|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$367.8M
-18.36%
YoY
|
-$450.6M
526.25%
YoY
|
-$71.95M
-27.17%
YoY
|
-$98.79M
5.8%
YoY
|
-$93.38M
871.68%
YoY
|
| Depreciation, Depletion And Amortization |
$93.30M
792.36%
YoY
|
$10.46M
212.65%
YoY
|
$3.344M
599.58%
YoY
|
$478.0K
298.33%
YoY
|
$120.0K
500.0%
YoY
|
| Cash From Operating Activities |
$95.46M
-192.85%
YoY
|
-$102.8M
16.93%
YoY
|
-$87.93M
-2.31%
YoY
|
-$90.01M
42.56%
YoY
|
-$63.14M
760.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.80M
55.02%
YoY
|
$50.83M
-72.94%
YoY
|
$187.8M
3.89%
YoY
|
$180.8M
1212.43%
YoY
|
$13.78M
19578.57%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$109.6M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.20M
-153.17%
YoY
|
-$86.90M
-10384.14%
YoY
|
$845.0K
-85.33%
YoY
|
$5.760M
-128.79%
YoY
|
-$20.01M
N/A
|
| Cash From Investing Activities |
-$32.60M
-76.33%
YoY
|
-$137.7M
-26.34%
YoY
|
-$187.0M
6.83%
YoY
|
-$175.0M
418.03%
YoY
|
-$33.79M
48167.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$250.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$129.9M
183.23%
YoY
|
$45.87M
N/A
|
$0.00
-100.0%
YoY
|
$250.1M
-61.47%
YoY
|
$649.0M
3072.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.46M
-192.85%
YoY
|
-$102.8M
16.93%
YoY
|
-$87.93M
-2.31%
YoY
|
-$90.01M
42.56%
YoY
|
-$63.14M
760.16%
YoY
|
| Cash From Investing Activities |
-$32.60M
-76.33%
YoY
|
-$137.7M
-26.34%
YoY
|
-$187.0M
6.83%
YoY
|
-$175.0M
418.03%
YoY
|
-$33.79M
48167.14%
YoY
|
| Cash From Financing Activities |
$129.9M
183.23%
YoY
|
$45.87M
N/A
|
$0.00
-100.0%
YoY
|
$250.1M
-61.47%
YoY
|
$649.0M
3072.04%
YoY
|
| Net Change In Cash |
$194.1M
-197.5%
YoY
|
-$199.1M
-30.7%
YoY
|
-$287.3M
11027.15%
YoY
|
-$2.582M
-100.47%
YoY
|
$550.7M
4119.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.46M
-192.85%
YoY
|
-$102.8M
16.93%
YoY
|
-$87.93M
-2.31%
YoY
|
-$90.01M
42.56%
YoY
|
-$63.14M
760.16%
YoY
|
| Capital Expenditures |
$78.80M
55.02%
YoY
|
$50.83M
-72.94%
YoY
|
$187.8M
3.89%
YoY
|
$180.8M
1212.43%
YoY
|
$13.78M
19578.57%
YoY
|
| Free Cash Flow |
$16.66M
-110.85%
YoY
|
-$153.6M
-44.28%
YoY
|
-$275.8M
1.83%
YoY
|
-$270.8M
252.09%
YoY
|
-$76.91M
937.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.42M
25.74%
YoY
|
-$190.0M
-48.25%
YoY
|
-$130.6M
375.19%
YoY
|
-$31.91M
18.24%
YoY
|
-$16.24M
-43.11%
YoY
|
-$367.2M
1420.51%
YoY
|
-$27.48M
180.64%
YoY
|
-$26.99M
6.75%
YoY
|
-$28.54M
124.29%
YoY
|
-$24.15M
-195.46%
YoY
|
-$9.790M
-89.57%
YoY
|
-$25.28M
-641.33%
YoY
|
-$12.73M
-63.55%
YoY
|
$25.30M
-190.23%
YoY
|
-$93.85M
106.63%
YoY
|
$4.670M
-158.08%
YoY
|
-$34.91M
193.61%
YoY
|
-$28.04M
N/A
|
-$45.42M
N/A
|
| Depreciation, Depletion And Amortization |
$25.11M
71.04%
YoY
|
$24.67M
619.75%
YoY
|
$13.50M
440.0%
YoY
|
$14.90M
547.83%
