2017 Q4 Form 10-Q Financial Statement

#000009694317000119 Filed on November 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q4 2016 Q3
Revenue $595.1M $513.9M $455.6M
YoY Change 15.8% 6.07% 2.69%
Cost Of Revenue $239.5M $240.9M $214.0M
YoY Change -0.59% 7.45% -0.68%
Gross Profit $330.7M $273.1M $241.6M
YoY Change 21.1% 4.91% 5.87%
Gross Profit Margin 55.58% 53.14% 53.02%
Selling, General & Admin $163.8M $144.2M $139.8M
YoY Change 13.57% -2.7% 0.69%
% of Gross Profit 49.52% 52.8% 57.86%
Research & Development $21.19M $15.70M $15.07M
YoY Change 34.99% 18.94% 19.86%
% of Gross Profit 6.41% 5.75% 6.24%
Depreciation & Amortization $36.90M $30.10M $29.80M
YoY Change 22.59% 3.44% 9.96%
% of Gross Profit 11.16% 11.02% 12.33%
Operating Expenses $185.0M $159.8M $154.9M
YoY Change 15.75% -1.05% 2.28%
Operating Profit $90.90M $113.3M $86.49M
YoY Change -19.77% 17.11% 12.98%
Interest Expense $21.26M -$16.20M $12.89M
YoY Change -231.26% 19.12% -9.91%
% of Operating Profit 23.39% -14.3% 14.9%
Other Income/Expense, Net
YoY Change
Pretax Income $89.38M $50.80M $73.71M
YoY Change 75.94% -38.94% 18.18%
Income Tax $9.978M -$10.10M $7.514M
% Of Pretax Income 11.16% -19.88% 10.19%
Net Earnings -$42.66M $61.10M $66.32M
YoY Change -169.82% -39.58% 9.04%
Net Earnings / Revenue -7.17% 11.89% 14.56%
Basic Earnings Per Share -$0.95 $1.51
Diluted Earnings Per Share -$0.91 $1.297M $1.40
COMMON SHARES
Basic Shares Outstanding 45.04M shares 44.05M shares 44.05M shares
Diluted Shares Outstanding 46.59M shares 47.45M shares

Balance Sheet

Concept 2017 Q4 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $342.6M $551.4M $506.9M
YoY Change -37.87% 59.71% 79.09%
Cash & Equivalents $333.6M $543.8M $499.5M
Short-Term Investments $9.045M $7.660M $7.411M
Other Short-Term Assets $60.30M $51.50M $60.70M
YoY Change 17.09% -29.26% -56.89%
Inventory $395.7M $316.2M $341.8M
Prepaid Expenses
Receivables $345.9M $272.0M $261.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.129B $1.183B $1.164B
YoY Change -4.61% 17.89% 12.33%
LONG-TERM ASSETS
Property, Plant & Equipment $383.0M $302.9M $322.0M
YoY Change 26.44% -4.18% 2.8%
Goodwill $2.236B $1.277B $1.305B
YoY Change 75.1% -1.48% 0.15%
Intangibles $2.384B $1.092B $1.165B
YoY Change 118.36% -9.03% -2.32%
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $46.54M $34.83M $43.24M
YoY Change 33.62% -35.08% -29.7%
Total Long-Term Assets $5.053B $2.708B $2.838B
YoY Change 86.6% -5.58% -1.18%
TOTAL ASSETS
Total Short-Term Assets $1.129B $1.183B $1.164B
Total Long-Term Assets $5.053B $2.708B $2.838B
Total Assets $6.181B $3.891B $4.002B
YoY Change 58.86% 0.5% 2.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $92.03M $69.40M $70.25M
YoY Change 32.6% 4.67% 3.45%
Accrued Expenses $96.85M $65.15M $68.97M
YoY Change 48.66% 1.77% 2.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $77.25M $183.1M $181.9M
YoY Change -57.8% -56.13% -56.35%
Total Short-Term Liabilities $483.9M $427.6M $452.4M
YoY Change 13.15% -35.61% -31.19%
LONG-TERM LIABILITIES
Long-Term Debt $2.163B $850.3M $850.0M
YoY Change 154.39% 32.47% 31.57%
Other Long-Term Liabilities $168.9M $45.50M $60.07M
YoY Change 271.14% -6.93% 4.05%
Total Long-Term Liabilities $2.332B $895.8M $910.0M
YoY Change 160.32% 29.68% 29.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $483.9M $427.6M $452.4M
Total Long-Term Liabilities $2.332B $895.8M $910.0M
Total Liabilities $3.751B $1.752B $1.832B
YoY Change 114.11% -5.85% -6.86%
SHAREHOLDERS EQUITY
Retained Earnings $2.286B $2.195B
YoY Change 4.16% 8.85%
Common Stock $46.87M $45.81M
YoY Change 2.31% 5.28%
Preferred Stock
YoY Change
Treasury Stock (at cost) $228.9M $171.0M
YoY Change 33.86% 43.16%
Treasury Stock Shares
Shareholders Equity $2.431B $2.138B $2.170B
YoY Change
Total Liabilities & Shareholders Equity $6.181B $3.891B $4.002B
YoY Change 58.86% 0.5% 2.4%

