2013 Q2 Form 10-Q Financial Statement

#000119312513316384 Filed on August 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $670.0M $665.0M
YoY Change 0.75% 14.46%
Cost Of Revenue $190.0M $184.0M
YoY Change 3.26% 6.98%
Gross Profit $379.0M $382.0M
YoY Change -0.79% 20.89%
Gross Profit Margin 56.57% 57.44%
Selling, General & Admin $185.0M $179.0M
YoY Change 3.35% 8.48%
% of Gross Profit 48.81% 46.86%
Research & Development $47.00M $43.00M
YoY Change 9.3% 4.88%
% of Gross Profit 12.4% 11.26%
Depreciation & Amortization $36.00M $31.00M
YoY Change 16.13% 63.16%
% of Gross Profit 9.5% 8.12%
Operating Expenses $232.0M $222.0M
YoY Change 4.5% 7.77%
Operating Profit $147.0M $160.0M
YoY Change -8.13% 45.45%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00
YoY Change -100.0%
Pretax Income $147.0M $160.0M
YoY Change -8.13% 16.79%
Income Tax $39.00M $48.00M
% Of Pretax Income 26.53% 30.0%
Net Earnings $108.0M $112.0M
YoY Change -3.57% 8.74%
Net Earnings / Revenue 16.12% 16.84%
Basic Earnings Per Share $0.66 $0.66
Diluted Earnings Per Share $0.65 $0.65
COMMON SHARES
Basic Shares Outstanding 163.4M shares 168.7M shares
Diluted Shares Outstanding 166.3M shares 172.3M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $826.0M $821.0M
YoY Change 0.61% 20.38%
Cash & Equivalents $826.0M $821.0M
Short-Term Investments
Other Short-Term Assets $83.00M $79.00M
YoY Change 5.06% 21.54%
Inventory $70.00M $35.00M
Prepaid Expenses
Receivables $514.0M $505.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.493B $1.440B
YoY Change 3.68% 17.84%
LONG-TERM ASSETS
Property, Plant & Equipment $156.0M $134.0M
YoY Change 16.42% 12.61%
Goodwill $934.0M $925.0M
YoY Change 0.97%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $85.00M $31.00M
YoY Change 174.19% -54.41%
Total Long-Term Assets $1.549B $1.475B
YoY Change 5.02% 19.05%
TOTAL ASSETS
Total Short-Term Assets $1.493B $1.440B
Total Long-Term Assets $1.549B $1.475B
Total Assets $3.042B $2.915B
YoY Change 4.36% 18.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.0M $100.0M
YoY Change 5.0% 14.94%
Accrued Expenses $116.0M $121.0M
YoY Change -4.13% -5.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $774.0M $719.0M
YoY Change 7.65% 5.89%
LONG-TERM LIABILITIES
Long-Term Debt $263.0M $282.0M
YoY Change -6.74% -4.41%
Other Long-Term Liabilities $28.00M $103.0M
YoY Change -72.82% -15.57%
Total Long-Term Liabilities $291.0M $385.0M
YoY Change -24.42% -7.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $774.0M $719.0M
Total Long-Term Liabilities $291.0M $385.0M
Total Liabilities $1.252B $1.180B
YoY Change 6.1% 7.66%
SHAREHOLDERS EQUITY
Retained Earnings $1.823B $1.440B
YoY Change 26.6%
Common Stock $943.0M $846.0M
YoY Change 11.47%
Preferred Stock
YoY Change
Treasury Stock (at cost) $988.0M $562.0M
YoY Change 75.8%
Treasury Stock Shares 27.10M shares 19.90M shares
Shareholders Equity $1.790B $1.735B
YoY Change
Total Liabilities & Shareholders Equity $3.042B $2.915B
YoY Change 4.36% 18.45%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $108.0M $112.0M
YoY Change -3.57% 8.74%
Depreciation, Depletion And Amortization $36.00M $31.00M
YoY Change 16.13% 63.16%
Cash From Operating Activities $140.0M $152.0M
YoY Change -7.89% -15.08%
INVESTING ACTIVITIES
Capital Expenditures -$38.00M -$39.00M
YoY Change -2.56% 18.18%
Acquisitions
YoY Change
Other Investing Activities -$39.00M -$238.0M
YoY Change -83.61% 8.18%
Cash From Investing Activities -$77.00M -$277.0M
YoY Change -72.2% 9.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -86.00M -22.00M
YoY Change 290.91% -8.33%
NET CHANGE
Cash From Operating Activities 140.0M 152.0M
Cash From Investing Activities -77.00M -277.0M
Cash From Financing Activities -86.00M -22.00M
Net Change In Cash -23.00M -147.0M
YoY Change -84.35% 50.0%
FREE CASH FLOW
Cash From Operating Activities $140.0M $152.0M
Capital Expenditures -$38.00M -$39.00M
Free Cash Flow $178.0M $191.0M
YoY Change -6.81% -9.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
3000000
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
163100000 shares
CY2012Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
300000000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
821000000
CY2012Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2013Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
72000000
CY2013Q2 us-gaap Goodwill
Goodwill
934000000
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
131000000
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
941000000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
83000000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
85000000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
39000000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
1790000000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
18000000
CY2013Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
3000000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
116000000
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
27100000 shares
CY2013Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0
CY2013Q2 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
21000000
CY2013Q2 us-gaap Liabilities
Liabilities
1252000000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
105000000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
44000000
CY2013Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
422000000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28000000
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24000000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1823000000
CY2013Q2 us-gaap Assets
Assets
3042000000
CY2013Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
86000000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
514000000
CY2013Q2 us-gaap Inventory Net
InventoryNet
70000000
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
85000000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3042000000
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
988000000
CY2013Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
300000000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
826000000
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
251000000
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190200000 shares
CY2013Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12000000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
26000000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
42000000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
774000000
CY2013Q2 us-gaap Deferred Revenue
DeferredRevenue
451000000
