|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.54M
-85.54%
YoY
|
-$149.0M
22522.35%
YoY
|
-$658.7K
-89.79%
YoY
|
-$6.449M
960.83%
YoY
|
-$607.9K
172.35%
YoY
|
| Depreciation, Depletion And Amortization |
$68.75K
0.0%
YoY
|
$68.75K
N/A
|
$0.00
-100.0%
YoY
|
$33.24K
-30.74%
YoY
|
$47.99K
12.02%
YoY
|
| Cash From Operating Activities |
-$1.529M
-52.93%
YoY
|
-$3.249M
940.35%
YoY
|
-$312.3K
-90.13%
YoY
|
-$3.163M
1590.05%
YoY
|
-$187.2K
-63.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.061M
64.98%
YoY
|
$643.1K
-80.8%
YoY
|
$3.350M
55513.95%
YoY
|
$6.023K
62.35%
YoY
|
$3.710K
8.48%
YoY
|
| Acquisitions |
$4.653M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.559M
-2839.27%
YoY
|
$166.4K
N/A
|
$0.00
-100.0%
YoY
|
$26.96K
-111.83%
YoY
|
-$227.9K
-222.76%
YoY
|
| Cash From Investing Activities |
-$5.620M
1044.47%
YoY
|
-$491.0K
-83.51%
YoY
|
-$2.978M
-14319.99%
YoY
|
$20.94K
-109.04%
YoY
|
-$231.6K
-227.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.872M
1724.72%
YoY
|
$267.0K
N/A
|
$0.00
-100.0%
YoY
|
$494.5K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$96.91K
-54.76%
YoY
|
$214.2K
N/A
|
N/A
|
| Cash From Financing Activities |
$7.048M
84.67%
YoY
|
$3.817M
16.25%
YoY
|
$3.283M
0.89%
YoY
|
$3.254M
1040.13%
YoY
|
$285.4K
-45.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.529M
-52.93%
YoY
|
-$3.249M
940.35%
YoY
|
-$312.3K
-90.13%
YoY
|
-$3.163M
1590.05%
YoY
|
-$187.2K
-63.76%
YoY
|
| Cash From Investing Activities |
-$5.620M
1044.47%
YoY
|
-$491.0K
-83.51%
YoY
|
-$2.978M
-14319.99%
YoY
|
$20.94K
-109.04%
YoY
|
-$231.6K
-227.09%
YoY
|
| Cash From Financing Activities |
$7.048M
84.67%
YoY
|
$3.817M
16.25%
YoY
|
$3.283M
0.89%
YoY
|
$3.254M
1040.13%
YoY
|
$285.4K
-45.49%
YoY
|
| Net Change In Cash |
-$100.6K
-230.77%
YoY
|
$76.93K
-1210.23%
YoY
|
-$6.929K
-106.18%
YoY
|
$112.1K
-184.1%
YoY
|
-$133.3K
-170.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.529M
-52.93%
YoY
|
-$3.249M
940.35%
YoY
|
-$312.3K
-90.13%
YoY
|
-$3.163M
1590.05%
YoY
|
-$187.2K
-63.76%
YoY
|
| Capital Expenditures |
$1.061M
64.98%
YoY
|
$643.1K
-80.8%
YoY
|
$3.350M
55513.95%
YoY
|
$6.023K
62.35%
YoY
|
$3.710K
8.48%
YoY
|
| Free Cash Flow |
-$2.590M
-33.45%
YoY
|
-$3.892M
6.28%
YoY
|
-$3.662M
15.55%
YoY
|
-$3.169M
1560.36%
YoY
|
-$190.9K
-63.29%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.336M
136.2%
YoY
|
-$3.376M
-57.39%
YoY
|
-$13.55M
-88.57%
YoY
|
-$2.354M
-89.72%
YoY
|
-$2.259M
239.89%
YoY
|
-$7.924M
-13.6%
YoY
|
-$118.6M
42691.34%
YoY
|
-$22.90M
6621.44%
YoY
|
-$664.6K
-234.5%
YoY
|
-$9.172M
684.28%
YoY
|
-$277.1K
-84.44%
YoY
|
-$340.8K
-81.19%
YoY
|
$494.1K
-129.21%
YoY
|
-$1.169M
592.59%
YoY
|
-$1.781M
913.1%
YoY
|
-$1.811M
1154.79%
YoY
|
-$1.692M
1323.25%
YoY
|
-$168.9K
1322.49%
YoY
|
-$175.8K
-29.32%
YoY
|
| Depreciation, Depletion And Amortization |
$17.19K
-0.01%
YoY
|
-$252.2K
-270.52%
YoY
|
$193.8K
-54.54%
YoY
|