Cashflow Statement

Concept 2017 Q4 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income -$42.66M $61.10M $66.32M
YoY Change -169.82% -39.58% 9.04%
Depreciation, Depletion And Amortization $36.90M $30.10M $29.80M
YoY Change 22.59% 3.44% 9.96%
Cash From Operating Activities $121.9M $108.4M $119.8M
YoY Change 12.45% -13.97% 79.88%
INVESTING ACTIVITIES
Capital Expenditures -$17.20M -$17.20M -$16.40M
YoY Change 0.0% 8.86% 14.69%
Acquisitions
YoY Change
Other Investing Activities -$17.30M $400.0K -$5.100M
YoY Change -4425.0% -101.32% -79.92%
Cash From Investing Activities -$34.40M -$16.80M -$21.50M
YoY Change 104.76% -63.64% -45.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 237.7M -20.80M -75.70M
YoY Change -1242.79% 41.5% 6.47%
NET CHANGE
Cash From Operating Activities 121.9M 108.4M 119.8M
Cash From Investing Activities -34.40M -16.80M -21.50M
Cash From Financing Activities 237.7M -20.80M -75.70M
Net Change In Cash 325.2M 70.80M 22.60M
YoY Change 359.32% 8.76% -151.13%
FREE CASH FLOW
Cash From Operating Activities $121.9M $108.4M $119.8M
Capital Expenditures -$17.20M -$17.20M -$16.40M
Free Cash Flow $139.1M $125.6M $136.2M
YoY Change 10.75% -11.42% 68.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-10-01
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000096943
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
45049267 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TELEFLEX INCORPORATED
dei Trading Symbol
TradingSymbol
TFX
CY2017Q2 invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
74.65
tfx Changes In Contingent Consideration
ChangesInContingentConsideration
1672000 USD
tfx Changes In Contingent Consideration
ChangesInContingentConsideration
-109000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
-109000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
5369000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
245000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-988000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
4.09
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
88000 USD
us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
120000 shares
CY2016Q4 tfx Current Portion Of Contingent Consideration
CurrentPortionOfContingentConsideration
587000 USD
CY2016Q4 tfx Current Portion Of Contingent Consideration
CurrentPortionOfContingentConsideration
600000 USD
CY2017Q4 tfx Current Portion Of Contingent Consideration
CurrentPortionOfContingentConsideration
600000 USD
CY2017Q4 tfx Current Portion Of Contingent Consideration
CurrentPortionOfContingentConsideration
591000 USD
CY2016Q3 tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
CY2017Q4 tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
tfx Equity In Net Income Of Consolidated Subsidiaries
EquityInNetIncomeOfConsolidatedSubsidiaries
0 USD
CY2016Q4 tfx Fair Value Measurement With Unobservable Inputs Reconciliation Contingent Liability In Acquisition Noncurrent
FairValueMeasurementWithUnobservableInputsReconciliationContingentLiabilityInAcquisitionNoncurrent
6500000 USD
CY2017Q4 tfx Fair Value Measurement With Unobservable Inputs Reconciliation Contingent Liability In Acquisition Noncurrent
FairValueMeasurementWithUnobservableInputsReconciliationContingentLiabilityInAcquisitionNoncurrent
11500000 USD
tfx Intercompany Dividends Paid
IntercompanyDividendsPaid
0 USD
tfx Intercompany Dividends Paid
IntercompanyDividendsPaid
0 USD
CY2016Q4 tfx Intercompany Payables Current
IntercompanyPayablesCurrent
0 USD
CY2017Q4 tfx Intercompany Payables Current
IntercompanyPayablesCurrent
0 USD
CY2016Q4 tfx Intercompany Payables Noncurrent
IntercompanyPayablesNoncurrent
0 USD
CY2017Q4 tfx Intercompany Payables Noncurrent
IntercompanyPayablesNoncurrent
0 USD
CY2016Q4 tfx Intercompany Receivables Current
IntercompanyReceivablesCurrent
0 USD
CY2017Q4 tfx Intercompany Receivables Current
IntercompanyReceivablesCurrent
0 USD
CY2016Q4 tfx Intercompany Receivables Noncurrent
IntercompanyReceivablesNoncurrent
0 USD
CY2017Q4 tfx Intercompany Receivables Noncurrent
IntercompanyReceivablesNoncurrent
0 USD
tfx Intercompany Transactions
IntercompanyTransactions
0 USD
tfx Intercompany Transactions
IntercompanyTransactions
0 USD
tfx Inventory Fair Value Step Up
InventoryFairValueStepUp
0 USD
tfx Inventory Fair Value Step Up
InventoryFairValueStepUp
10442000 USD
tfx Payments For Businesses And Intangibles Acquired Net Of Cash Acquired
PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
14040000 USD
tfx Payments For Businesses And Intangibles Acquired Net Of Cash Acquired
PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
1010711000 USD
tfx Payments For Contingent Consideration
PaymentsForContingentConsideration
133000 USD
tfx Payments For Contingent Consideration
PaymentsForContingentConsideration
245000 USD
tfx Proceeds Paymentsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options
ProceedsPaymentsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptions
7647000 USD
tfx Proceeds Paymentsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options
ProceedsPaymentsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptions
4739000 USD
tfx Stock Issued During Period Value Conversionof Derivatives Netof Adjustments
StockIssuedDuringPeriodValueConversionofDerivativesNetofAdjustments
3000 USD
CY2016Q4 tfx Temporary Equity Convertible Notes With Redeemable Equity Component
TemporaryEquityConvertibleNotesWithRedeemableEquityComponent
1800000 USD
CY2016Q4 tfx Temporary Equity Convertible Notes With Redeemable Equity Component
TemporaryEquityConvertibleNotesWithRedeemableEquityComponent
1824000 USD
CY2017Q4 tfx Temporary Equity Convertible Notes With Redeemable Equity Component
TemporaryEquityConvertibleNotesWithRedeemableEquityComponent
0 USD
tfx Treasury Stock Settlement And Exchange Of Convertible Note Hedge And Warrant Agreements
TreasuryStockSettlementAndExchangeOfConvertibleNoteHedgeAndWarrantAgreements
85909000 USD
tfx Treasury Stock Settlement And Exchange Of Convertible Note Hedge And Warrant Agreements
TreasuryStockSettlementAndExchangeOfConvertibleNoteHedgeAndWarrantAgreements
127158000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
69400000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
85419000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
271993000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
306472000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7908000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12857000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
65149000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
88095000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
8630000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10084000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3100000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8506000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3940000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47486000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
63976000 USD
CY2016Q4 us-gaap Assets
Assets
3891213000 USD
CY2017Q4 us-gaap Assets
Assets
5680733000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1183393000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1766751000 USD
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
2879000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
7102000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
12117000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
338366000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
499459000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
543789000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1017573000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
161093000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
473784000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1451000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1140000 USD
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
74.65
CY2017Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
724648 shares
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67375000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
192120000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
120860000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
358455000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
421000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
67399000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
192541000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
120860000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
358455000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
214046000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
630946000 USD
CY2017Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
239476000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
710126000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
35205000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
53207000 USD
CY2016Q3 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1300000 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1900000 shares
CY2017Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
500000 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
500000 shares
