|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$9.574M
53.72%
YoY
|
$6.229M
48.19%
YoY
|
$4.203M
N/A
|
N/A
N/A
|
$1.010M
48.36%
YoY
|
| Cost Of Revenue |
$9.241M
56.47%
YoY
|
$5.906M
10794.67%
YoY
|
$54.21K
N/A
|
N/A
N/A
|
$546.6K
26.71%
YoY
|
| Gross Profit |
$333.5K
3.33%
YoY
|
$322.7K
-6908.02%
YoY
|
-$4.740K
N/A
|
$0.00
-100.0%
YoY
|
$463.4K
85.82%
YoY
|
| Selling, General & Admin |
$6.156M
-46.62%
YoY
|
$11.53M
782.48%
YoY
|
$1.307M
-75.72%
YoY
|
$5.383M
598.76%
YoY
|
$770.4K
18.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$68.75K
0.0%
YoY
|
$68.75K
N/A
|
$0.00
-100.0%
YoY
|
$33.24K
-30.74%
YoY
|
$47.99K
12.02%
YoY
|
| Operating Expenses |
$6.225M
-44.91%
YoY
|
$11.30M
926.96%
YoY
|
$1.100M
-75.38%
YoY
|
$4.468M
446.01%
YoY
|
$818.4K
17.74%
YoY
|
| Operating Profit |
-$5.892M
-46.32%
YoY
|
-$10.98M
893.35%
YoY
|
-$1.105M
-75.27%
YoY
|
-$4.468M
1158.78%
YoY
|
-$355.0K
-20.35%
YoY
|
| Interest Expense |
$6.507K
-100.49%
YoY
|
-$1.338M
-51.54%
YoY
|
-$2.762M
14.92%
YoY
|
-$2.403M
631.88%
YoY
|
-$328.4K
31.27%
YoY
|
| Other Income/Expense, Net |
-$4.513M
-96.17%
YoY
|
-$117.7M
-26480.92%
YoY
|
$446.3K
-132.99%
YoY
|
-$1.353M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$10.40M
-91.92%
YoY
|
-$128.7M
5259.42%
YoY
|
-$2.402M
-58.74%
YoY
|
-$5.821M
858.84%
YoY
|
-$607.1K
171.99%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$810.00
N/A
|
| Net Earnings |
-$21.54M
-85.54%
YoY
|
-$149.0M
22522.35%
YoY
|
-$658.7K
-89.79%
YoY
|
-$6.449M
960.83%
YoY
|
-$607.9K
172.35%
YoY
|
| Basic Earnings Per Share |
-$0.10
-88.51%
YoY
|
-$0.87
-58.17%
YoY
|
-$2.08
26.83%
YoY
|
-$1.64
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.10
-88.51%
YoY
|
-$0.87
-57.97%
YoY
|
-$2.07
-84.19%
YoY
|
-$13.12
7268.94%
YoY
|
-$0.18
168.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
222.1M shares
30.08%
YoY
|
170.7M shares
3770.58%
YoY
|
4.411M shares
12.21%
YoY
|
3.931M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
222.1M shares
30.08%
YoY
|
170.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.750M
47.37%
YoY
|
$1.274M
-38.03%
YoY
|
$3.883M
48.97%
YoY
|
$2.661M
45.64%
YoY
|
$1.188M
9.93%
YoY
|
$2.056M
130049.37%
YoY
|
$2.607M
107.86%
YoY
|
$1.827M
98.67%
YoY
|
$1.080M
206859.2%
YoY
|
$1.580K
-99.74%
YoY
|
$1.254M
58.8%
YoY
|
$919.7K
-1.84%
YoY
|
$522.00
-99.86%
YoY
|
$603.2K
122.78%
YoY
|
$789.7K
262.48%
YoY
|
$937.0K
306.93%
YoY
|
$382.4K
31.38%
YoY
|
$270.8K
-15.4%
YoY
|
$217.9K
-2.01%
YoY
|
| Cost Of Revenue |
$1.939M
32.21%
YoY
|
$2.068M
14.92%
YoY
|
$3.447M
75.62%
YoY
|
$2.103M
36.19%
YoY
|
$1.466M
26.3%
YoY
|
$1.799M
3219.22%
YoY
|
$1.963M
61.14%
YoY
|
$1.544M
68.35%
YoY
|
$1.161M
10070.92%
YoY
|
$54.21K
-89.95%
YoY
|
$1.218M
86.66%
YoY
|
$917.2K
16.37%
YoY
|
$11.42K
-94.9%
YoY
|
$539.2K
267.18%
YoY
|
$652.5K
397.97%
YoY
|
$788.2K
508.41%
YoY
