2012 Q2 Form 10-Q Financial Statement

#000119312512333968 Filed on August 03, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $665.0M $581.0M
YoY Change 14.46% 23.62%
Cost Of Revenue $184.0M $172.0M
YoY Change 6.98% -14.85%
Gross Profit $382.0M $316.0M
YoY Change 20.89% 17.91%
Gross Profit Margin 57.44% 54.39%
Selling, General & Admin $179.0M $165.0M
YoY Change 8.48% 30.95%
% of Gross Profit 46.86% 52.22%
Research & Development $43.00M $41.00M
YoY Change 4.88% 13.89%
% of Gross Profit 11.26% 12.97%
Depreciation & Amortization $31.00M $19.00M
YoY Change 63.16% 35.71%
% of Gross Profit 8.12% 6.01%
Operating Expenses $222.0M $206.0M
YoY Change 7.77% 27.16%
Operating Profit $160.0M $110.0M
YoY Change 45.45% 3.77%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $0.00 $27.00M
YoY Change -100.0%
Pretax Income $160.0M $137.0M
YoY Change 16.79% 29.25%
Income Tax $48.00M $34.00M
% Of Pretax Income 30.0% 24.82%
Net Earnings $112.0M $103.0M
YoY Change 8.74% 39.19%
Net Earnings / Revenue 16.84% 17.73%
Basic Earnings Per Share $0.66 $0.61
Diluted Earnings Per Share $0.65 $0.60
COMMON SHARES
Basic Shares Outstanding 168.7M shares 168.7M shares
Diluted Shares Outstanding 172.3M shares 172.4M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $821.0M $682.0M
YoY Change 20.38% -5.8%
Cash & Equivalents $821.0M $682.0M
Short-Term Investments
Other Short-Term Assets $79.00M $65.00M
YoY Change 21.54% 14.04%
Inventory $35.00M $59.00M
Prepaid Expenses
Receivables $505.0M $416.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.440B $1.222B
YoY Change 17.84% 1.16%
LONG-TERM ASSETS
Property, Plant & Equipment $134.0M $119.0M
YoY Change 12.61% 17.82%
Goodwill $925.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.00M $68.00M
YoY Change -54.41% -35.24%
Total Long-Term Assets $1.475B $1.239B
YoY Change 19.05% 172.91%
TOTAL ASSETS
Total Short-Term Assets $1.440B $1.222B
Total Long-Term Assets $1.475B $1.239B
Total Assets $2.915B $2.461B
YoY Change 18.45% 48.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.0M $87.00M
YoY Change 14.94% 6.1%
Accrued Expenses $121.0M $128.0M
YoY Change -5.47% 36.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $719.0M $679.0M
YoY Change 5.89% 25.05%
LONG-TERM LIABILITIES
Long-Term Debt $282.0M $295.0M
YoY Change -4.41%
Other Long-Term Liabilities $103.0M $122.0M
YoY Change -15.57% 7.96%
Total Long-Term Liabilities $385.0M $417.0M
YoY Change -7.67% 269.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $719.0M $679.0M
Total Long-Term Liabilities $385.0M $417.0M
Total Liabilities $1.180B $1.096B
YoY Change 7.66% 67.07%
SHAREHOLDERS EQUITY
Retained Earnings $1.440B
YoY Change
Common Stock $846.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $562.0M
YoY Change
Treasury Stock Shares 19.90M shares
Shareholders Equity $1.735B $1.365B
YoY Change
Total Liabilities & Shareholders Equity $2.915B $2.461B
YoY Change 18.45% 48.07%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $112.0M $103.0M
YoY Change 8.74% 39.19%
Depreciation, Depletion And Amortization $31.00M $19.00M
YoY Change 63.16% 35.71%
Cash From Operating Activities $152.0M $179.0M
YoY Change -15.08% 188.71%
INVESTING ACTIVITIES
Capital Expenditures -$39.00M -$33.00M
YoY Change 18.18% 43.48%
Acquisitions
YoY Change
Other Investing Activities -$238.0M -$220.0M
YoY Change 8.18% 587.5%
Cash From Investing Activities -$277.0M -$253.0M
YoY Change 9.49% 360.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.00M -24.00M
YoY Change -8.33% -400.0%
NET CHANGE
Cash From Operating Activities 152.0M 179.0M
Cash From Investing Activities -277.0M -253.0M
Cash From Financing Activities -22.00M -24.00M
Net Change In Cash -147.0M -98.00M
YoY Change 50.0% -753.33%
FREE CASH FLOW
Cash From Operating Activities $152.0M $179.0M
Capital Expenditures -$39.00M -$33.00M
Free Cash Flow $191.0M $212.0M
YoY Change -9.91% 149.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
168600000 shares
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
682000000
CY2011Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6000000
CY2012Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
76000000
CY2012Q2 us-gaap Goodwill
Goodwill
925000000
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
88000000
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
844000000
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
79000000
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31000000
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
37000000
CY2012Q2 us-gaap Foreign Currency Derivative Assets At Fair Value
ForeignCurrencyDerivativeAssetsAtFairValue
0
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
1735000000
CY2012Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
300000000
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q2 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
3000000
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
27000000
CY2012Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
2000000
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
121000000
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
19900000 shares
CY2012Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0
CY2012Q2 us-gaap Liabilities
Liabilities
1180000000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
100000000
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
35000000
CY2012Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
410000000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
103000000
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q2 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20000000
CY2012Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33000000
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1440000000
CY2012Q2 us-gaap Assets
Assets
2915000000
CY2012Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
505000000
CY2012Q2 us-gaap Inventory Net
InventoryNet
35000000
CY2012Q2 us-gaap Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
85000000
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2915000000
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
562000000
CY2012Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
300000000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
821000000
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
246000000
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
188400000 shares
CY2012Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2012Q2 us-gaap Foreign Currency Derivative Liabilities At Fair Value
ForeignCurrencyDerivativeLiabilitiesAtFairValue
0
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11000000
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
35000000
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
38000000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
719000000
CY2012Q2 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.0125 pure
CY2012Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
152000000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
2000000
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
46000000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
1440000000
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
15000000
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
134000000
CY2012Q2 us-gaap Loans Payable
LoansPayable
296000000
