|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.83M
2.62%
YoY
|
-$37.84M
-18.91%
YoY
|
-$46.66M
5.35%
YoY
|
-$44.30M
33.12%
YoY
|
-$33.28M
15.57%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
0.0%
YoY
|
$600.0K
50.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$28.22M
-32.16%
YoY
|
-$41.60M
1.81%
YoY
|
-$40.86M
0.27%
YoY
|
-$40.75M
33.9%
YoY
|
-$30.43M
24.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$448.0K
-54.7%
YoY
|
$989.0K
61.87%
YoY
|
$611.0K
-29.93%
YoY
|
$872.0K
39.07%
YoY
|
$627.0K
275.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.294M
-76.21%
YoY
|
$5.440M
45233.33%
YoY
|
$12.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$846.0K
-80.99%
YoY
|
$4.451M
-843.07%
YoY
|
-$599.0K
-68.0%
YoY
|
-$1.872M
198.56%
YoY
|
-$627.0K
-106.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$46.34M
34.71%
YoY
|
$34.40M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$42.42M
N/A
|
N/A
|
N/A
|
$30.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$25.75M
-40.2%
YoY
|
$43.06M
-6.94%
YoY
|
$46.27M
13.26%
YoY
|
$40.85M
6883.25%
YoY
|
$585.0K
-98.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.22M
-32.16%
YoY
|
-$41.60M
1.81%
YoY
|
-$40.86M
0.27%
YoY
|
-$40.75M
33.9%
YoY
|
-$30.43M
24.44%
YoY
|
| Cash From Investing Activities |
$846.0K
-80.99%
YoY
|
$4.451M
-843.07%
YoY
|
-$599.0K
-68.0%
YoY
|
-$1.872M
198.56%
YoY
|
-$627.0K
-106.87%
YoY
|
| Cash From Financing Activities |
$25.75M
-40.2%
YoY
|
$43.06M
-6.94%
YoY
|
$46.27M
13.26%
YoY
|
$40.85M
6883.25%
YoY
|
$585.0K
-98.68%
YoY
|
| Net Change In Cash |
-$1.840M
-130.97%
YoY
|
$5.941M
19.42%
YoY
|
$4.975M
-360.2%
YoY
|
-$1.912M
-93.72%
YoY
|
-$30.46M
-204.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.22M
-32.16%
YoY
|
-$41.60M
1.81%
YoY
|
-$40.86M
0.27%
YoY
|
-$40.75M
33.9%
YoY
|
-$30.43M
24.44%
YoY
|
| Capital Expenditures |
$448.0K
-54.7%
YoY
|
$989.0K
61.87%
YoY
|
$611.0K
-29.93%
YoY
|
$872.0K
39.07%
YoY
|
$627.0K
275.45%
YoY
|
| Free Cash Flow |
-$28.67M
-32.68%
YoY
|
-$42.58M
2.69%
YoY
|
-$41.47M
-0.37%
YoY
|
-$41.62M
34.0%
YoY
|
-$31.06M
26.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.27M
8.96%
YoY
|
-$9.041M
-1.81%
YoY
|
-$8.603M
-17.06%
YoY
|
-$9.923M
-21.25%
YoY
|
-$11.26M
98.98%
YoY
|
-$9.208M
-28.56%
YoY
|
-$10.37M
-5.34%
YoY
|
-$12.60M
16.77%
YoY
|
-$5.661M
-52.93%
YoY
|
-$12.89M
29.17%
YoY
|
-$10.96M
2.27%
YoY
|
-$10.79M
-15.31%
YoY
|
-$12.03M
10.73%
YoY
|
-$9.979M
15.78%
YoY
|
-$10.71M
29.62%
YoY
|
-$12.74M
54.34%
YoY
|
-$10.86M
33.51%
YoY
|
-$8.619M
10.64%
YoY
|
-$8.266M
7.31%
YoY
|
| Depreciation, Depletion And Amortization |
$169.0K
-1.74%
YoY
|
$225.0K
-15.41%
YoY
|
$248.0K
-5.7%
YoY
|
$270.0K
8.43%
YoY
|
$172.0K
23.74%
YoY
|
$266.0K
68.35%
YoY
|
$263.0K
19.55%
YoY
|
