2016 Q4 Form 10-Q Financial Statement

#000009694316000258 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q4
Revenue $513.9M $455.6M $484.5M
YoY Change 6.07% 2.69% 1.78%
Cost Of Revenue $240.9M $214.0M $224.2M
YoY Change 7.45% -0.68% -4.6%
Gross Profit $273.1M $241.6M $260.3M
YoY Change 4.91% 5.87% 8.01%
Gross Profit Margin 53.14% 53.02% 53.73%
Selling, General & Admin $144.2M $139.8M $148.2M
YoY Change -2.7% 0.69% -3.33%
% of Gross Profit 52.8% 57.86% 56.93%
Research & Development $15.70M $15.07M $13.20M
YoY Change 18.94% 19.86% -23.26%
% of Gross Profit 5.75% 6.24% 5.07%
Depreciation & Amortization $30.10M $29.80M $29.10M
YoY Change 3.44% 9.96% 9.4%
% of Gross Profit 11.02% 12.33% 11.18%
Operating Expenses $159.8M $154.9M $161.5M
YoY Change -1.05% 2.28% -5.28%
Operating Profit $113.3M $86.49M $96.75M
YoY Change 17.11% 12.98% 39.9%
Interest Expense -$16.20M $12.89M -$13.60M
YoY Change 19.12% -9.91% -18.07%
% of Operating Profit -14.3% 14.9% -14.06%
Other Income/Expense, Net
YoY Change
Pretax Income $50.80M $73.71M $83.20M
YoY Change -38.94% 18.18% 58.17%
Income Tax -$10.10M $7.514M -$7.600M
% Of Pretax Income -19.88% 10.19% -9.13%
Net Earnings $61.10M $66.32M $101.1M
YoY Change -39.58% 9.04% 99.7%
Net Earnings / Revenue 11.89% 14.56% 20.87%
Basic Earnings Per Share $1.51 $2.43
Diluted Earnings Per Share $1.297M $1.40 $2.09
COMMON SHARES
Basic Shares Outstanding 44.05M shares 44.05M shares 41.60M shares
Diluted Shares Outstanding 47.45M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $551.4M $506.9M $345.3M
YoY Change 59.71% 79.09% 11.35%
Cash & Equivalents $543.8M $499.5M $338.4M
Short-Term Investments $7.660M $7.411M $6.922M
Other Short-Term Assets $51.50M $60.70M $72.80M
YoY Change -29.26% -56.89% -12.71%
Inventory $316.2M $341.8M $330.3M
Prepaid Expenses
Receivables $272.0M $261.8M $262.4M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.183B $1.164B $1.004B
YoY Change 17.89% 12.33% 0.8%
LONG-TERM ASSETS
Property, Plant & Equipment $302.9M $322.0M $316.1M
YoY Change -4.18% 2.8% -0.41%
Goodwill $1.277B $1.305B $1.296B
YoY Change -1.48% 0.15% -2.09%
Intangibles $1.092B $1.165B $1.200B
YoY Change -9.03% -2.32% -1.38%
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $34.83M $43.24M $53.64M
YoY Change -35.08% -29.7% -16.19%
Total Long-Term Assets $2.708B $2.838B $2.868B
YoY Change -5.58% -1.18% -2.01%
TOTAL ASSETS
Total Short-Term Assets $1.183B $1.164B $1.004B
Total Long-Term Assets $2.708B $2.838B $2.868B
Total Assets $3.891B $4.002B $3.872B
YoY Change 0.5% 2.4% -1.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.40M $70.25M $66.31M
YoY Change 4.67% 3.45% 3.44%
Accrued Expenses $65.15M $68.97M $64.02M
YoY Change 1.77% 2.9% -11.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $183.1M $181.9M $417.4M
YoY Change -56.13% -56.35% 13.29%
Total Short-Term Liabilities $427.6M $452.4M $664.1M
YoY Change -35.61% -31.19% 4.95%
LONG-TERM LIABILITIES
Long-Term Debt $850.3M $850.0M $641.9M
YoY Change 32.47% 31.57% -8.31%
Other Long-Term Liabilities $45.50M $60.07M $48.89M
YoY Change -6.93% 4.05% -17.13%
Total Long-Term Liabilities $895.8M $910.0M $690.7M
YoY Change 29.68% 29.32% -8.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $427.6M $452.4M $664.1M
Total Long-Term Liabilities $895.8M $910.0M $690.7M
Total Liabilities $1.752B $1.832B $1.861B
YoY Change -5.85% -6.86% -7.39%
SHAREHOLDERS EQUITY
Retained Earnings $2.195B $2.016B
YoY Change 8.85% 10.3%
Common Stock $45.81M $43.52M
YoY Change 5.28% 0.22%
Preferred Stock
YoY Change
Treasury Stock (at cost) $171.0M $119.4M
YoY Change 43.16% -1.67%
Treasury Stock Shares
Shareholders Equity $2.138B $2.170B $2.009B
YoY Change
Total Liabilities & Shareholders Equity $3.891B $4.002B $3.872B
YoY Change 0.5% 2.4% -1.3%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income $61.10M $66.32M $101.1M
YoY Change -39.58% 9.04% 99.7%
Depreciation, Depletion And Amortization $30.10M $29.80M $29.10M
YoY Change 3.44% 9.96% 9.4%
Cash From Operating Activities $108.4M $119.8M $126.0M
YoY Change -13.97% 79.88% 58.09%
INVESTING ACTIVITIES
Capital Expenditures -$17.20M -$16.40M -$15.80M
YoY Change 8.86% 14.69% -18.56%
Acquisitions
YoY Change
Other Investing Activities $400.0K -$5.100M -$30.40M
YoY Change -101.32% -79.92% 75.72%
Cash From Investing Activities -$16.80M -$21.50M -$46.20M
YoY Change -63.64% -45.84% 26.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.80M -75.70M -14.70M
YoY Change 41.5% 6.47% 7.3%
NET CHANGE
Cash From Operating Activities 108.4M 119.8M 126.0M
Cash From Investing Activities -16.80M -21.50M -46.20M
Cash From Financing Activities -20.80M -75.70M -14.70M
Net Change In Cash 70.80M 22.60M 65.10M
YoY Change 8.76% -151.13% 121.43%
FREE CASH FLOW
Cash From Operating Activities $108.4M $119.8M $126.0M
Capital Expenditures -$17.20M -$16.40M -$15.80M
Free Cash Flow $125.6M $136.2M $141.8M
YoY Change -11.42% 68.36% 43.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2015Q4 tfx Intercompany Payables Noncurrent
IntercompanyPayablesNoncurrent
0 USD
CY2016Q3 tfx Intercompany Payables Noncurrent
IntercompanyPayablesNoncurrent
0 USD
CY2015Q4 tfx Intercompany Receivables Current
IntercompanyReceivablesCurrent
0 USD
CY2016Q3 tfx Intercompany Receivables Current
IntercompanyReceivablesCurrent
0 USD
CY2015Q4 tfx Intercompany Receivables Noncurrent
IntercompanyReceivablesNoncurrent
0 USD
CY2016Q3 tfx Intercompany Receivables Noncurrent
IntercompanyReceivablesNoncurrent
0 USD
tfx Intercompany Transactions
IntercompanyTransactions
0 USD
dei Document Period End Date
DocumentPeriodEndDate
2016-09-25
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000096943
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
44053239 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TELEFLEX INCORPORATED
dei Trading Symbol
TradingSymbol
TFX
invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
74.65
tfx Changes In Contingent Consideration
ChangesInContingentConsideration
-3260000 USD
tfx Changes In Contingent Consideration
ChangesInContingentConsideration
1672000 USD
CY2015Q4 tfx Current Portion Of Contingent Consideration
CurrentPortionOfContingentConsideration
7291000 USD
CY2016Q3 tfx Current Portion Of Contingent Consideration
CurrentPortionOfContingentConsideration
7539000 USD
CY2015Q3 tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
CY2016Q3 tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
CY2016Q3 tfx Fair Value Measurement With Unobservable Inputs Reconciliation Contingent Liability In Acquisition Noncurrent
FairValueMeasurementWithUnobservableInputsReconciliationContingentLiabilityInAcquisitionNoncurrent
14900000 USD
tfx Intercompany Dividends Paid
IntercompanyDividendsPaid
0 USD
tfx Intercompany Dividends Paid
IntercompanyDividendsPaid
0 USD
CY2015Q4 tfx Intercompany Payables Current
IntercompanyPayablesCurrent
0 USD
CY2016Q3 tfx Intercompany Payables Current
IntercompanyPayablesCurrent
0 USD
tfx Intercompany Transactions
IntercompanyTransactions
0 USD
tfx Number Of End Markets
NumberOfEndMarkets
2000 market
tfx Payments For Businesses And Intangibles Acquired Net Of Cash Acquired
PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
63451000 USD
tfx Payments For Businesses And Intangibles Acquired Net Of Cash Acquired
PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
14040000 USD
tfx Payments For Contingent Consideration
PaymentsForContingentConsideration
7974000 USD
tfx Payments For Contingent Consideration
PaymentsForContingentConsideration
133000 USD
tfx Stock Issued During Period Value Conversionof Derivatives Netof Adjustments
StockIssuedDuringPeriodValueConversionofDerivativesNetofAdjustments
