2014 Q2 Form 10-Q Financial Statement

#000119312514302584 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $676.0M $670.0M
YoY Change 0.9% 0.75%
Cost Of Revenue $200.0M $190.0M
YoY Change 5.26% 3.26%
Gross Profit $371.0M $379.0M
YoY Change -2.11% -0.79%
Gross Profit Margin 54.88% 56.57%
Selling, General & Admin $188.0M $185.0M
YoY Change 1.62% 3.35%
% of Gross Profit 50.67% 48.81%
Research & Development $50.00M $47.00M
YoY Change 6.38% 9.3%
% of Gross Profit 13.48% 12.4%
Depreciation & Amortization $43.00M $36.00M
YoY Change 19.44% 16.13%
% of Gross Profit 11.59% 9.5%
Operating Expenses $238.0M $232.0M
YoY Change 2.59% 4.5%
Operating Profit $133.0M $147.0M
YoY Change -9.52% -8.13%
Interest Expense -$1.000M
YoY Change
% of Operating Profit -0.75%
Other Income/Expense, Net -$1.000M $0.00
YoY Change
Pretax Income $132.0M $147.0M
YoY Change -10.2% -8.13%
Income Tax $36.00M $39.00M
% Of Pretax Income 27.27% 26.53%
Net Earnings $96.00M $108.0M
YoY Change -11.11% -3.57%
Net Earnings / Revenue 14.2% 16.12%
Basic Earnings Per Share $0.61 $0.66
Diluted Earnings Per Share $0.60 $0.65
COMMON SHARES
Basic Shares Outstanding 156.9M shares 163.4M shares
Diluted Shares Outstanding 159.4M shares 166.3M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $934.0M $826.0M
YoY Change 13.08% 0.61%
Cash & Equivalents $934.0M $826.0M
Short-Term Investments
Other Short-Term Assets $103.0M $83.00M
YoY Change 24.1% 5.06%
Inventory $50.00M $70.00M
Prepaid Expenses
Receivables $550.0M $514.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.637B $1.493B
YoY Change 9.65% 3.68%
LONG-TERM ASSETS
Property, Plant & Equipment $156.0M $156.0M
YoY Change 0.0% 16.42%
Goodwill $950.0M $934.0M
YoY Change 1.71% 0.97%
Intangibles $126.0M
YoY Change
Long-Term Investments
YoY Change
Other Assets $47.00M $85.00M
YoY Change -44.71% 174.19%
Total Long-Term Assets $1.499B $1.549B
YoY Change -3.23% 5.02%
TOTAL ASSETS
Total Short-Term Assets $1.637B $1.493B
Total Long-Term Assets $1.499B $1.549B
Total Assets $3.136B $3.042B
YoY Change 3.09% 4.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $112.0M $105.0M
YoY Change 6.67% 5.0%
Accrued Expenses $125.0M $116.0M
YoY Change 7.76% -4.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $846.0M $774.0M
YoY Change 9.3% 7.65%
LONG-TERM LIABILITIES
Long-Term Debt $225.0M $263.0M
YoY Change -14.45% -6.74%
Other Long-Term Liabilities $32.00M $28.00M
YoY Change 14.29% -72.82%
Total Long-Term Liabilities $257.0M $291.0M
YoY Change -11.68% -24.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $846.0M $774.0M
Total Long-Term Liabilities $257.0M $291.0M
Total Liabilities $1.274B $1.252B
YoY Change 1.76% 6.1%
SHAREHOLDERS EQUITY
Retained Earnings $2.188B $1.823B
YoY Change 20.02% 26.6%
Common Stock $1.014B $943.0M
YoY Change 7.53% 11.47%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.374B $988.0M
YoY Change 39.07% 75.8%
Treasury Stock Shares 36.10M shares 27.10M shares
Shareholders Equity $1.862B $1.790B
YoY Change
Total Liabilities & Shareholders Equity $3.136B $3.042B
YoY Change 3.09% 4.36%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $96.00M $108.0M
YoY Change -11.11% -3.57%
Depreciation, Depletion And Amortization $43.00M $36.00M
YoY Change 19.44% 16.13%
Cash From Operating Activities $138.0M $140.0M
YoY Change -1.43% -7.89%
INVESTING ACTIVITIES
Capital Expenditures -$25.00M -$38.00M
YoY Change -34.21% -2.56%
Acquisitions
YoY Change
Other Investing Activities -$3.000M -$39.00M
YoY Change -92.31% -83.61%
Cash From Investing Activities -$28.00M -$77.00M
YoY Change -63.64% -72.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -98.00M -86.00M
YoY Change 13.95% 290.91%
NET CHANGE
Cash From Operating Activities 138.0M 140.0M
Cash From Investing Activities -28.00M -77.00M
Cash From Financing Activities -98.00M -86.00M
Net Change In Cash 12.00M -23.00M
YoY Change -152.17% -84.35%
FREE CASH FLOW
Cash From Operating Activities $138.0M $140.0M
Capital Expenditures -$25.00M -$38.00M
Free Cash Flow $163.0M $178.0M
YoY Change -8.43% -6.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
155000000 shares
CY2013Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
826000000
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
191500000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
36100000 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.011875 pure
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
72000000
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
167000000
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
26000000
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
846000000
CY2014Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
4000000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
2000000
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
34000000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
112000000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2188000000
CY2014Q2 us-gaap Loans Payable
LoansPayable
263000000
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
73000000
CY2014Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
300000000
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1012000000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1862000000
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32000000
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
225000000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3136000000
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
442000000
CY2014Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000
CY2014Q2 us-gaap Line Of Credit
LineOfCredit
0
CY2014Q2 us-gaap Liabilities
Liabilities
1274000000
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
125000000
CY2014Q2 us-gaap Deferred Revenue
DeferredRevenue
468000000
CY2014Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
300000000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
934000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18000000
CY2014Q2 us-gaap Goodwill
Goodwill
950000000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156000000
CY2014Q2 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
477000000
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
9000000
CY2014Q2 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
17000000
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7000000
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
33000000
CY2014Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
