|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$80.28M
15.84%
YoY
|
$69.30M
18.56%
YoY
|
$58.45M
41.13%
YoY
|
$41.42M
40.58%
YoY
|
$29.46M
61.77%
YoY
|
| Cost Of Revenue |
$25.93M
13.69%
YoY
|
$22.81M
24.38%
YoY
|
$18.34M
27.6%
YoY
|
$14.37M
34.97%
YoY
|
$10.65M
52.58%
YoY
|
| Gross Profit |
$54.34M
16.89%
YoY
|
$46.49M
15.9%
YoY
|
$40.11M
48.32%
YoY
|
$27.04M
43.75%
YoY
|
$18.81M
67.46%
YoY
|
| Selling, General & Admin |
$78.88M
-0.62%
YoY
|
$79.37M
6.44%
YoY
|
$74.57M
30.56%
YoY
|
$57.11M
37.55%
YoY
|
$41.52M
28.73%
YoY
|
| Research & Development |
$9.220M
4.62%
YoY
|
$8.813M
-8.38%
YoY
|
$9.619M
7.63%
YoY
|
$8.937M
32.54%
YoY
|
$6.743M
58.47%
YoY
|
| Depreciation & Amortization |
$600.0K
0.0%
YoY
|
$600.0K
50.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
| Operating Expenses |
$88.10M
-0.1%
YoY
|
$88.18M
4.75%
YoY
|
$84.19M
27.46%
YoY
|
$66.05M
36.85%
YoY
|
$48.26M
32.2%
YoY
|
| Operating Profit |
-$33.76M
-1.06%
YoY
|
-$34.12M
-22.6%
YoY
|
-$44.08M
12.99%
YoY
|
-$39.01M
32.45%
YoY
|
-$29.45M
16.52%
YoY
|
| Interest Expense |
-$5.245M
-0.85%
YoY
|
-$5.290M
-201.28%
YoY
|
$5.223M
28.93%
YoY
|
$4.051M
12.62%
YoY
|
$3.597M
0.93%
YoY
|
| Other Income/Expense, Net |
-$4.846M
25.22%
YoY
|
-$3.870M
49.48%
YoY
|
-$2.589M
-51.05%
YoY
|
-$5.289M
38.27%
YoY
|
-$3.825M
8.7%
YoY
|
| Pretax Income |
-$38.60M
1.62%
YoY
|
-$37.99M
-18.6%
YoY
|
-$46.66M
5.35%
YoY
|
-$44.30M
33.12%
YoY
|
-$33.28M
15.58%
YoY
|
| Income Tax |
$230.0K
-259.72%
YoY
|
-$144.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$38.83M
2.62%
YoY
|
-$37.84M
-18.91%
YoY
|
-$46.66M
5.35%
YoY
|
-$44.30M
33.12%
YoY
|
-$33.28M
15.57%
YoY
|
| Basic Earnings Per Share |
-$0.83
-37.59%
YoY
|
-$1.33
-34.8%
YoY
|
-$2.04
-25.0%
YoY
|
-$2.72
18.26%
YoY
|
-$2.30
3.14%
YoY
|
| Diluted Earnings Per Share |
-$0.83
-37.59%
YoY
|
-$1.33
-34.8%
YoY
|
-$2.04
-25.0%
YoY
|
-$2.72
18.26%
YoY
|
-$2.30
3.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.95M
64.58%
YoY
|
28.53M
24.74%
YoY
|
22.87M
40.58%
YoY
|
16.27M
12.4%
YoY
|
14.47M
11.9%
YoY
|
| Diluted Shares Outstanding |
46.95M
64.58%
YoY
|
28.53M
24.74%
YoY
|
22.87M
40.58%
YoY
|
16.27M
12.4%
YoY
|
14.47M
11.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$19.06M
2.91%
YoY
|