0 USD
tfx Treasury Stock Settlement And Exchange Of Convertible Note Hedge And Warrant Agreements
TreasuryStockSettlementAndExchangeOfConvertibleNoteHedgeAndWarrantAgreements
125000 USD
tfx Treasury Stock Settlement And Exchange Of Convertible Note Hedge And Warrant Agreements
TreasuryStockSettlementAndExchangeOfConvertibleNoteHedgeAndWarrantAgreements
85909000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
66305000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
70246000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
262416000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
261833000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8059000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
11271000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
64017000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
68972000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
8000000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
9000000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
161093000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1954000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1451000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
499459000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26773000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
6000000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
6900000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12662000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8506000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45278000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47486000 USD
CY2015Q4 us-gaap Assets
Assets
3871774000 USD
CY2016Q3 us-gaap Assets
Assets
4001669000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1003839000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
1163872000 USD
CY2015Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
6972000 USD
CY2016Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
4137000 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
20829000 USD
CY2016Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
22368000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
303236000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
276463000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
338366000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32035000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54735000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67375000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
192120000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-57000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
613000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
421000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
31978000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
55348000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
67399000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
192541000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
215501000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
641102000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
214046000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
630946000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
62000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
35205000 USD
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
329000 USD
CY2016Q3 us-gaap Derivative Assets
DerivativeAssets
1134000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
329000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1134000 USD
CY2015Q3 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
2900000 shares
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1298000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2403000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1298000 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
2600000 shares
CY2016Q3 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1300000 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1900000 shares
CY2015Q4 us-gaap Debt Current
DebtCurrent
417350000 USD
CY2016Q3 us-gaap Debt Current
DebtCurrent
181895000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1088941000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1046154000 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
22999000 USD
CY2016Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
3833000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6742000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
10459000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-21960000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8699000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2341000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2792000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
315983000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
311390000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
12200000 USD
us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
12400000 USD
us-gaap Depreciation
Depreciation
34035000 USD
us-gaap Depreciation
Depreciation
40272000 USD
CY2016Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2403000 USD
CY2015Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-788000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1432000 USD
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
260000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-116000 USD
CY2015Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-69000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
180000 USD
CY2016Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
138000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-119000 USD
us-gaap Dividends Cash
DividendsCash
43980000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.46
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.46
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.09
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.00
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.69
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-22052000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-988000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.013
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.095
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
145351000 USD
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.102
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
61543000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.093
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
84658000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
81746000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
1672000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
133000 USD
CY2015Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
20829000 USD
CY2016Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
22368000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
412671000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
461480000 USD
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
408000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
408000 USD
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2776000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4173000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-10454000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-19261000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
1295852000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