|
$223.8K
60.87%
YoY
|
$146.9K
-17.55%
YoY
|
$131.0K
-19.51%
YoY
|
| Gross Profit |
-$188.6K
-32.38%
YoY
|
-$793.5K
-408.74%
YoY
|
$436.2K
-32.26%
YoY
|
$558.2K
97.15%
YoY
|
-$278.9K
245.22%
YoY
|
$257.0K
-588.33%
YoY
|
$643.9K
1687.05%
YoY
|
$283.1K
11095.81%
YoY
|
-$80.79K
641.55%
YoY
|
-$52.63K
-182.22%
YoY
|
$36.03K
-73.73%
YoY
|
$2.529K
-98.3%
YoY
|
-$10.89K
-106.87%
YoY
|
$64.01K
-48.35%
YoY
|
$137.2K
57.98%
YoY
|
$148.8K
47.76%
YoY
|
$158.6K
4.37%
YoY
|
$123.9K
-12.71%
YoY
|
$86.82K
45.87%
YoY
|
| Selling, General & Admin |
$1.790M
1.57%
YoY
|
$862.6K
-55.75%
YoY
|
$1.392M
-31.68%
YoY
|
$2.140M
-69.56%
YoY
|
$1.762M
459.05%
YoY
|
$1.949M
49.18%
YoY
|
$2.037M
402.95%
YoY
|
$7.030M
1527.12%
YoY
|
$315.2K
-17.71%
YoY
|
$1.307M
-5.89%
YoY
|
$405.1K
-78.16%
YoY
|
$432.0K
-79.81%
YoY
|
$383.1K
-66.5%
YoY
|
$1.389M
420.28%
YoY
|
$1.855M
1001.41%
YoY
|
$2.140M
1228.97%
YoY
|
$1.143M
556.84%
YoY
|
$266.9K
28.22%
YoY
|
$168.4K
-37.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.19K
-0.01%
YoY
|
-$252.2K
-270.52%
YoY
|
$193.8K
-54.54%
YoY
|
$193.8K
-19.79%
YoY
|
$17.19K
167.77%
YoY
|
$147.9K
546.7%
YoY
|
$426.3K
8431.86%
YoY
|
$241.7K
N/A
|
$6.419K
N/A
|
$22.87K
-3.58%
YoY
|
$4.997K
-71.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.72K
102.56%
YoY
|
$17.47K
52.31%
YoY
|
$20.30K
68.05%
YoY
|
$16.72K
31.34%
YoY
|
$11.71K
-373.6%
YoY
|
$11.47K
-68.51%
YoY
|
| Operating Expenses |
$1.807M
11.43%
YoY
|
$350.8K
-80.29%
YoY
|
$11.95M
384.96%
YoY
|
$2.334M
-89.83%
YoY
|
$1.622M
210.57%
YoY
|
$1.780M
32.83%
YoY
|
$2.464M
778.02%
YoY
|
$22.94M
12804.68%
YoY
|
$522.2K
141.76%
YoY
|
$1.340M
-5.12%
YoY
|
$280.6K
-85.01%
YoY
|
$177.8K
-82.52%
YoY
|
$216.0K
-81.38%
YoY
|
$1.412M
406.94%
YoY
|
$1.872M
940.88%
YoY
|
$1.017M
487.39%
YoY
|
$1.160M
521.03%
YoY
|
$278.6K
36.66%
YoY
|
$179.9K
-37.75%
YoY
|
| Operating Profit |
-$1.996M
5.0%
YoY
|
-$1.144M
-24.87%
YoY
|
-$11.51M
532.61%
YoY
|
-$1.775M
-92.16%
YoY
|
-$1.901M
215.22%
YoY
|
-$1.523M
9.36%
YoY
|
-$1.820M
644.08%
YoY
|
-$22.66M
12829.34%
YoY
|
-$602.9K
165.76%
YoY
|
-$1.393M
3.29%
YoY
|
-$244.6K
-85.9%
YoY
|
-$175.2K
-79.81%
YoY
|
-$226.9K
-77.35%
YoY
|
-$1.348M
771.68%
YoY
|
-$1.735M
1764.85%
YoY
|
-$867.9K
1099.1%
YoY
|
-$1.002M
2771.33%
YoY
|
-$154.7K
149.85%
YoY
|
-$93.03K
-59.44%
YoY
|
| Interest Expense |
-$3.414M
592.65%
YoY
|
-$1.403M
101.87%
YoY
|
$2.861K
-101.34%
YoY
|
$3.304K
-100.95%
YoY
|
-$493.0K
-99.56%
YoY
|
-$695.0K
-74.84%
YoY
|
-$214.3K
-73.52%
YoY
|
-$349.5K
-48.29%
YoY
|
-$111.2M
23044.15%
YoY
|
-$2.762M
245.04%
YoY
|
-$809.3K
1756.5%
YoY
|
-$676.0K
-56.65%
YoY
|
-$480.3K
-26.18%
YoY
|
-$800.4K
885.52%
YoY
|
-$43.59K
-46.83%
YoY
|
-$1.559M
1801.83%
YoY
|
-$650.6K
682.21%
YoY
|
-$81.22K
6.0%
YoY
|
-$81.99K
9.57%
YoY
|
| Other Income/Expense, Net |
-$3.340M
641.72%
YoY
|
-$28.30K
0.14%
YoY
|
-$2.043M