$249.0K
16.36%
YoY
|
$139.0K
15.83%
YoY
|
$158.0K
-23.67%
YoY
|
$220.0K
7.32%
YoY
|
$214.0K
-65.54%
YoY
|
$120.0K
53.85%
YoY
|
$207.0K
51.09%
YoY
|
$205.0K
61.42%
YoY
|
$621.0K
374.05%
YoY
|
$78.00K
21.88%
YoY
|
$137.0K
5.38%
YoY
|
$127.0K
-9.29%
YoY
|
| Cash From Operating Activities |
-$11.17M
14.86%
YoY
|
-$4.870M
-35.33%
YoY
|
-$5.719M
-36.34%
YoY
|
-$7.905M
-26.1%
YoY
|
-$9.725M
-32.39%
YoY
|
-$7.531M
-31.83%
YoY
|
-$8.983M
28.88%
YoY
|
-$10.70M
-5.03%
YoY
|
-$14.38M
24.28%
YoY
|
-$11.05M
0.58%
YoY
|
-$6.970M
-8.88%
YoY
|
-$11.26M
-3.61%
YoY
|
-$11.57M
10.97%
YoY
|
-$10.98M
14.55%
YoY
|
-$7.649M
15.37%
YoY
|
-$11.69M
107.79%
YoY
|
-$10.43M
21.49%
YoY
|
-$9.588M
34.85%
YoY
|
-$6.630M
79.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$119.0K
271.88%
YoY
|
$91.00K
-65.53%
YoY
|
$211.0K
72.95%
YoY
|
$114.0K
-61.87%
YoY
|
$32.00K
-89.47%
YoY
|
$264.0K
31.34%
YoY
|
$122.0K
-12.86%
YoY
|
$299.0K
90.45%
YoY
|
$304.0K
164.35%
YoY
|
$201.0K
-80.78%
YoY
|
$140.0K
-148.28%
YoY
|
$157.0K
-178.5%
YoY
|
$115.0K
-65.77%
YoY
|
$1.046M
-461.94%
YoY
|
-$290.0K
-0.34%
YoY
|
-$200.0K
640.74%
YoY
|
$336.0K
1427.27%
YoY
|
-$289.0K
622.5%
YoY
|
-$291.0K
870.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$283.0K
282.43%
YoY
|
$523.0K
N/A
|
$318.0K
-13.11%
YoY
|
$170.0K
-96.6%
YoY
|
$74.00K
516.67%
YoY
|
$0.00
N/A
|
$366.0K
N/A
|
$5.000M
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$190.0K
37.68%
YoY
|
$192.0K
-201.05%
YoY
|
$312.0K
-355.74%
YoY
|
$204.0K
204.48%
YoY
|
$138.0K
-97.06%
YoY
|
-$190.0K
0.53%
YoY
|
-$122.0K
-12.86%
YoY
|
$67.00K
-142.68%
YoY
|
$4.696M
-4183.48%
YoY
|
-$189.0K
-81.93%
YoY
|
-$140.0K
-51.72%
YoY
|
-$157.0K
-21.5%
YoY
|
-$115.0K
-65.77%
YoY
|
-$1.046M
261.94%
YoY
|
-$290.0K
-0.34%
YoY
|
-$200.0K
640.74%
YoY
|
-$336.0K
1427.27%
YoY
|
-$289.0K
622.5%
YoY
|
-$291.0K
870.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$298.0K
156.9%
YoY
|
$25.85M
-39.77%
YoY
|
$24.00K
-75.51%
YoY
|
-$3.000K
-40.0%
YoY
|
-$116.0K
-307.14%
YoY
|
$42.91M
252300.0%
YoY
|
$98.00K
22.5%
YoY
|
-$5.000K
-100.01%
YoY
|
$56.00K
-123.83%
YoY
|
$17.00K
-107.76%
YoY
|
$80.00K
-99.77%
YoY
|
$46.41M
598.09%
YoY
|
-$235.0K
60.96%
YoY
|
-$219.0K
-225.86%
YoY
|
$34.57M
13247.1%
YoY
|
$6.648M
5835.71%
YoY
|
-$146.0K
-505.56%
YoY
|
$174.0K
248.0%
YoY
|
$259.0K
-192.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.17M
14.86%
YoY
|
-$4.870M
-35.33%
YoY
|
-$5.719M
-36.34%
YoY
|
-$7.905M
-26.1%
YoY
|
-$9.725M
-32.39%
YoY
|
-$7.531M
-31.83%
YoY
|
-$8.983M
28.88%
YoY
|
-$10.70M
-5.03%
YoY
|
-$14.38M
24.28%
YoY
|
-$11.05M
0.58%
YoY
|
-$6.970M
-8.88%
YoY
|
-$11.26M
-3.61%
YoY
|
-$11.57M
10.97%
YoY
|
-$10.98M
14.55%
YoY
|
-$7.649M
15.37%
YoY
|
-$11.69M
107.79%
YoY
|
-$10.43M
21.49%
YoY
|
-$9.588M
34.85%
YoY
|
