2013 Q2 Form 10-Q Financial Statement
#000119312513316384 Filed on August 02, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $670.0M | $665.0M |
YoY Change | 0.75% | 14.46% |
Cost Of Revenue | $190.0M | $184.0M |
YoY Change | 3.26% | 6.98% |
Gross Profit | $379.0M | $382.0M |
YoY Change | -0.79% | 20.89% |
Gross Profit Margin | 56.57% | 57.44% |
Selling, General & Admin | $185.0M | $179.0M |
YoY Change | 3.35% | 8.48% |
% of Gross Profit | 48.81% | 46.86% |
Research & Development | $47.00M | $43.00M |
YoY Change | 9.3% | 4.88% |
% of Gross Profit | 12.4% | 11.26% |
Depreciation & Amortization | $36.00M | $31.00M |
YoY Change | 16.13% | 63.16% |
% of Gross Profit | 9.5% | 8.12% |
Operating Expenses | $232.0M | $222.0M |
YoY Change | 4.5% | 7.77% |
Operating Profit | $147.0M | $160.0M |
YoY Change | -8.13% | 45.45% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | $0.00 |
YoY Change | -100.0% | |
Pretax Income | $147.0M | $160.0M |
YoY Change | -8.13% | 16.79% |
Income Tax | $39.00M | $48.00M |
% Of Pretax Income | 26.53% | 30.0% |
Net Earnings | $108.0M | $112.0M |
YoY Change | -3.57% | 8.74% |
Net Earnings / Revenue | 16.12% | 16.84% |
Basic Earnings Per Share | $0.66 | $0.66 |
Diluted Earnings Per Share | $0.65 | $0.65 |
COMMON SHARES | ||
Basic Shares Outstanding | 163.4M shares | 168.7M shares |
Diluted Shares Outstanding | 166.3M shares | 172.3M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $826.0M | $821.0M |
YoY Change | 0.61% | 20.38% |
Cash & Equivalents | $826.0M | $821.0M |
Short-Term Investments | ||
Other Short-Term Assets | $83.00M | $79.00M |
YoY Change | 5.06% | 21.54% |
Inventory | $70.00M | $35.00M |
Prepaid Expenses | ||
Receivables | $514.0M | $505.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.493B | $1.440B |
YoY Change | 3.68% | 17.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $156.0M | $134.0M |
YoY Change | 16.42% | 12.61% |
Goodwill | $934.0M | $925.0M |
YoY Change | 0.97% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $85.00M | $31.00M |
YoY Change | 174.19% | -54.41% |
Total Long-Term Assets | $1.549B | $1.475B |
YoY Change | 5.02% | 19.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.493B | $1.440B |
Total Long-Term Assets | $1.549B | $1.475B |
Total Assets | $3.042B | $2.915B |
YoY Change | 4.36% | 18.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $105.0M | $100.0M |
YoY Change | 5.0% | 14.94% |
Accrued Expenses | $116.0M | $121.0M |
YoY Change | -4.13% | -5.47% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $774.0M | $719.0M |
YoY Change | 7.65% | 5.89% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $263.0M | $282.0M |
YoY Change | -6.74% | -4.41% |
Other Long-Term Liabilities | $28.00M | $103.0M |
YoY Change | -72.82% | -15.57% |
Total Long-Term Liabilities | $291.0M | $385.0M |
YoY Change | -24.42% | -7.67% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $774.0M | $719.0M |
Total Long-Term Liabilities | $291.0M | $385.0M |
Total Liabilities | $1.252B | $1.180B |
YoY Change | 6.1% | 7.66% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.823B | $1.440B |
YoY Change | 26.6% | |
Common Stock | $943.0M | $846.0M |
YoY Change | 11.47% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $988.0M | $562.0M |
YoY Change | 75.8% | |
Treasury Stock Shares | 27.10M shares | 19.90M shares |
Shareholders Equity | $1.790B | $1.735B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.042B | $2.915B |
YoY Change | 4.36% | 18.45% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $108.0M | $112.0M |
YoY Change | -3.57% | 8.74% |
Depreciation, Depletion And Amortization | $36.00M | $31.00M |
YoY Change | 16.13% | 63.16% |
Cash From Operating Activities | $140.0M | $152.0M |
YoY Change | -7.89% | -15.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$38.00M | -$39.00M |
YoY Change | -2.56% | 18.18% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$39.00M | -$238.0M |
YoY Change | -83.61% | 8.18% |
Cash From Investing Activities | -$77.00M | -$277.0M |
YoY Change | -72.2% | 9.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -86.00M | -22.00M |
YoY Change | 290.91% | -8.33% |
NET CHANGE | ||
Cash From Operating Activities | 140.0M | 152.0M |
Cash From Investing Activities | -77.00M | -277.0M |
Cash From Financing Activities | -86.00M | -22.00M |
Net Change In Cash | -23.00M | -147.0M |
YoY Change | -84.35% | 50.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $140.0M | $152.0M |
Capital Expenditures | -$38.00M | -$39.00M |
Free Cash Flow | $178.0M | $191.0M |
YoY Change | -6.81% | -9.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
3000000 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
163100000 | shares |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
300000000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
821000000 | |
CY2012Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
7000000 | |
CY2013Q2 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
72000000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
934000000 | |
CY2013Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
131000000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
941000000 | |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
83000000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
85000000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
39000000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1790000000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
18000000 | |
CY2013Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
3000000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
116000000 | |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
27100000 | shares |
CY2013Q2 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | |
CY2013Q2 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
21000000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
1252000000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
105000000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
44000000 | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
422000000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
28000000 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
24000000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1823000000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
3042000000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
300000000 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
86000000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
514000000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
70000000 | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
|
85000000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3042000000 | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
988000000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
300000000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
826000000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