CY2013Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
49000000
CY2013Q2 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.0125 pure
CY2013Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
182000000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
2000000
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
29000000
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
85000000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
1493000000
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156000000
CY2013Q2 us-gaap Loans Payable
LoansPayable
281000000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
263000000
CY2013Q2 tdc Acquired Intangible Assets Net
AcquiredIntangibleAssetsNet
168000000
CY2013Q2 tdc Line Of Credit Facility Number Of One Year Extensions
LineOfCreditFacilityNumberOfOneYearExtensions
2 pure
CY2013Q2 tdc Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
434000000
CY2013Q2 tdc Notional Amount Of Foreign Currency Fair Value Hedge Derivatives Net Basis
NotionalAmountOfForeignCurrencyFairValueHedgeDerivativesNetBasis
25000000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
772000000
CY2011Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6000000
CY2012Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
73000000
CY2012Q4 us-gaap Goodwill
Goodwill
932000000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
132000000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
898000000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
90000000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62000000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1779000000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
158000000
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
23800000 shares
CY2012Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
21000000
CY2012Q4 us-gaap Liabilities
Liabilities
1287000000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
141000000
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
375000000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21000000
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
29000000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1656000000
CY2012Q4 us-gaap Assets
Assets
3066000000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
83000000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
668000000
CY2012Q4 us-gaap Inventory Net
InventoryNet
47000000
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
140000000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3066000000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
806000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
729000000
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
251000000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
189500000 shares
CY2012Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
8000000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
29000000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
806000000
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
405000000
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
26000000
CY2012Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
173000000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
30000000
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
68000000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1534000000
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
150000000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
274000000
CY2012Q4 tdc Acquired Intangible Assets Net
AcquiredIntangibleAssetsNet
186000000
CY2012Q4 tdc Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
260000000
CY2012Q4 tdc Notional Amount Of Foreign Currency Fair Value Hedge Derivatives Net Basis
NotionalAmountOfForeignCurrencyFairValueHedgeDerivativesNetBasis
53000000
dei Trading Symbol
TradingSymbol
TDC
dei Entity Registrant Name
EntityRegistrantName
TERADATA CORP /DE/
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000816761
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Costs And Expenses
CostsAndExpenses
1034000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-17000000
us-gaap Operating Income Loss
OperatingIncomeLoss
223000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
552000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8000000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
7000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
150000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-9000000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8000000
us-gaap Maintenance Revenue
MaintenanceRevenue
312000000
us-gaap Share Based Compensation
ShareBasedCompensation
27000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-72000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
184000000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000000 shares
us-gaap Depreciation And Amortization
DepreciationAndAmortization
70000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
383000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-104000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
46000000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
393000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
97000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
167400000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
97000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-173000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4000000
us-gaap Cost Of Services
CostOfServices
379000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
164400000 shares
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-06-15
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23000000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
194000000
us-gaap Revenues
Revenues
1257000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
705000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
222000000
us-gaap Gross Profit
GrossProfit
684000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
us-gaap Net Income Loss
NetIncomeLoss
167000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
364000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-157000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
14000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22000000
us-gaap Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
2000000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-12000000
tdc Line Of Credit Facility Duration Of Extension Term
LineOfCreditFacilityDurationOfExtensionTerm
1 Y
tdc Revolving Credit Facility Period