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
282000000
CY2012Q2 tdc Acquired Intangible Assets Net
AcquiredIntangibleAssetsNet
200000000
CY2012Q2 tdc Line Of Credit Facility Number Of One Year Extensions
LineOfCreditFacilityNumberOfOneYearExtensions
2 pure
CY2012Q2 tdc Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
426000000
CY2012Q2 tdc Notional Amount Of Foreign Currency Fair Value Hedge Derivatives Net Basis
NotionalAmountOfForeignCurrencyFairValueHedgeDerivativesNetBasis
23000000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
883000000
CY2010Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6000000
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
77000000
CY2011Q4 us-gaap Goodwill
Goodwill
742000000
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
90000000
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
765000000
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
85000000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11000000
CY2011Q4 us-gaap Foreign Currency Derivative Assets At Fair Value
ForeignCurrencyDerivativeAssetsAtFairValue
0
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1494000000
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
169000000
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
19300000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
1122000000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
97000000
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
339000000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
60000000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20000000
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
28000000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1237000000
CY2011Q4 us-gaap Assets
Assets
2616000000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
494000000
CY2011Q4 us-gaap Inventory Net
InventoryNet
61000000
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
102000000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2616000000
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
526000000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
772000000
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
194000000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
186600000 shares
CY2011Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6000000
CY2011Q4 us-gaap Foreign Currency Derivative Liabilities At Fair Value
ForeignCurrencyDerivativeLiabilitiesAtFairValue
0
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16000000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
695000000
CY2011Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
140000000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
31000000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
1412000000
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
41000000
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
120000000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
290000000
CY2011Q4 tdc Acquired Intangible Assets Net
AcquiredIntangibleAssetsNet
163000000
CY2011Q4 tdc Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
471000000
CY2011Q4 tdc Notional Amount Of Foreign Currency Fair Value Hedge Derivatives Net Basis
NotionalAmountOfForeignCurrencyFairValueHedgeDerivativesNetBasis
19000000
us-gaap Costs And Expenses
CostsAndExpenses
886000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6000000
us-gaap Operating Income Loss
OperatingIncomeLoss
201000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
504000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
300000000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6000000
us-gaap Gain Loss On Investments
GainLossOnInvestments
28000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
174000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
16000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6000000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
6000000
us-gaap Maintenance Revenue
MaintenanceRevenue
261000000
us-gaap Share Based Compensation
ShareBasedCompensation
17000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-30000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
38000000
us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
4000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.26 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
285000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-779000000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
95000000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
322000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-201000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000000
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
3000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172100000 shares
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
3000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
75000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
287000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
9000000
us-gaap Cost Of Services
CostOfServices
324000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168500000 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3600000 shares
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Cost Of Goods Sold
CostOfGoodsSold
172000000
us-gaap Revenues
Revenues
1087000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
583000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
227000000
us-gaap Gross Profit
GrossProfit
591000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Net Income Loss
NetIncomeLoss
168000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
26000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
9000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
315000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-3000000
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
38000000
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
719000000
dei Trading Symbol
TradingSymbol
TDC
dei Entity Registrant Name
EntityRegistrantName
TERADATA CORP /DE/
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000816761
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Costs And Expenses
CostsAndExpenses
991000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-5000000
us-gaap Operating Income Loss
OperatingIncomeLoss
287000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
629000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
8000000
us-gaap Gain Loss On Investments
GainLossOnInvestments
0
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
198000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
36000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
14000000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
7000000
us-gaap Maintenance Revenue
MaintenanceRevenue
291000000
us-gaap Share Based Compensation
ShareBasedCompensation
21000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-22000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
37000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
61000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.29 pure
us-gaap Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
term loan is payable in quarterly installments, which commenced on June 30, 2012, with all remaining principal due in April 2016.