$193.8K
-19.79%
YoY
|
$17.19K
167.77%
YoY
|
$147.9K
546.7%
YoY
|
$426.3K
8431.86%
YoY
|
$241.7K
N/A
|
$6.419K
N/A
|
$22.87K
-3.58%
YoY
|
$4.997K
-71.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.72K
102.56%
YoY
|
$17.47K
52.31%
YoY
|
$20.30K
68.05%
YoY
|
$16.72K
31.34%
YoY
|
$11.71K
-373.6%
YoY
|
$11.47K
-68.51%
YoY
|
| Cash From Operating Activities |
-$1.887M
70.76%
YoY
|
-$964.2K
-11.95%
YoY
|
-$120.4K
-91.33%
YoY
|
$378.2K
-166.0%
YoY
|
-$1.105M
178.07%
YoY
|
-$1.095M
162.71%
YoY
|
-$1.388M
351.61%
YoY
|
-$573.0K
67.86%
YoY
|
-$397.5K
-0.48%
YoY
|
-$416.8K
-70.76%
YoY
|
-$307.4K
-41.84%
YoY
|
-$341.4K
-41.15%
YoY
|
-$399.4K
-36.51%
YoY
|
-$1.426M
1643.18%
YoY
|
-$528.4K
486.57%
YoY
|
-$580.1K
-705.67%
YoY
|
-$629.0K
466.4%
YoY
|
-$81.78K
-27.41%
YoY
|
-$90.09K
-55.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$142.6K
N/A
|
$183.4K
5.63%
YoY
|
$734.9K
1368.38%
YoY
|
$483.8K
151093.75%
YoY
|
$0.00
-100.0%
YoY
|
$173.6K
2962.26%
YoY
|
$50.05K
95.71%
YoY
|
$320.00
-88.85%
YoY
|
$1.700K
49.12%
YoY
|
$5.670K
182.09%
YoY
|
$25.57K
N/A
|
$2.870K
76.07%
YoY
|
$1.140K
1528.57%
YoY
|
$2.010K
-2110.0%
YoY
|
N/A
N/A
|
$1.630K
N/A
|
$70.00
-97.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.00K
N/A
|
$0.00
N/A
|
$93.80K
-3.62%
YoY
|
-$4.653M
-2223.46%
YoY
|
N/A
|
$0.00
N/A
|
$97.32K
N/A
|
$219.1K
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
-$22.38K
-87.12%
YoY
|
$49.38K
N/A
|
-$25.73K
N/A
|
-$28.35K
N/A
|
| Cash From Investing Activities |
$75.00K
-110.21%
YoY
|
$0.00
-100.0%
YoY
|
-$48.80K
-150.14%
YoY
|
-$4.836M
-10733.03%
YoY
|
-$734.9K
1368.38%
YoY
|
-$483.8K
151093.75%
YoY
|
$97.32K
-5824.71%
YoY
|
$45.48K
-902.12%
YoY
|
-$50.05K
95.71%
YoY
|
-$320.00
-89.04%
YoY
|
-$1.700K
50.44%
YoY
|
-$5.670K
-76.75%
YoY
|
-$25.57K
-151.79%
YoY
|
-$2.920K
-89.33%
YoY
|
-$1.130K
-96.02%
YoY
|
-$24.39K
-85.96%
YoY
|
$49.38K
-2440.28%
YoY
|
-$27.36K
N/A
|
-$28.42K
733.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
53.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.222M
N/A
|
$650.0K
N/A
|
$267.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00
N/A
|
$0.00
N/A
|
$38.50K
N/A
|
$456.0K
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.884M
29.3%
YoY
|
$891.6K
-17.75%
YoY
|
$188.0K
-88.62%
YoY
|
$4.511M
652.51%
YoY
|
$1.457M
207.68%
YoY
|
$1.084M
332.06%
YoY
|
$1.652M
372.83%
YoY
|
$599.5K
137.56%
YoY
|
$473.6K
-0.56%
YoY
|
$250.9K
-76.85%
YoY
|
$349.5K
-52.87%
YoY
|
$252.3K
-69.64%
YoY
|
$476.3K
-20.29%
YoY
|
$1.084M
694.28%
YoY
|
$741.5K
-2996.64%
YoY
|
$831.2K
937.18%
YoY
|
$597.5K
532.9%
YoY
|
$136.5K
15.34%
YoY
|
-$25.60K
-112.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.887M
70.76%
YoY
|
-$964.2K
-11.95%
YoY
|
-$120.4K
-91.33%
YoY
|
$378.2K
-166.0%
YoY
|
-$1.105M
178.07%
YoY
|
-$1.095M
162.71%
YoY
|
-$1.388M
351.61%
YoY
|
-$573.0K
67.86%
YoY
|
-$397.5K
-0.48%
YoY
|
-$416.8K
-70.76%
YoY
|
-$307.4K