CY2016Q4 us-gaap Debt Current
DebtCurrent
183071000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
77250000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1046076000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2262000000 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
2707000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
10046000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11945000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8699000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15682000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1712000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2020000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
271377000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
471667000 USD
us-gaap Depreciation
Depreciation
40272000 USD
us-gaap Depreciation
Depreciation
42390000 USD
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
1157000 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
2002000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1157000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2002000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2257000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
330000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2257000 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
330000 USD
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
260000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-116000 USD
CY2017Q4 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-3749000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-4597000 USD
CY2016Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
138000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-119000 USD
CY2017Q4 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1366000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1675000 USD
us-gaap Dividends Cash
DividendsCash
45905000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.09
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.34
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.69
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
58173000 USD
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.102
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.093
CY2017Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.112
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.089
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.65
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.18
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82679000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
88091000 USD
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
7102000 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
12117000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
472696000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
544365000 USD
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2776000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4173000 USD
CY2017Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-19261000 USD
CY2017Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5593000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
1276720000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
1886157000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
550274000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
59163000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
241602000 USD
us-gaap Gross Profit
GrossProfit
723148000 USD
CY2017Q4 us-gaap Gross Profit
GrossProfit
295227000 USD
us-gaap Gross Profit
GrossProfit
841071000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
66200000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
176311000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
79398000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
198110000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
0 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
464000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
0 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
0 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73714000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
194909000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
89376000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
217514000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
66200000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
176775000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
79398000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
198110000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.50
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1606943000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
12888000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.76
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
4.40
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.40
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.69
CY2017Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.70
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
4.24
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
122000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
3000 USD
CY2017Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2383000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2922000 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
122000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
3000 USD
CY2017Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2383000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2922000 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2017Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.06
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2017Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.06
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7514000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18134000 USD
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9978000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19404000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17390000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
24128000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4316000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6428000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
5817000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
3798000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5617000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
20257000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1184000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4009000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2762000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
4169000 shares
CY2017Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
618000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
825000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
639000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
574000 shares
CY2017Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
934000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
873000 shares
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1564359000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2151308000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1091663000 USD
us-gaap Interest Expense
InterestExpense
38579000 USD
CY2017Q4 us-gaap Interest Expense
InterestExpense
21264000 USD
us-gaap Interest Expense
InterestExpense
58884000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
12773000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
38255000 USD
CY2017Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
20978000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
58268000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
10450000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
13430000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
196297000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
224075000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
316171000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
382417000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
65319000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
98322000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
54555000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
60020000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
115000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
324000 USD
CY2017Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
286000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
616000 USD
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1751872000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
3208256000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3891213000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5680733000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
427646000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
374645000 USD
CY2016Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
17520000 USD
CY2017Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
14238000 USD
CY2017Q4 us-gaap Litigation Reserve
