|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Noncash interest expense | |||||
| Noncash loss on extinguishment of debt | |||||
| Amortization of intangible assets | |||||
| Net changes in operating lease ROU assets and liabilities | |||||
| Inventory excess and obsolescence charge | |||||
| Stock-based compensation expense | |||||
| Deferred income tax expense (benefit) | |||||
| Income tax expense (benefit) | |||||
| Gain on disposal of fixed assets | |||||
| Gain on sale of product line | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventory | |||||
| Prepaid expenses and other current and long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current and long-term liabilities | |||||
| Foreign currency transaction loss | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from the sale of product line | |||||
| Proceeds from the sale of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of common stock and pre-funded warrants, net | |||||
| Proceeds from issuance of long-term debt and warrants | |||||
| Repayment of long-term debt | |||||
| Payment of debt financing costs | |||||
| Proceeds from exercise of stock options | |||||
| Payment of withholding taxes related to stock-based compensation to employees | |||||
| Proceeds from issuance of common stock under the employee stock purchase plan | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of year | |||||
| Cash and cash equivalents and restricted cash, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the period for interest | |||||
| Supplemental disclosures of noncash investing and financing activities: | |||||
| Property and equipment in accounts payable and accrued expenses and other current liabilities | |||||
| Operating lease ROU asset exchanged for operating lease liabilities | |||||
| Offering costs in accrued expenses and other current liabilities | |||||
| Issuance of common stock warrants in connection with credit facility | |||||
Loading...