YoY
|
$14.68M
563.86%
YoY
|
$3.427M
141.0%
YoY
|
$2.500M
110.08%
YoY
|
$2.300M
342.31%
YoY
|
$2.211M
962.98%
YoY
|
$1.422M
690.0%
YoY
|
$1.190M
981.82%
YoY
|
$520.0K
420.0%
YoY
|
$208.0K
131.11%
YoY
|
$180.0K
157.14%
YoY
|
$110.0K
266.67%
YoY
|
$100.0K
900.0%
YoY
|
$90.00K
800.0%
YoY
|
$70.00K
600.0%
YoY
|
$30.00K
N/A
|
| Cash From Operating Activities |
-$72.87M
62.61%
YoY
|
$42.99M
-242.15%
YoY
|
$63.86M
-325.06%
YoY
|
$33.43M
-219.47%
YoY
|
-$44.81M
176.32%
YoY
|
-$30.24M
-10.92%
YoY
|
-$28.37M
47.32%
YoY
|
-$27.98M
26.22%
YoY
|
-$16.22M
29.24%
YoY
|
-$33.95M
99.48%
YoY
|
-$19.26M
-14.63%
YoY
|
-$22.17M
9.27%
YoY
|
-$12.55M
-58.36%
YoY
|
-$17.02M
-38.11%
YoY
|
-$22.56M
-10.9%
YoY
|
-$20.29M
416.28%
YoY
|
-$30.14M
371.67%
YoY
|
-$27.50M
337.9%
YoY
|
-$25.32M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.72M
108.38%
YoY
|
$17.98M
11.36%
YoY
|
$8.874M
58.92%
YoY
|
$22.80M
198.3%
YoY
|
$29.14M
35.82%
YoY
|
$16.15M
-15.07%
YoY
|
$5.584M
-86.2%
YoY
|
$7.644M
-88.11%
YoY
|
$21.46M
-66.51%
YoY
|
$19.01M
-81.56%
YoY
|
$40.45M
-21.1%
YoY
|
$64.29M
247.7%
YoY
|
$64.07M
707.91%
YoY
|
$103.1M
965.08%
YoY
|
$51.27M
1184.96%
YoY
|
$18.49M
26314.29%
YoY
|
$7.930M
19725.0%
YoY
|
$9.680M
24100.0%
YoY
|
$3.990M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000M
-95.44%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$51.20M
169.19%
YoY
|
-$109.6M
N/A
|
$0.00
-100.0%
YoY
|
$3.714M
N/A
|
$19.02M
-815.08%
YoY
|
$0.00
-100.0%
YoY
|
$3.510M
-37.21%
YoY
|
$0.00
-100.0%
YoY
|
-$2.660M
-11.33%
YoY
|
-$1.700M
-91.5%
YoY
|
$5.590M
N/A
|
$4.870M
N/A
|
-$3.000M
29900.0%
YoY
|
-$20.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$60.72M
-375.25%
YoY
|
-$22.98M
-81.73%
YoY
|
-$8.874M
58.92%
YoY
|
-$22.80M
480.2%
YoY
|
$22.06M
-1006.37%
YoY
|
-$125.8M
561.6%
YoY
|
-$5.584M
-84.89%
YoY
|
-$3.930M
-93.89%
YoY
|
-$2.434M
-96.35%
YoY
|
-$19.01M
-81.86%
YoY
|
-$36.95M
-19.11%
YoY
|
-$64.30M
372.1%
YoY
|
-$66.72M
510.45%
YoY
|
-$104.8M
253.1%
YoY
|
-$45.68M
1044.86%
YoY
|
-$13.62M
19357.14%
YoY
|
-$10.93M
21760.0%
YoY
|
-$29.68M
74100.0%
YoY
|
-$3.990M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$1.050M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.56M
260.51%
YoY
|
$163.5M
226.94%
YoY
|
-$14.92M
261.26%
YoY
|
-$14.87M
N/A
|
-$3.760M
N/A
|
$50.00M
N/A
|
-$4.130M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$251.1M
N/A
|
$0.00
-100.0%
YoY
|
-$1.050M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$641.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$72.87M
62.61%
YoY
|
$42.99M
-242.15%
YoY
|
$63.86M
-325.06%
YoY
|
$33.43M
-219.47%
YoY
|
-$44.81M
176.32%
YoY
|
-$30.24M
-10.92%
YoY
|
-$28.37M
47.32%
YoY
|
-$27.98M
26.22%
YoY
|
-$16.22M
29.24%
YoY
|
-$33.95M
99.48%
YoY
|
-$19.26M
-14.63%
YoY
|