LitigationReserve
8600000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
1033323000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2250055000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
183071000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
77250000 USD
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1274127000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2254376000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
850252000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2172805000 USD
CY2016Q4 us-gaap Marketable Securities
MarketableSecurities
7660000 USD
CY2017Q4 us-gaap Marketable Securities
MarketableSecurities
8563000 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-1451000 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-1140000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-97906000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1155399000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40160000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1058356000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
301598000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
319708000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
66322000 USD
us-gaap Net Income Loss
NetIncomeLoss
176314000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
77015000 USD
us-gaap Net Income Loss
NetIncomeLoss
195188000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
832000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3 Acquisition_number
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
86487000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
252425000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
110354000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
281375000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34826000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
44401000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-130000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
11088000 USD
CY2017Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
43345000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
156012000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
9494000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
158345000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-223000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
761000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-243000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
4918000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
393000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-212000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-141000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
1029000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
327000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
2978000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
8429000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
26910000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1077000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15763000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
43845000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
163267000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1053000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15806000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
43845000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
163267000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1430000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3914000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
163267000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8402000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8912000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52015000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
35912000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-743000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2337000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
737000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2007000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
479000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1476000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
15806000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
58460000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-15132000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-13559000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
43980000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
45905000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8958000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
19114000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
9231000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53977000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
464000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
133062000 USD
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
116441000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
40382000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
51599000 USD
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
8179000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
8690000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
671700000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1963500000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
9792000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
6332000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
66322000 USD
us-gaap Profit Loss
ProfitLoss
176778000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
77015000 USD
us-gaap Profit Loss
ProfitLoss
195188000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
302899000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
374461000 USD
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1535000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6312000 USD
CY2017Q4 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-182000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4922000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
714487000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
747576000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15067000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
42892000 USD
CY2017Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21194000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
59299000 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
3027000 USD
us-gaap Restructuring Charges
RestructuringCharges
12876000 USD
CY2017Q4 us-gaap Restructuring Charges
RestructuringCharges
-92000 USD
us-gaap Restructuring Charges
RestructuringCharges
13723000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
455648000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1354094000 USD
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
534703000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1551197000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
139797000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
419128000 USD
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
163771000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
486674000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12540000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14519000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
4831000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
17488000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2137517000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
2472477000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2137517000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2472477000 USD
CY2016Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
1824000 USD
CY2017Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2017Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
121300000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47446000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47824000 shares
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46587000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46673000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44045000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43081000 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45035000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44975000 shares

Files In Submission

Name View Source Status
0000096943-17-000119-index-headers.html Edgar Link pending
0000096943-17-000119-index.html Edgar Link pending
0000096943-17-000119.txt Edgar Link pending
0000096943-17-000119-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tfx-20171001.xml Edgar Link completed
tfx-20171001.xsd Edgar Link pending
tfx-20171001_cal.xml Edgar Link unprocessable
tfx-20171001_def.xml Edgar Link unprocessable
tfx-20171001_lab.xml Edgar Link unprocessable
tfx-20171001_pre.xml Edgar Link unprocessable
tfx-2017101x10q.htm Edgar Link pending
tfx-2017101xex311.htm Edgar Link pending
tfx-2017101xex312.htm Edgar Link pending
tfx-2017101xex321.htm Edgar Link pending
tfx-2017101xex322.htm Edgar Link pending