-98.25%
YoY
|
-$578.6K
134.81%
YoY
|
-$450.3K
467.5%
YoY
|
-$28.26K
N/A
|
-$116.8M
358324.58%
YoY
|
-$246.4K
48.87%
YoY
|
-$79.35K
-82.9%
YoY
|
$0.00
-100.0%
YoY
|
-$32.58K
-25.02%
YoY
|
-$165.5K
-81.78%
YoY
|
-$464.2K
N/A
|
$1.090M
-10996.8%
YoY
|
-$43.45K
N/A
|
-$908.7K
-9186.7%
YoY
|
$0.00
N/A
|
-$10.00K
-108.85%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$5.336M
126.96%
YoY
|
$7.763M
-213.34%
YoY
|
-$13.55M
-88.57%
YoY
|
-$2.354M
-89.72%
YoY
|
-$2.351M
-97.9%
YoY
|
-$6.849M
185.16%
YoY
|
-$118.6M
7765.54%
YoY
|
-$22.90M
6621.44%
YoY
|
-$111.9M
16087.34%
YoY
|
-$2.402M
105.88%
YoY
|
-$1.508M
-15.22%
YoY
|
-$340.8K
-80.82%
YoY
|
-$691.1K
-57.92%
YoY
|
-$1.167M
587.66%
YoY
|
-$1.778M
916.01%
YoY
|
-$1.777M
1130.66%
YoY
|
-$1.642M
1290.79%
YoY
|
-$169.7K
564.25%
YoY
|
-$175.0K
-29.64%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.372K
-84.07%
YoY
|
N/A
N/A
|
$3.340K
-517.5%
YoY
|
$4.415K
451.88%
YoY
|
$33.72K
N/A
|
$48.27K
5859.26%
YoY
|
-$800.00
-94.15%
YoY
|
$800.00
N/A
|
| Net Earnings |
-$5.336M
136.2%
YoY
|
-$3.376M
-57.39%
YoY
|
-$13.55M
-88.57%
YoY
|
-$2.354M
-89.72%
YoY
|
-$2.259M
239.89%
YoY
|
-$7.924M
-13.6%
YoY
|
-$118.6M
42691.34%
YoY
|
-$22.90M
6621.44%
YoY
|
-$664.6K
-234.5%
YoY
|
-$9.172M
684.28%
YoY
|
-$277.1K
-84.44%
YoY
|
-$340.8K
-81.19%
YoY
|
$494.1K
-129.21%
YoY
|
-$1.169M
592.59%
YoY
|
-$1.781M
913.1%
YoY
|
-$1.811M
1154.79%
YoY
|
-$1.692M
1323.25%
YoY
|
-$168.9K
1322.49%
YoY
|
-$175.8K
-29.32%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
N/A
|
-$0.06
-90.77%
YoY
|
-$0.03
-95.52%
YoY
|
-$0.01
-99.7%
YoY
|
N/A
|
-$0.65
96.97%
YoY
|
-$0.67
168.0%
YoY
|
-$3.38
86.74%
YoY
|
N/A
|
-$0.33
-26.67%
YoY
|
-$0.25
-45.65%
YoY
|
-$1.81
N/A
|
N/A
|
-$0.45
N/A
|
-$0.46
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.11
-78.31%
YoY
|
-$0.06
-90.77%
YoY
|
-$0.03
-95.52%
YoY
|
-$0.01
-99.6%
YoY
|
-$0.52
-74.88%
YoY
|
-$0.65
97.49%
YoY
|
-$0.67
166.29%
YoY
|
-$3.38
1437.48%
YoY
|
-$2.07
638.71%
YoY
|
-$0.33
-90.99%
YoY
|
-$0.25
-96.46%
YoY
|
-$0.22
-50.61%
YoY
|
-$0.28
464.8%
YoY
|
-$3.63
56201.23%
YoY
|
-$7.20
135960.33%
YoY
|
-$0.45
10334.05%
YoY
|
-$0.05
11498.72%
YoY
|
-$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.54M shares
55.76%
YoY
|
27.79M shares
83.6%
YoY
|
27.79M shares
-84.71%
YoY
|
25.39M shares
-25.2%
YoY
|
25.39M shares
-36.44%
YoY
|
15.13M shares
237.18%
YoY
|
181.7M shares
3950.43%
YoY
|
33.94M shares
694.62%
YoY
|
39.94M shares
857.1%
YoY
|
4.489M shares
N/A
|
4.486M shares
14.15%
YoY
|
4.271M shares
9.63%
YoY
|
4.173M shares
N/A
|
N/A
|
3.929M shares
N/A
|
3.896M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
222.9M shares
0.4%
YoY
|
N/A
|
222.1M shares
22.23%
YoY
|
222.1M shares
553.91%
YoY
|
222.1M shares
N/A
|
N/A
|
181.7M shares
N/A
|
33.96M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...