251000000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
190200000 | shares |
CY2013Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
7000000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12000000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
26000000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
42000000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
774000000 | |
CY2013Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
451000000 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
49000000 | |
CY2013Q2 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.0125 | pure |
CY2013Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
182000000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
29000000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
85000000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1493000000 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156000000 | |
CY2013Q2 | us-gaap |
Loans Payable
LoansPayable
|
281000000 | |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
263000000 | |
CY2013Q2 | tdc |
Acquired Intangible Assets Net
AcquiredIntangibleAssetsNet
|
168000000 | |
CY2013Q2 | tdc |
Line Of Credit Facility Number Of One Year Extensions
LineOfCreditFacilityNumberOfOneYearExtensions
|
2 | pure |
CY2013Q2 | tdc |
Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
|
434000000 | |
CY2013Q2 | tdc |
Notional Amount Of Foreign Currency Fair Value Hedge Derivatives Net Basis
NotionalAmountOfForeignCurrencyFairValueHedgeDerivativesNetBasis
|
25000000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
772000000 | |
CY2011Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
6000000 | |
CY2012Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
73000000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
932000000 | |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
132000000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
898000000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
90000000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
62000000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1779000000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
158000000 | |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
23800000 | shares |
CY2012Q4 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
21000000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1287000000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
141000000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
375000000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21000000 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
29000000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1656000000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
3066000000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
83000000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
668000000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
47000000 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
|
140000000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3066000000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
806000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
729000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
251000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
189500000 | shares |
CY2012Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
8000000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
29000000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
806000000 | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
405000000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
26000000 | |
CY2012Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
173000000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
30000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
68000000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1534000000 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
150000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
274000000 | |
CY2012Q4 | tdc |
Acquired Intangible Assets Net
AcquiredIntangibleAssetsNet
|
186000000 | |
CY2012Q4 | tdc |
Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
|
260000000 | |
CY2012Q4 | tdc |
Notional Amount Of Foreign Currency Fair Value Hedge Derivatives Net Basis
NotionalAmountOfForeignCurrencyFairValueHedgeDerivativesNetBasis
|
53000000 | |
dei |
Trading Symbol
TradingSymbol
|
TDC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TERADATA CORP /DE/ | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000816761 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1034000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-17000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
223000000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
552000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8000000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
7000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
150000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
15000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-9000000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
8000000 | ||
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
312000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
27000000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-72000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
184000000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3000000 | shares | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
70000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.248 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
383000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-104000000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
46000000 | ||
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
393000000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | Segment | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
97000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
167400000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-17000000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
97000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-173000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
4000000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
379000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
164400000 | shares | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2017-06-15 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23000000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
194000000 | ||
us-gaap |
Revenues
Revenues
|
1257000000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
705000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
222000000 | ||
us-gaap |
Gross Profit
GrossProfit
|
684000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6000000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
167000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