$20.87M
18.24%
YoY
|
$20.69M
9.14%
YoY
|
$20.20M
25.52%
YoY
|
$18.52M
11.55%
YoY
|
$17.65M
3.83%
YoY
|
$18.96M
25.94%
YoY
|
$16.09M
11.02%
YoY
|
$16.60M
39.42%
YoY
|
$17.00M
46.26%
YoY
|
$15.05M
34.89%
YoY
|
$14.49M
39.29%
YoY
|
$11.91M
44.68%
YoY
|
$11.62M
38.79%
YoY
|
$11.16M
45.79%
YoY
|
$10.41M
37.68%
YoY
|
$8.231M
40.05%
YoY
|
$8.374M
47.69%
YoY
|
$7.654M
44.06%
YoY
|
| Cost Of Revenue |
N/A
|
$7.114M
10.67%
YoY
|
$6.720M
10.18%
YoY
|
$6.092M
21.4%
YoY
|
$6.008M
14.07%
YoY
|
$6.428M
19.61%
YoY
|
$6.099M
30.88%
YoY
|
$5.018M
16.89%
YoY
|
$5.267M
31.31%
YoY
|
$5.374M
55.95%
YoY
|
$4.660M
21.35%
YoY
|
$4.293M
11.33%
YoY
|
$4.011M
24.1%
YoY
|
$3.446M
26.92%
YoY
|
$3.840M
25.82%
YoY
|
$3.856M
56.05%
YoY
|
$3.232M
34.11%
YoY
|
$2.715M
35.07%
YoY
|
$3.052M
50.34%
YoY
|
| Gross Profit |
$12.52M
0.06%
YoY
|
$13.76M
22.58%
YoY
|
$13.97M
8.64%
YoY
|
$14.11M
27.38%
YoY
|
$12.51M
10.37%
YoY
|
$11.22M
-3.47%
YoY
|
$12.86M
23.77%
YoY
|
$11.07M
8.55%
YoY
|
$11.34M
43.53%
YoY
|
$11.62M
42.17%
YoY
|
$10.39M
41.95%
YoY
|
$10.20M
55.74%
YoY
|
$7.898M
57.99%
YoY
|
$8.176M
44.48%
YoY
|
$7.319M
59.04%
YoY
|
$6.550M
28.76%
YoY
|
$4.999M
44.27%
YoY
|
$5.659M
54.62%
YoY
|
$4.602M
40.01%
YoY
|
| Selling, General & Admin |
$20.70M
1.27%
YoY
|
$18.27M
4.15%
YoY
|
$19.18M
-4.86%
YoY
|
$20.98M
3.26%
YoY
|
$20.44M
-4.24%
YoY
|
$17.55M
-17.3%
YoY
|
$20.16M
10.73%
YoY
|
$20.32M
12.58%
YoY
|
$21.35M
24.85%
YoY
|
$21.22M
42.5%
YoY
|
$18.20M
23.79%
YoY
|
$18.05M
22.91%
YoY
|
$17.10M
33.22%
YoY
|
$14.89M
28.49%
YoY
|
$14.70M
41.25%
YoY
|
$14.69M
40.28%
YoY
|
$12.84M
41.76%
YoY
|
$11.59M
25.28%
YoY
|
$10.41M
16.33%
YoY
|
| Research & Development |
$2.343M
-7.76%
YoY
|
$2.129M
4.93%
YoY
|
$2.348M
13.54%
YoY
|
$2.203M
-5.17%
YoY
|
$2.540M
6.14%
YoY
|
$2.029M
-24.43%
YoY
|
$2.068M
-12.67%
YoY
|
$2.323M
-7.6%
YoY
|
$2.393M
16.62%
YoY
|
$2.685M
-1.5%
YoY
|
$2.368M
12.65%
YoY
|
$2.514M
19.6%
YoY
|
$2.052M
2.24%
YoY
|
$2.726M
58.03%
YoY
|
$2.102M
49.18%
YoY
|
$2.102M
8.91%
YoY
|
$2.007M
19.54%
YoY
|
$1.725M
48.71%
YoY
|
$1.409M
17.32%
YoY
|
| Depreciation & Amortization |
$169.0K
-1.74%
YoY
|
$225.0K
-15.41%
YoY
|
$248.0K
-5.7%
YoY
|
$270.0K
8.43%
YoY
|
$172.0K
23.74%
YoY
|
$266.0K
68.35%
YoY
|
$263.0K
19.55%
YoY
|
$249.0K
16.36%
YoY
|
