
-$5.714M
-52.3%
YoY
|
$77.01M
933.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$88.28M
285.13%
YoY
|
N/A
|
N/A
|
N/A
|
$22.92M
0.92%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.057M
-93.22%
YoY
|
-$13.00M
-930.14%
YoY
|
$11.05M
351.66%
YoY
|
$13.89M
-1647.22%
YoY
|
$15.60M
-1171.43%
YoY
|
$1.566M
-188.98%
YoY
|
$2.447M
-224.28%
YoY
|
-$898.0K
-98.05%
YoY
|
-$1.456M
-98.37%
YoY
|
-$1.760M
-95.69%
YoY
|
-$1.969M
-93.79%
YoY
|
-$46.16M
4214.39%
YoY
|
-$89.13M
129.89%
YoY
|
-$40.85M
2282.1%
YoY
|
-$31.69M
-40.68%
YoY
|
-$1.070M
-95.41%
YoY
|
-$38.77M
54.12%
YoY
|
-$1.715M
-110.0%
YoY
|
-$53.42M
307.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.938M
-60.44%
YoY
|
-$711.0K
-95.48%
YoY
|
$8.165M
-40.4%
YoY
|
-$2.914M
470.25%
YoY
|
-$7.426M
-291.94%
YoY
|
-$15.75M
-59.54%
YoY
|
$13.70M
-15.86%
YoY
|
-$511.0K
-94.87%
YoY
|
$3.869M
152.38%
YoY
|
-$38.92M
-2.7%
YoY
|
$16.28M
666.93%
YoY
|
-$9.969M
198.56%
YoY
|
$1.533M
-136.69%
YoY
|
-$40.00M
955.97%
YoY
|
$2.123M
-127.76%
YoY
|
-$3.339M
-347.52%
YoY
|
-$4.178M
363.71%
YoY
|
-$3.788M
-118.22%
YoY
|
-$7.647M
33.92%
YoY
|
| Cash From Investing Activities |
-$4.514M
-72.86%
YoY
|
$13.38M
-192.61%
YoY
|
-$23.77M
-1.22%
YoY
|
-$8.801M
-39.68%
YoY
|
-$16.63M
-243.68%
YoY
|
-$14.44M
-139.7%
YoY
|
-$24.07M
2938.51%
YoY
|
-$14.59M
-194.51%
YoY
|
$11.57M
-147.8%
YoY
|
$36.38M
-76.38%
YoY
|
-$792.0K
-100.65%
YoY
|
$15.44M
-42.07%
YoY
|
-$24.21M
-528.83%
YoY
|
$154.0M
-2795.26%
YoY
|
$121.1M
57.2%
YoY
|
$26.65M
79.06%
YoY
|
$5.646M
-60.09%
YoY
|
-$5.714M
-52.3%
YoY
|
$77.01M
933.65%
YoY
|
| Cash From Financing Activities |
$1.057M
-93.22%
YoY
|
-$13.00M
-930.14%
YoY
|
$11.05M
351.66%
YoY
|
$13.89M
-1647.22%
YoY
|
$15.60M
-1171.43%
YoY
|
$1.566M
-188.98%
YoY
|
$2.447M
-224.28%
YoY
|
-$898.0K
-98.05%
YoY
|
-$1.456M
-98.37%
YoY
|
-$1.760M
-95.69%
YoY
|
-$1.969M
-93.79%
YoY
|
-$46.16M
4214.39%
YoY
|
-$89.13M
129.89%
YoY
|
-$40.85M
2282.1%
YoY
|
-$31.69M
-40.68%
YoY
|
-$1.070M
-95.41%
YoY
|
-$38.77M
54.12%
YoY
|
-$1.715M
-110.0%
YoY
|
-$53.42M
307.76%
YoY
|
| Net Change In Cash |
-$7.452M
-11.87%
YoY
|
-$336.0K
-98.83%
YoY
|
-$4.555M
-42.48%
YoY
|
$2.179M
-113.62%
YoY
|
-$8.456M
-160.46%
YoY
|
-$28.62M
565.65%
YoY
|
-$7.919M
-158.57%
YoY
|
-$16.00M
-60.68%
YoY
|
$13.99M
-112.51%
YoY
|
-$4.300M
-105.88%
YoY
|
$13.52M
-85.22%
YoY
|
-$40.70M
-282.99%
YoY
|
-$111.8M
199.74%
YoY
|
$73.15M
-752.17%
YoY
|
$91.49M
473.88%
YoY
|
$22.24M
-414.91%
YoY
|
-$37.30M
213.24%
YoY
|
-$11.22M
-143.21%
YoY
|
$15.94M
-240.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.938M
-60.44%
YoY
|
-$711.0K
-95.48%
YoY
|
$8.165M
-40.4%
YoY
|
-$2.914M
470.25%
YoY
|
-$7.426M
-291.94%
YoY
|
-$15.75M
-59.54%
YoY
|
$13.70M
-15.86%
YoY
|
-$511.0K
-94.87%
YoY
|
$3.869M
152.38%
YoY
|
-$38.92M
-2.7%
YoY
|
$16.28M
666.93%
YoY
|
-$9.969M
198.56%
YoY
|
$1.533M
-136.69%
YoY
|
-$40.00M
955.97%
YoY
|
$2.123M
-127.76%
YoY
|
-$3.339M
-347.52%
YoY
|
-$4.178M
363.71%
YoY
|
-$3.788M
-118.22%
YoY
|
-$7.647M
33.92%
YoY
|
| Capital Expenditures |
$4.630M
-82.49%
YoY
|
$11.34M
-57.96%
YoY
|
$14.78M
-7.27%
YoY
|
$26.93M
189.71%
YoY
|
$26.45M
361.84%
YoY
|
$26.98M
214.2%
YoY
|
$15.93M
338.71%
YoY
|
$9.296M
1472.93%
YoY
|
$5.726M
1.29%
YoY
|
$8.586M
25.31%
YoY
|
$3.632M
-200.36%
YoY
|
$591.0K
-132.35%
YoY
|
$5.653M
-188.49%
YoY
|
$6.852M
878.86%
YoY
|
-$3.619M
103.31%
YoY
|
-$1.827M
-9.1%
YoY
|
-$6.388M
28.27%
YoY
|
$700.0K
-129.66%
YoY
|
-$1.780M
-60.53%
YoY
|
| Free Cash Flow |
-$7.568M
-77.66%
YoY
|
-$12.05M
-71.79%
YoY
|
-$6.610M
195.75%
YoY
|
-$29.85M
204.32%
YoY
|
-$33.87M
1723.96%
YoY
|
-$42.72M
-10.06%
YoY
|
-$2.235M
-117.67%
YoY
|
-$9.807M
-7.13%
YoY
|
-$1.857M
-54.93%
YoY
|
-$47.51M
1.39%
YoY
|
$12.65M
120.31%
YoY
|
-$10.56M
598.41%
YoY
|
-$4.120M
-286.43%
YoY
|
-$46.85M
943.94%
YoY
|
$5.742M
-197.87%
YoY
|
-$1.512M
-145.01%
YoY
|
$2.210M
-45.82%
YoY
|
-$4.488M
-119.39%
YoY
|
-$5.867M
388.92%
YoY
|
Loading...