1305078000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3947000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
5279000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
228213000 USD
us-gaap Gross Profit
GrossProfit
684087000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
241602000 USD
us-gaap Gross Profit
GrossProfit
723148000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
66200000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
176311000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
28000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
692000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
0 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
464000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
62374000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
161458000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73714000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
194909000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
61571000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
146043000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
66200000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
176775000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.48
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.50
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.50
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
4.09
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.27
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.03
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.40
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5617000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1636000 USD
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.69
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-719000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1612000 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
122000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
3000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-719000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1612000 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
122000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
3000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
803000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15415000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7514000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18134000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2855000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17390000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8714000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4316000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-8297000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
5817000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19904000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1184000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
6424000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
5944000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2762000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
4169000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
511000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
483000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
639000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
574000 shares
CY2015Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1612646000 USD
CY2016Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1626124000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1199975000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1164644000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
14306000 USD
us-gaap Interest Expense
InterestExpense
47685000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
12888000 USD
us-gaap Interest Expense
InterestExpense
38579000 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
14176000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
47232000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
12773000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
38255000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7480000 USD
CY2016Q3 us-gaap Interest Payable Current
InterestPayableCurrent
12611000 USD
CY2015Q4 us-gaap Inventory Adjustments
InventoryAdjustments
36516000 USD
CY2016Q3 us-gaap Inventory Adjustments
InventoryAdjustments
36927000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
230536000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
236991000 USD
CY2015Q4 us-gaap Inventory Gross
InventoryGross
366791000 USD
CY2016Q3 us-gaap Inventory Gross
InventoryGross
378757000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
330275000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
341830000 USD
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
76037000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
80348000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
60218000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
61418000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
130000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
453000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
115000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
324000 USD
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
152000 USD
CY2016Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
27000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1860681000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1831747000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3871774000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4001669000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
664120000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
452402000 USD
CY2015Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
40400000 USD
CY2016Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
26693000 USD
CY2016Q3 us-gaap Litigation Reserve
LitigationReserve
2500000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
1059200000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
1031862000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
417350000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
181895000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1545781000 USD
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1328381000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
641850000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
849967000 USD
CY2015Q4 us-gaap Marketable Securities
MarketableSecurities
6922000 USD
CY2016Q3 us-gaap Marketable Securities
MarketableSecurities
7411000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
1821000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
464000 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-1954000 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-1451000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-70918000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-97906000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-108609000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40160000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
176760000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
301598000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
60824000 USD
us-gaap Net Income Loss
NetIncomeLoss
143739000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
66322000 USD
us-gaap Net Income Loss
NetIncomeLoss