$139.0K
15.83%
YoY
|
$158.0K
-23.67%
YoY
|
$220.0K
7.32%
YoY
|
$214.0K
-65.54%
YoY
|
$120.0K
53.85%
YoY
|
$207.0K
51.09%
YoY
|
$205.0K
61.42%
YoY
|
$621.0K
374.05%
YoY
|
$78.00K
21.88%
YoY
|
$137.0K
5.38%
YoY
|
$127.0K
-9.29%
YoY
|
| Operating Expenses |
$23.05M
0.27%
YoY
|
$20.40M
4.23%
YoY
|
$21.52M
-3.15%
YoY
|
$23.19M
2.4%
YoY
|
$22.98M
-3.19%
YoY
|
$19.58M
-18.1%
YoY
|
$22.22M
8.04%
YoY
|
$22.64M
10.12%
YoY
|
$23.74M
23.97%
YoY
|
$23.90M
35.69%
YoY
|
$20.57M
22.4%
YoY
|
$20.56M
22.49%
YoY
|
$19.15M
29.03%
YoY
|
$17.62M
32.31%
YoY
|
$16.81M
42.19%
YoY
|
$16.79M
35.4%
YoY
|
$14.84M
38.28%
YoY
|
$13.31M
28.01%
YoY
|
$11.82M
16.44%
YoY
|
| Operating Profit |
-$10.53M
0.52%
YoY
|
-$6.648M
-20.42%
YoY
|
-$7.554M
-19.34%
YoY
|
-$9.081M
-21.51%
YoY
|
-$10.47M
116.99%
YoY
|
-$8.354M
-31.96%
YoY
|
-$9.365M
-8.01%
YoY
|
-$11.57M
11.66%
YoY
|
-$4.826M
-57.12%
YoY
|
-$12.28M
30.08%
YoY
|
-$10.18M
7.32%
YoY
|
-$10.36M
1.22%
YoY
|
-$11.25M
14.32%
YoY
|
-$9.439M
23.32%
YoY
|
-$9.487M
31.45%
YoY
|
-$10.24M
40.02%
YoY
|
-$9.844M
35.42%
YoY
|
-$7.654M
13.56%
YoY
|
-$7.217M
5.16%
YoY
|
| Interest Expense |
N/A
|
-$1.637M
27.59%
YoY
|
-$1.201M
-10.64%
YoY
|
-$1.188M
-10.74%
YoY
|
-$1.219M
-191.52%
YoY
|
-$1.283M
-4.61%
YoY
|
-$1.344M
-200.75%
YoY
|
-$1.331M
-202.54%
YoY
|
$1.332M
6.9%
YoY
|
-$1.345M
14.57%
YoY
|
$1.334M
29.26%
YoY
|
$1.298M
38.97%
YoY
|
$1.246M
36.77%
YoY
|
-$1.174M
27.33%
YoY
|
$1.032M
11.93%
YoY
|
$934.0K
8.1%
YoY
|
$911.0K
2.47%
YoY
|
-$922.0K
2.44%
YoY
|
$922.0K
2.67%
YoY
|
| Other Income/Expense, Net |
-$1.687M
127.97%
YoY
|
$277.0K
-2.81%
YoY
|
-$1.049M
4.17%
YoY
|
-$809.0K
-21.46%
YoY
|
-$740.0K
-11.38%
YoY
|
$285.0K
-61.12%
YoY
|
-$1.007M
29.77%
YoY
|
-$1.030M
140.65%
YoY
|
-$835.0K
8.02%
YoY
|
$733.0K
15.62%
YoY
|
-$776.0K
-36.76%
YoY
|
-$428.0K
-82.91%
YoY
|
-$773.0K
-24.07%
YoY
|
$634.0K
-1574.42%
YoY
|
-$1.227M
16.97%
YoY
|
-$2.504M
165.25%
YoY
|
-$1.018M
17.42%
YoY
|
-$43.00K
-69.29%
YoY
|
-$1.049M
24.88%
YoY
|
| Pretax Income |
-$12.21M
8.93%
YoY
|
-$8.896M
-4.88%
YoY
|
-$8.603M
-17.06%
YoY
|
-$9.890M
-21.51%
YoY
|
-$11.21M
98.06%
YoY
|
-$9.352M
-27.45%
YoY
|
-$10.37M
-5.36%
YoY
|
-$12.60M
16.77%
YoY
|
-$5.661M
-52.93%
YoY
|
-$12.89M
29.17%
YoY
|
-$10.96M
2.3%
YoY
|
-$10.79M