RevolvingCreditFacilityPeriod
5 Y
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
34000000
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
39000000
tdc Tax Benefit From New Tax Law
TaxBenefitFromNewTaxLaw
4000000
us-gaap Costs And Expenses
CostsAndExpenses
991000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-5000000
us-gaap Operating Income Loss
OperatingIncomeLoss
287000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
629000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
8000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
198000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
36000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
14000000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
7000000
us-gaap Maintenance Revenue
MaintenanceRevenue
291000000
us-gaap Share Based Compensation
ShareBasedCompensation
21000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-22000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
37000000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3700000 shares
us-gaap Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
Term loan is payable in quarterly installments, which commenced in June 2012, with all remaining principal due in April 2016.
us-gaap Depreciation And Amortization
DepreciationAndAmortization
61000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.290 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
344000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-307000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
72000000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
358000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
49000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172000000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
24000000
us-gaap Cost Of Services
CostOfServices
356000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168300000 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-26000000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
202000000
us-gaap Revenues
Revenues
1278000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
649000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
286000000
us-gaap Gross Profit
GrossProfit
720000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
22000000
us-gaap Net Income Loss
NetIncomeLoss
203000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
24000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
344000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
83000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000
tdc Term Of Loan
TermOfLoan
5 Y
tdc Material Discrete Tax Items Reflected In Effective Tax Rate
MaterialDiscreteTaxItemsReflectedInEffectiveTaxRate
0 pure
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
38000000
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
238000000
CY2012 us-gaap Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
3000000
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
505000000
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-10000000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
160000000
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
321000000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102000000
CY2012Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
151000000
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3600000 shares
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.300 pure
CY2012Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
193000000
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172300000 shares
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10000000
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
43000000
CY2012Q2 us-gaap Cost Of Services
CostOfServices
184000000
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168700000 shares
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
99000000
CY2012Q2 us-gaap Revenues
Revenues
665000000
CY2012Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
344000000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
160000000
CY2012Q2 us-gaap Gross Profit
GrossProfit
382000000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
112000000
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
179000000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000000
CY2012Q2 tdc Material Discrete Tax Items Reflected In Effective Tax Rate
MaterialDiscreteTaxItemsReflectedInEffectiveTaxRate
0 pure
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
523000000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-5000000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
147000000
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
303000000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103000000
CY2013Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
160000000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2900000 shares
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.265 pure
CY2013Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
207000000
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
166300000 shares
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5000000
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
47000000
CY2013Q2 us-gaap Cost Of Services
CostOfServices
190000000
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
163400000 shares
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
101000000
CY2013Q2 us-gaap Revenues
Revenues
670000000
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
367000000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
147000000
CY2013Q2 us-gaap Gross Profit
GrossProfit
379000000
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000 shares
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
108000000
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
185000000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39000000

Files In Submission

Name View Source Status
0001193125-13-316384-index-headers.html Edgar Link pending
0001193125-13-316384-index.html Edgar Link pending
0001193125-13-316384.txt Edgar Link pending
0001193125-13-316384-xbrl.zip Edgar Link pending
d563925d10q.htm Edgar Link pending
d563925dex311.htm Edgar Link pending
d563925dex312.htm Edgar Link pending
d563925dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending
tdc-20130630.xml Edgar Link completed
tdc-20130630.xsd Edgar Link pending
tdc-20130630_cal.xml Edgar Link unprocessable
tdc-20130630_def.xml Edgar Link unprocessable
tdc-20130630_lab.xml Edgar Link unprocessable
tdc-20130630_pre.xml Edgar Link unprocessable