196000000
CY2014Q2 us-gaap Assets
Assets
3136000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
36000000
CY2014Q2 us-gaap Inventory Net
InventoryNet
50000000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
550000000
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
126000000
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
103000000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
47000000
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1374000000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1637000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
23000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
27000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
245000000
CY2014Q2 tdc Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
6000000
CY2014Q2 tdc Line Of Credit Facility Number Of One Year Extensions
LineOfCreditFacilityNumberOfOneYearExtensions
2 Extension
CY2012Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
8000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
729000000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190900000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
31600000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
76000000
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
136000000
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
25000000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
776000000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
33000000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
114000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2033000000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
87000000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
973000000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1857000000
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
8000000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27000000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
248000000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3096000000
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
390000000
CY2013Q4 us-gaap Liabilities
Liabilities
1239000000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
136000000
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
415000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
695000000
CY2013Q4 us-gaap Goodwill
Goodwill
946000000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
161000000
CY2013Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
318000000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
24000000
CY2013Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
17000000
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24000000
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
39000000
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
195000000
CY2013Q4 us-gaap Assets
Assets
3096000000
CY2013Q4 us-gaap Inventory Net
InventoryNet
56000000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
717000000
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
149000000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
95000000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58000000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1184000000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1563000000
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
251000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248 pure
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
383000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
167400000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
164400000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-9000000
us-gaap Gross Profit
GrossProfit
684000000
us-gaap Gain Loss On Investments
GainLossOnInvestments
0
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
552000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-17000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-157000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
222000000
us-gaap Operating Income Loss
OperatingIncomeLoss
223000000
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
4000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
150000000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
7000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
us-gaap Maintenance Revenue
MaintenanceRevenue
312000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
184000000
us-gaap Revenues
Revenues
1257000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31000000
us-gaap Net Income Loss
NetIncomeLoss
167000000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
393000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
705000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
46000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
97000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
364000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
97000000
us-gaap Cost Of Services
CostOfServices
379000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55000000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
194000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
70000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-173000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15000000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-104000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0
us-gaap Costs And Expenses
CostsAndExpenses
1034000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-72000000
us-gaap Share Based Compensation
ShareBasedCompensation
27000000
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
39000000
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
34000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
TERADATA CORP /DE/
dei Trading Symbol
TradingSymbol
TDC
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.276 pure
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
481000000
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-06-15
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
160200000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
dei Entity Central Index Key
EntityCentralIndexKey
0000816761
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000 shares
us-gaap Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
Term loan is payable in quarterly installments, which commenced on June 30, 2012, with all remaining principal due in April 2016.