-15.31%
YoY
|
-$12.03M
10.73%
YoY
|
-$9.979M
15.78%
YoY
|
-$10.71M
29.62%
YoY
|
-$12.74M
54.34%
YoY
|
-$10.86M
33.44%
YoY
|
-$8.619M
10.64%
YoY
|
-$8.266M
7.35%
YoY
|
| Income Tax |
$60.00K
15.38%
YoY
|
$145.0K
-200.69%
YoY
|
$0.00
N/A
|
$33.00K
N/A
|
$52.00K
N/A
|
-$144.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$12.27M
8.96%
YoY
|
-$9.041M
-1.81%
YoY
|
-$8.603M
-17.06%
YoY
|
-$9.923M
-21.25%
YoY
|
-$11.26M
98.98%
YoY
|
-$9.208M
-28.56%
YoY
|
-$10.37M
-5.34%
YoY
|
-$12.60M
16.77%
YoY
|
-$5.661M
-52.93%
YoY
|
-$12.89M
29.17%
YoY
|
-$10.96M
2.27%
YoY
|
-$10.79M
-15.31%
YoY
|
-$12.03M
10.73%
YoY
|
-$9.979M
15.78%
YoY
|
-$10.71M
29.62%
YoY
|
-$12.74M
54.34%
YoY
|
-$10.86M
33.51%
YoY
|
-$8.619M
10.64%
YoY
|
-$8.266M
7.31%
YoY
|
| Basic Earnings Per Share |
-$0.21
-16.0%
YoY
|
N/A
|
-$0.19
-54.76%
YoY
|
-$0.22
-56.86%
YoY
|
-$0.25
8.7%
YoY
|
N/A
|
-$0.42
-6.67%
YoY
|
-$0.51
10.87%
YoY
|
-$0.23
-63.49%
YoY
|
N/A
|
-$0.45
-29.69%
YoY
|
-$0.46
-47.73%
YoY
|
-$0.63
-16.0%
YoY
|
N/A
|
-$0.64
12.28%
YoY
|
-$0.88
54.39%
YoY
|
-$0.75
33.93%
YoY
|
N/A
|
-$0.57
N/A
|
| Diluted Earnings Per Share |
-$0.21
-16.0%
YoY
|
-$0.17
-21.81%
YoY
|
-$0.19
-54.76%
YoY
|
-$0.22
-56.86%
YoY
|
-$0.25
8.7%
YoY
|
-$0.23
-56.44%
YoY
|
-$0.42
-6.67%
YoY
|
-$0.51
10.87%
YoY
|
-$0.23
-63.49%
YoY
|
-$0.53
1.06%
YoY
|
-$0.45
-29.69%
YoY
|
-$0.46
-47.73%
YoY
|
-$0.63
-16.0%
YoY
|
-$0.52
-100.0%
YoY
|
-$0.64
-100.0%
YoY
|
-$0.88
54.39%
YoY
|
-$0.75
33.93%
YoY
|
-$594.0K
10.11%
YoY
|
-$570.6K
6.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
44.74M
13.12%
YoY
|
40.34M
2.42%
YoY
|
39.62M
60.3%
YoY
|
39.55M
60.43%
YoY
|
39.55M
60.45%
YoY
|
39.39M
60.84%
YoY
|
24.71M
0.92%
YoY
|
24.66M
0.85%
YoY
|
24.65M
28.27%
YoY
|
24.49M
27.82%
YoY
|
24.49M
68.2%
YoY
|
24.45M
67.94%
YoY
|
19.22M
32.18%
YoY
|
19.16M
32.1%
YoY
|
14.56M
0.6%
YoY
|
14.56M
0.68%
YoY
|
14.54M
0.7%
YoY
|
14.50M
N/A
|
14.47M
N/A
|
| Diluted Shares Outstanding |
57.26M
26.49%
YoY
|
N/A
|
45.42M
83.87%
YoY
|
45.37M
83.94%
YoY
|
45.27M
84.17%
YoY
|
N/A
|
24.70M
0.9%
YoY
|
24.66M
6.13%
YoY
|
24.58M
28.11%
YoY
|
N/A
|
24.48M
46.1%
YoY
|
23.24M
59.64%
YoY
|
19.19M
31.96%
YoY
|
N/A
|
16.76M
15.69%
YoY
|
14.56M
0.68%
YoY
|
14.54M
0.7%
YoY
|
N/A
|
14.49M
N/A
|
Loading...