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
344000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-307000000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
72000000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
358000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
49000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172000000 shares
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-5000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
24000000
us-gaap Cost Of Services
CostOfServices
356000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168300000 shares
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-06-15
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-26000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3700000 shares
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Cost Of Goods Sold
CostOfGoodsSold
202000000
us-gaap Revenues
Revenues
1278000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
649000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
286000000
us-gaap Gross Profit
GrossProfit
720000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
22000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Net Income Loss
NetIncomeLoss
203000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
24000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
344000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
83000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000
CY2011Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
110000000
CY2011Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
269000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
0
tdc Line Of Credit Facility Duration Of Extension Term
LineOfCreditFacilityDurationOfExtensionTerm
1 Year
tdc Term Of Loan
TermOfLoan
5 Year
tdc Revolving Credit Facility Period
RevolvingCreditFacilityPeriod
5 Year
tdc Material Discrete Tax Items Reflected In Effective Tax Rate
MaterialDiscreteTaxItemsReflectedInEffectiveTaxRate
0 pure
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
38000000
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
238000000
CY2012Q2 tdc Business Acquisition Date Of Acquisition Agreement Month And Year
BusinessAcquisitionDateOfAcquisitionAgreementMonthAndYear
2012-06
CY2011Q2 us-gaap Costs And Expenses
CostsAndExpenses
471000000
CY2012Q2 us-gaap Cost Of Services
CostOfServices
184000000
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168700000 shares
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3600000 shares
CY2012Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
105000000
CY2011Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
135000000
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2011Q2 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
4000000
CY2011Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25 pure
CY2011Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0
CY2011Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
177000000
CY2011Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
1000000
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172400000 shares
CY2011Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
1000000
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2011Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
41000000
CY2011Q2 us-gaap Cost Of Services
CostOfServices
172000000
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168700000 shares
CY2011Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3700000 shares
CY2011Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2011Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
93000000
CY2011Q2 us-gaap Revenues
Revenues
581000000
CY2011Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
312000000
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
137000000
CY2011Q2 us-gaap Gross Profit
GrossProfit
316000000
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
103000000
CY2011Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
27000000
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
165000000
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34000000
CY2011Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1000000
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
505000000
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-10000000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
160000000
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
321000000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102000000
CY2012Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
151000000
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.30 pure
CY2012Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0
CY2012Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
193000000
CY2012Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
0
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172300000 shares
CY2012Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-10000000
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
43000000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
160000000
CY2012Q2 us-gaap Gross Profit
GrossProfit
382000000
CY2012Q2 us-gaap Revenues
Revenues
665000000
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
99000000
CY2012Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
344000000
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
112000000
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
179000000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000000
CY2012Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
0
CY2012Q2 tdc Material Discrete Tax Items Reflected In Effective Tax Rate
MaterialDiscreteTaxItemsReflectedInEffectiveTaxRate
0 pure

Files In Submission

Name View Source Status
0001193125-12-333968-index-headers.html Edgar Link pending
0001193125-12-333968-index.html Edgar Link pending
0001193125-12-333968.txt Edgar Link pending
0001193125-12-333968-xbrl.zip Edgar Link pending
d377038d10q.htm Edgar Link pending
d377038dex105.htm Edgar Link pending
d377038dex106.htm Edgar Link pending
d377038dex311.htm Edgar Link pending
d377038dex312.htm Edgar Link pending
d377038dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdc-20120630.xml Edgar Link completed
tdc-20120630.xsd Edgar Link pending
tdc-20120630_cal.xml Edgar Link unprocessable
tdc-20120630_def.xml Edgar Link unprocessable
tdc-20120630_lab.xml Edgar Link unprocessable
tdc-20120630_pre.xml Edgar Link unprocessable