364000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-157000000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
14000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-9000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000000 | ||
us-gaap |
Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
|
2000000 | ||
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-12000000 | ||
tdc |
Line Of Credit Facility Duration Of Extension Term
LineOfCreditFacilityDurationOfExtensionTerm
|
1 | Y | |
tdc |
Revolving Credit Facility Period
RevolvingCreditFacilityPeriod
|
5 | Y | |
tdc |
Additions To Capitalized Software
AdditionsToCapitalizedSoftware
|
34000000 | ||
tdc |
Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
|
39000000 | ||
tdc |
Tax Benefit From New Tax Law
TaxBenefitFromNewTaxLaw
|
4000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
991000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-5000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
287000000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
629000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4000000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
8000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
198000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
36000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
14000000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
7000000 | ||
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
291000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21000000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.18 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-22000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
37000000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3700000 | shares | |
us-gaap |
Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
|
Term loan is payable in quarterly installments, which commenced in June 2012, with all remaining principal due in April 2016. | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
61000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.290 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
344000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-307000000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
72000000 | ||
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
358000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
49000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
172000000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5000000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
89000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
24000000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
356000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168300000 | shares | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-26000000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
202000000 | ||
us-gaap |
Revenues
Revenues
|
1278000000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
649000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
286000000 | ||
us-gaap |
Gross Profit
GrossProfit
|
720000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
22000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
203000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
24000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
344000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7000000 | ||
tdc |
Term Of Loan
TermOfLoan
|
5 | Y | |
tdc |
Material Discrete Tax Items Reflected In Effective Tax Rate
MaterialDiscreteTaxItemsReflectedInEffectiveTaxRate
|
0 | pure | |
tdc |
Additions To Capitalized Software
AdditionsToCapitalizedSoftware
|
38000000 | ||
tdc |
Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
|
238000000 | ||
CY2012 | us-gaap |
Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
|
3000000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
505000000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-10000000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
160000000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
321000000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
102000000 | |
CY2012Q2 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
151000000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3600000 | shares |
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.300 | pure |
CY2012Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
193000000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
172300000 | shares |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10000000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
43000000 | |
CY2012Q2 | us-gaap |
Cost Of Services
CostOfServices
|
184000000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168700000 | shares |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
99000000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
665000000 | |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
344000000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
160000000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
382000000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
112000000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
179000000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48000000 | |
CY2012Q2 | tdc |
Material Discrete Tax Items Reflected In Effective Tax Rate
MaterialDiscreteTaxItemsReflectedInEffectiveTaxRate
|
0 | pure |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
523000000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-5000000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
147000000 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
303000000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
103000000 | |
CY2013Q2 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
160000000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2900000 | shares |
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.265 | pure |
CY2013Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
207000000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
166300000 | shares |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5000000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47000000 | |
CY2013Q2 | us-gaap |
Cost Of Services
CostOfServices
|
190000000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
163400000 | shares |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
101000000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
670000000 | |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
367000000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
147000000 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
379000000 | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
700000 | shares |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
108000000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
185000000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39000000 |