-$22.17M
9.27%
YoY
|
-$12.55M
-58.36%
YoY
|
-$17.02M
-38.11%
YoY
|
-$22.56M
-10.9%
YoY
|
-$20.29M
416.28%
YoY
|
-$30.14M
371.67%
YoY
|
-$27.50M
337.9%
YoY
|
-$25.32M
N/A
|
| Cash From Investing Activities |
-$60.72M
-375.25%
YoY
|
-$22.98M
-81.73%
YoY
|
-$8.874M
58.92%
YoY
|
-$22.80M
480.2%
YoY
|
$22.06M
-1006.37%
YoY
|
-$125.8M
561.6%
YoY
|
-$5.584M
-84.89%
YoY
|
-$3.930M
-93.89%
YoY
|
-$2.434M
-96.35%
YoY
|
-$19.01M
-81.86%
YoY
|
-$36.95M
-19.11%
YoY
|
-$64.30M
372.1%
YoY
|
-$66.72M
510.45%
YoY
|
-$104.8M
253.1%
YoY
|
-$45.68M
1044.86%
YoY
|
-$13.62M
19357.14%
YoY
|
-$10.93M
21760.0%
YoY
|
-$29.68M
74100.0%
YoY
|
-$3.990M
N/A
|
| Cash From Financing Activities |
-$13.56M
260.51%
YoY
|
$163.5M
226.94%
YoY
|
-$14.92M
261.26%
YoY
|
-$14.87M
N/A
|
-$3.760M
N/A
|
$50.00M
N/A
|
-$4.130M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$251.1M
N/A
|
$0.00
-100.0%
YoY
|
-$1.050M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$641.5M
N/A
|
| Net Change In Cash |
-$147.1M
475.68%
YoY
|
$183.5M
-273.05%
YoY
|
$40.06M
-205.19%
YoY
|
-$4.245M
-86.7%
YoY
|
-$25.55M
11.22%
YoY
|
-$106.0M
100.19%
YoY
|
-$38.09M
-32.24%
YoY
|
-$31.91M
-63.09%
YoY
|
-$22.98M
-73.97%
YoY
|
-$52.96M
-140.96%
YoY
|
-$56.21M
-17.63%
YoY
|
-$86.47M
147.34%
YoY
|
-$88.27M
114.92%
YoY
|
$129.3M
-326.13%
YoY
|
-$68.24M
-111.15%
YoY
|
-$34.96M
774.0%
YoY
|
-$41.07M
-3974.53%
YoY
|
-$57.18M
-589.97%
YoY
|
$612.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$72.87M
62.61%
YoY
|
$42.99M
-242.15%
YoY
|
$63.86M
-325.06%
YoY
|
$33.43M
-219.47%
YoY
|
-$44.81M
176.32%
YoY
|
-$30.24M
-10.92%
YoY
|
-$28.37M
47.32%
YoY
|
-$27.98M
26.22%
YoY
|
-$16.22M
29.24%
YoY
|
-$33.95M
99.48%
YoY
|
-$19.26M
-14.63%
YoY
|
-$22.17M
9.27%
YoY
|
-$12.55M
-58.36%
YoY
|
-$17.02M
-38.11%
YoY
|
-$22.56M
-10.9%
YoY
|
-$20.29M
416.28%
YoY
|
-$30.14M
371.67%
YoY
|
-$27.50M
337.9%
YoY
|
-$25.32M
N/A
|
| Capital Expenditures |
$60.72M
108.38%
YoY
|
$17.98M
11.36%
YoY
|
$8.874M
58.92%
YoY
|
$22.80M
198.3%
YoY
|
$29.14M
35.82%
YoY
|
$16.15M
-15.07%
YoY
|
$5.584M
-86.2%
YoY
|
$7.644M
-88.11%
YoY
|
$21.46M
-66.51%
YoY
|
$19.01M
-81.56%
YoY
|
$40.45M
-21.1%
YoY
|
$64.29M
247.7%
YoY
|
$64.07M
707.91%
YoY
|
$103.1M
965.08%
YoY
|
$51.27M
1184.96%
YoY
|
$18.49M
26314.29%
YoY
|
$7.930M
19725.0%
YoY
|
$9.680M
24100.0%
YoY
|
$3.990M
N/A
|
| Free Cash Flow |
-$133.6M
80.65%
YoY
|
$25.01M
-153.91%
YoY
|
$54.98M
-261.92%
YoY
|
$10.63M
-129.83%
YoY
|
-$73.96M
96.31%
YoY
|
-$46.39M
-12.41%
YoY
|
-$33.96M
-43.13%
YoY
|
-$35.63M
-58.79%
YoY
|
-$37.67M
-50.83%
YoY
|
-$52.96M
-55.91%
YoY
|
-$59.71M
-19.13%
YoY
|
-$86.46M
122.95%
YoY
|
-$76.62M
101.25%
YoY
|
-$120.1M
223.08%
YoY
|
-$73.83M
151.89%
YoY
|
-$38.78M
869.5%
YoY
|
-$38.07M
492.07%
YoY
|
-$37.18M
488.29%
YoY
|
-$29.31M
N/A
|
Loading...