-41.84%
YoY
|
-$341.4K
-41.15%
YoY
|
-$399.4K
-36.51%
YoY
|
-$1.426M
1643.18%
YoY
|
-$528.4K
486.57%
YoY
|
-$580.1K
-705.67%
YoY
|
-$629.0K
466.4%
YoY
|
-$81.78K
-27.41%
YoY
|
-$90.09K
-55.04%
YoY
|
| Cash From Investing Activities |
$75.00K
-110.21%
YoY
|
$0.00
-100.0%
YoY
|
-$48.80K
-150.14%
YoY
|
-$4.836M
-10733.03%
YoY
|
-$734.9K
1368.38%
YoY
|
-$483.8K
151093.75%
YoY
|
$97.32K
-5824.71%
YoY
|
$45.48K
-902.12%
YoY
|
-$50.05K
95.71%
YoY
|
-$320.00
-89.04%
YoY
|
-$1.700K
50.44%
YoY
|
-$5.670K
-76.75%
YoY
|
-$25.57K
-151.79%
YoY
|
-$2.920K
-89.33%
YoY
|
-$1.130K
-96.02%
YoY
|
-$24.39K
-85.96%
YoY
|
$49.38K
-2440.28%
YoY
|
-$27.36K
N/A
|
-$28.42K
733.43%
YoY
|
| Cash From Financing Activities |
$1.884M
29.3%
YoY
|
$891.6K
-17.75%
YoY
|
$188.0K
-88.62%
YoY
|
$4.511M
652.51%
YoY
|
$1.457M
207.68%
YoY
|
$1.084M
332.06%
YoY
|
$1.652M
372.83%
YoY
|
$599.5K
137.56%
YoY
|
$473.6K
-0.56%
YoY
|
$250.9K
-76.85%
YoY
|
$349.5K
-52.87%
YoY
|
$252.3K
-69.64%
YoY
|
$476.3K
-20.29%
YoY
|
$1.084M
694.28%
YoY
|
$741.5K
-2996.64%
YoY
|
$831.2K
937.18%
YoY
|
$597.5K
532.9%
YoY
|
$136.5K
15.34%
YoY
|
-$25.60K
-112.9%
YoY
|
| Net Change In Cash |
$72.00K
-171.89%
YoY
|
-$72.60K
-85.33%
YoY
|
$18.80K
-94.8%
YoY
|
$53.40K
-25.74%
YoY
|
-$100.2K
-483.53%
YoY
|
-$494.8K
197.63%
YoY
|
$361.6K
795.05%
YoY
|
$71.91K
-175.93%
YoY
|
$26.11K
-49.14%
YoY
|
-$166.3K
-51.73%
YoY
|
$40.40K
-80.94%
YoY
|
-$94.70K
-141.76%
YoY
|
$51.34K
187.45%
YoY
|
-$344.5K
-1359.91%
YoY
|
$212.0K
-247.09%
YoY
|
$226.8K
10160.63%
YoY
|
$17.86K
-195.2%
YoY
|
$27.34K
382.19%
YoY
|
-$144.1K
2583.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.887M
70.76%
YoY
|
-$964.2K
-11.95%
YoY
|
-$120.4K
-91.33%
YoY
|
$378.2K
-166.0%
YoY
|
-$1.105M
178.07%
YoY
|
-$1.095M
162.71%
YoY
|
-$1.388M
351.61%
YoY
|
-$573.0K
67.86%
YoY
|
-$397.5K
-0.48%
YoY
|
-$416.8K
-70.76%
YoY
|
-$307.4K
-41.84%
YoY
|
-$341.4K
-41.15%
YoY
|
-$399.4K
-36.51%
YoY
|
-$1.426M
1643.18%
YoY
|
-$528.4K
486.57%
YoY
|
-$580.1K
-705.67%
YoY
|
-$629.0K
466.4%
YoY
|
-$81.78K
-27.41%
YoY
|
-$90.09K
-55.04%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$142.6K
N/A
|
$183.4K
5.63%
YoY
|
$734.9K
1368.38%
YoY
|
$483.8K
151093.75%
YoY
|
$0.00
-100.0%
YoY
|
$173.6K
2962.26%
YoY
|
$50.05K
95.71%
YoY
|
$320.00
-88.85%
YoY
|
$1.700K
49.12%
YoY
|
$5.670K
182.09%
YoY
|
$25.57K
N/A
|
$2.870K
76.07%
YoY
|
$1.140K
1528.57%
YoY
|
$2.010K
-2110.0%
YoY
|
N/A
N/A
|
$1.630K
N/A
|
$70.00
-97.95%
YoY
|
| Free Cash Flow |
-$1.887M
2.56%
YoY
|
-$964.2K
-38.93%
YoY
|
-$263.0K
-81.05%
YoY
|
$194.8K
-126.09%
YoY
|
-$1.840M
311.19%
YoY
|
-$1.579M
278.49%
YoY
|
-$1.388M
349.13%
YoY
|
-$746.7K
115.15%
YoY
|
-$447.5K
5.31%
YoY
|
-$417.2K
-70.8%
YoY
|
-$309.1K
-41.64%
YoY
|
-$347.0K
-40.38%
YoY
|
-$425.0K
-32.44%
YoY
|
-$1.428M
1612.55%
YoY
|
-$529.6K
487.38%
YoY
|
-$582.1K
-707.13%
YoY
|
-$629.0K
455.84%
YoY
|
-$83.41K
-25.96%
YoY
|
-$90.16K
-55.76%
YoY
|
Loading...