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
157700000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
8000000
us-gaap Gross Profit
GrossProfit
704000000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-9000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
573000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-168000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
214000000
us-gaap Operating Income Loss
OperatingIncomeLoss
222000000
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
156000000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
7000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8000000
us-gaap Maintenance Revenue
MaintenanceRevenue
339000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
184000000
us-gaap Revenues
Revenues
1304000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21000000
us-gaap Net Income Loss
NetIncomeLoss
155000000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
392000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
731000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
53000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
106000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
376000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
239000000
us-gaap Cost Of Services
CostOfServices
403000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59000000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
197000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
84000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-180000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
14000000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-65000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000
us-gaap Costs And Expenses
CostsAndExpenses
1082000000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
1000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2000000
us-gaap Share Based Compensation
ShareBasedCompensation
25000000
tdc Finite Lived Intangible Assets Accumulated Amortization And Currency Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslationAdjustment
119000000
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
7000000
tdc Line Of Credit Facility Duration Of Extension Term
LineOfCreditFacilityDurationOfExtensionTerm
P1Y
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
37000000
tdc Debt Instrument Maturity Month And Year
DebtInstrumentMaturityMonthAndYear
2016-04
CY2013 tdc Finite Lived Intangible Assets Accumulated Amortization And Currency Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslationAdjustment
102000000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.265 pure
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2900000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
166300000 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
163400000 shares
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5000000
CY2013Q2 us-gaap Gross Profit
GrossProfit
379000000
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
303000000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-5000000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
147000000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
147000000
CY2013Q2 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103000000
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0
CY2013Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
160000000
CY2013Q2 us-gaap Revenues
Revenues
670000000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
108000000
CY2013Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
207000000
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
367000000
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
47000000
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
185000000
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11000000
CY2013Q2 us-gaap Cost Of Services
CostOfServices
190000000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39000000
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
101000000
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
523000000
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.273 pure
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
159400000 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
156900000 shares
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000000
CY2014Q2 us-gaap Gross Profit
GrossProfit
371000000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
300000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
132000000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
133000000
CY2014Q2 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
98000000
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
CY2014Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
173000000
CY2014Q2 us-gaap Revenues
Revenues
676000000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2014Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
203000000
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
376000000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
50000000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
188000000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000000
CY2014Q2 us-gaap Cost Of Services
CostOfServices
200000000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36000000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
105000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
543000000

Files In Submission

Name View Source Status
0001193125-14-302584-index-headers.html Edgar Link pending
0001193125-14-302584-index.html Edgar Link pending
0001193125-14-302584.txt Edgar Link pending
0001193125-14-302584-xbrl.zip Edgar Link pending
d749519d10q.htm Edgar Link pending
d749519dex311.htm Edgar Link pending
d749519dex312.htm Edgar Link pending
d749519dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdc-20140630.xml Edgar Link completed
tdc-20140630.xsd Edgar Link pending
tdc-20140630_cal.xml Edgar Link unprocessable
tdc-20140630_def.xml Edgar Link unprocessable
tdc-20140630_lab.xml Edgar Link unprocessable
tdc-20140630_pre.xml Edgar Link unprocessable