-$6.630M
79.67%
YoY
|
| Cash From Investing Activities |
$190.0K
37.68%
YoY
|
$192.0K
-201.05%
YoY
|
$312.0K
-355.74%
YoY
|
$204.0K
204.48%
YoY
|
$138.0K
-97.06%
YoY
|
-$190.0K
0.53%
YoY
|
-$122.0K
-12.86%
YoY
|
$67.00K
-142.68%
YoY
|
$4.696M
-4183.48%
YoY
|
-$189.0K
-81.93%
YoY
|
-$140.0K
-51.72%
YoY
|
-$157.0K
-21.5%
YoY
|
-$115.0K
-65.77%
YoY
|
-$1.046M
261.94%
YoY
|
-$290.0K
-0.34%
YoY
|
-$200.0K
640.74%
YoY
|
-$336.0K
1427.27%
YoY
|
-$289.0K
622.5%
YoY
|
-$291.0K
870.0%
YoY
|
| Cash From Financing Activities |
-$298.0K
156.9%
YoY
|
$25.85M
-39.77%
YoY
|
$24.00K
-75.51%
YoY
|
-$3.000K
-40.0%
YoY
|
-$116.0K
-307.14%
YoY
|
$42.91M
252300.0%
YoY
|
$98.00K
22.5%
YoY
|
-$5.000K
-100.01%
YoY
|
$56.00K
-123.83%
YoY
|
$17.00K
-107.76%
YoY
|
$80.00K
-99.77%
YoY
|
$46.41M
598.09%
YoY
|
-$235.0K
60.96%
YoY
|
-$219.0K
-225.86%
YoY
|
$34.57M
13247.1%
YoY
|
$6.648M
5835.71%
YoY
|
-$146.0K
-505.56%
YoY
|
$174.0K
248.0%
YoY
|
$259.0K
-192.5%
YoY
|
| Net Change In Cash |
-$11.30M
14.91%
YoY
|
$21.17M
-39.84%
YoY
|
-$5.383M
-40.24%
YoY
|
-$7.704M
-27.56%
YoY
|
-$9.837M
2.62%
YoY
|
$35.19M
-413.64%
YoY
|
-$9.007M
28.12%
YoY
|
-$10.64M
-130.4%
YoY
|
-$9.586M
-19.41%
YoY
|
-$11.22M
-8.4%
YoY
|
-$7.030M
-126.4%
YoY
|
$34.99M
-767.96%
YoY
|
-$11.90M
8.98%
YoY
|
-$12.25M
26.23%
YoY
|
$26.63M
-499.73%
YoY
|
-$5.238M
-5.43%
YoY
|
-$10.92M
27.44%
YoY
|
-$9.703M
36.66%
YoY
|
-$6.662M
66.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.17M
14.86%
YoY
|
-$4.870M
-35.33%
YoY
|
-$5.719M
-36.34%
YoY
|
-$7.905M
-26.1%
YoY
|
-$9.725M
-32.39%
YoY
|
-$7.531M
-31.83%
YoY
|
-$8.983M
28.88%
YoY
|
-$10.70M
-5.03%
YoY
|
-$14.38M
24.28%
YoY
|
-$11.05M
0.58%
YoY
|
-$6.970M
-8.88%
YoY
|
-$11.26M
-3.61%
YoY
|
-$11.57M
10.97%
YoY
|
-$10.98M
14.55%
YoY
|
-$7.649M
15.37%
YoY
|
-$11.69M
107.79%
YoY
|
-$10.43M
21.49%
YoY
|
-$9.588M
34.85%
YoY
|
-$6.630M
79.67%
YoY
|
| Capital Expenditures |
$119.0K
271.88%
YoY
|
$91.00K
-65.53%
YoY
|
$211.0K
72.95%
YoY
|
$114.0K
-61.87%
YoY
|
$32.00K
-89.47%
YoY
|
$264.0K
31.34%
YoY
|
$122.0K
-12.86%
YoY
|
$299.0K
90.45%
YoY
|
$304.0K
164.35%
YoY
|
$201.0K
-80.78%
YoY
|
$140.0K
-148.28%
YoY
|
$157.0K
-178.5%
YoY
|
$115.0K
-65.77%
YoY
|
$1.046M
-461.94%
YoY
|
-$290.0K
-0.34%
YoY
|
-$200.0K
640.74%
YoY
|
$336.0K
1427.27%
YoY
|
-$289.0K
622.5%
YoY
|
-$291.0K
870.0%
YoY
|
| Free Cash Flow |
-$11.29M
15.7%
YoY
|
-$4.961M
-36.36%
YoY
|
-$5.930M
-34.87%
YoY
|
-$8.019M
-27.07%
YoY
|
-$9.757M
-33.57%
YoY
|
-$7.795M
-30.7%
YoY
|
-$9.105M
28.06%
YoY
|
-$11.00M
-3.72%
YoY
|
-$14.69M
25.66%
YoY
|
-$11.25M
-6.49%
YoY
|
-$7.110M
-3.38%
YoY
|
-$11.42M
-0.57%
YoY
|
-$11.69M
8.57%
YoY
|
-$12.03M
29.36%
YoY
|
-$7.359M
16.09%
YoY
|
-$11.49M
105.22%
YoY
|
-$10.77M
25.08%
YoY
|
-$9.299M
31.53%
YoY
|
-$6.339M
73.2%
YoY
|
Loading...