176314000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
9231000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
6 segment
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
76550000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
219144000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
86487000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
252425000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
53492000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43237000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-29329000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-91216000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-130000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
11088000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-730000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1489000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-223000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
761000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-420000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-856000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
393000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-212000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2750000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-20854000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
327000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
2978000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28874000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-89083000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1077000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15763000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-28789000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-89004000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1053000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15806000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1185000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3622000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
671700000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
4815000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7647000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
408000 USD
us-gaap Profit Loss
ProfitLoss
176778000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1430000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3914000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
609000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1894000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
9792000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
60852000 USD
us-gaap Profit Loss
ProfitLoss
144431000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
66322000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
737000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2007000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8960000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18122000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48887000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
60073000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-18329000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-15132000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
42382000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
43980000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
9017000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8958000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
9231000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45566000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
35912000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
833000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
464000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
149441000 USD
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
131222000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
34915000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
34354000 USD
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
30895000 USD
CY2016Q3 us-gaap Prepaid Taxes
PrepaidTaxes
22259000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
288100000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
316123000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
322019000 USD
CY2015Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1967000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4267000 USD
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1535000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6312000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
303627000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
714487000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12571000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
38898000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15067000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
42892000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
660000 USD
us-gaap Restructuring Charges
RestructuringCharges
5688000 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
3027000 USD
us-gaap Restructuring Charges
RestructuringCharges
12876000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
443714000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1325189000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
455648000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1354094000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
138840000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
420765000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
139797000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
419128000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10379000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12540000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
3298000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
16589000 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
76000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2009272000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
2169922000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2011093000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2169922000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48532000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47969000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47446000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47824000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41597000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41542000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44045000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43081000 shares

Files In Submission

Name View Source Status
0000096943-16-000258-index-headers.html Edgar Link pending
0000096943-16-000258-index.html Edgar Link pending
0000096943-16-000258.txt Edgar Link pending
0000096943-16-000258-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tfx-20160925.xml Edgar Link completed
tfx-20160925.xsd Edgar Link pending
tfx-20160925_cal.xml Edgar Link unprocessable
tfx-20160925_def.xml Edgar Link unprocessable
tfx-20160925_lab.xml Edgar Link unprocessable
tfx-20160925_pre.xml Edgar Link unprocessable
tfx-2016925x10q.htm Edgar Link pending
tfx-2016925xex311.htm Edgar Link pending
tfx-2016925xex312.htm Edgar Link pending
tfx-2016925xex321.htm Edgar Link pending
tfx-2016925xex322.htm Edgar Link pending