|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$320.6M
-16.99%
YoY
|
$386.3M
-31.46%
YoY
|
$563.6M
12.28%
YoY
|
$502.0M
72.3%
YoY
|
$291.3M
29.4%
YoY
|
| Cost Of Revenue |
$278.0M
33.58%
YoY
|
$208.1M
-16.86%
YoY
|
$250.3M
-1.79%
YoY
|
$254.9M
34.14%
YoY
|
$190.0M
13.09%
YoY
|
| Gross Profit |
$42.66M
-76.06%
YoY
|
$178.2M
-43.13%
YoY
|
$313.3M
26.79%
YoY
|
$247.1M
143.84%
YoY
|
$101.4M
77.32%
YoY
|
| Selling, General & Admin |
$58.51M
7.83%
YoY
|
$54.26M
-3.33%
YoY
|
$56.13M
-3.05%
YoY
|
$57.89M
24.61%
YoY
|
$46.46M
21.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$59.91M
0.98%
YoY
|
$59.33M
-15.88%
YoY
|
$70.53M
29.74%
YoY
|
$54.36M
-2.72%
YoY
|
$55.88M
9.85%
YoY
|
| Operating Expenses |
$58.51M
7.83%
YoY
|
$54.26M
-3.33%
YoY
|
$56.13M
-3.05%
YoY
|
$57.89M
24.61%
YoY
|
$46.46M
21.86%
YoY
|
| Operating Profit |
-$34.75M
-131.94%
YoY
|
$108.8M
-54.79%
YoY
|
$240.6M
37.99%
YoY
|
$174.4M
370.0%
YoY
|
$37.10M
804.63%
YoY
|
| Interest Expense |
-$6.086M
-63.38%
YoY
|
-$16.62M
-26.59%
YoY
|
-$22.64M
-66.74%
YoY
|
-$68.06M
71.12%
YoY
|
-$39.77M
-0.57%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$675.0K
-92.55%
YoY
|
$9.062M
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$43.20M
-146.54%
YoY
|
$92.84M
-58.69%
YoY
|
$224.8M
111.41%
YoY
|
$106.3M
-4078.63%
YoY
|
-$2.672M
-92.04%
YoY
|
| Income Tax |
-$6.126M
-128.63%
YoY
|
$21.40M
-58.12%
YoY
|
$51.10M
57.72%
YoY
|
$32.40M
1605.26%
YoY
|
$1.900M
-122.35%
YoY
|
| Net Earnings |
-$37.12M
-152.09%
YoY
|
$71.27M
-58.97%
YoY
|
$173.7M
134.92%
YoY
|
$73.94M
-1715.8%
YoY
|
-$4.576M
-81.79%
YoY
|
| Basic Earnings Per Share |
-$0.37
-152.11%
YoY
|
$0.71
-58.48%
YoY
|
$1.71
125.0%
YoY
|
$0.76
-1620.0%
YoY
|
-$0.05
-80.77%
YoY
|
| Diluted Earnings Per Share |
-$0.37
-152.86%
YoY
|
$0.70
-55.13%
YoY
|
$1.56
110.81%
YoY
|
$0.74
-1580.0%
YoY
|
-$0.05
-80.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
99.52M
-0.61%
YoY
|
100.1M
-1.2%
YoY
|
101.4M
4.26%
YoY
|
97.21M
0.62%
YoY
|
96.61M
0.62%
YoY
|
| Diluted Shares Outstanding |
99.52M
-1.89%
YoY
|
101.4M
-3.69%
YoY
|
105.3M
5.26%
YoY
|
100.1M
3.57%
YoY
|
96.61M
0.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$72.78M
4.13%
YoY
|
$89.78M
7.28%
YoY
|
$99.36M
4.37%
YoY
|
$61.61M
-38.83%
YoY
|
$69.90M
-34.47%
YoY
|
$83.69M
-33.7%
YoY
|
$95.19M
-34.77%
YoY
|
$100.7M
-29.87%
YoY
|
$106.7M
-27.84%
YoY
|
$126.2M
-17.2%
YoY
|
$145.9M
-8.54%
YoY
|
$143.6M
30.99%
YoY
|
$147.8M
84.0%
YoY
|
$152.4M
86.61%
YoY
|
$159.6M
78.95%
YoY
|
$109.6M
46.22%
YoY
|
$80.34M
76.59%
YoY
|
$81.69M
58.28%
YoY
|
$89.17M
84.76%
YoY
|
| Cost Of Revenue |
$65.90M
26.89%
YoY
|
$82.70M
77.25%
YoY
|
$81.41M
62.88%
YoY
|
$61.93M
15.01%
YoY
|
$51.93M
-9.84%
YoY
|
$46.66M
-27.08%
YoY
|
$49.98M
-15.57%
YoY
|
$53.85M
-12.1%
YoY
|
$57.60M
-12.53%
YoY
|
$63.98M
-6.65%
YoY
|
$59.20M
-22.91%
YoY
|
$61.26M
7.29%
YoY
|
$65.86M
25.63%
YoY
|
$68.54M
30.61%
YoY
|
$76.79M
38.22%
YoY
|
$57.10M
19.17%
YoY
|
$52.42M
54.04%
YoY
|
$52.48M
26.39%
YoY
|
$55.56M
52.01%
YoY
|
| Gross Profit |
$6.883M
-61.68%
YoY
|
$7.078M
-80.89%
YoY
|
$17.95M
-60.31%
YoY
|
-$328.0K
-100.7%
YoY
|
$17.96M
-63.39%
YoY
|
$37.03M
-40.5%
YoY
|
$45.21M
-47.89%
YoY
|
$46.87M
-43.1%
YoY
|
$49.07M
-40.13%
YoY
|
$62.24M
-25.82%
YoY
|
$86.76M
4.81%
YoY
|
$82.37M
56.75%
YoY
|
$81.96M
193.61%
YoY
|
$83.90M
187.2%
YoY
|
$82.77M
146.28%
YoY
|
$52.55M
94.12%
YoY
|
$27.92M
143.57%
YoY
|
$29.21M
189.4%
YoY
|
$33.61M
186.81%
YoY
|
| Selling, General & Admin |
$14.56M
-1.68%
YoY
|
$18.12M
43.52%
YoY
|
$12.92M
-3.01%
YoY
|
$12.66M
-5.89%
YoY
|
$14.81M
-0.34%
YoY
|
$12.63M
3.52%
YoY
|
$13.32M
-12.79%
YoY
|
$13.46M
0.0%
YoY
|
$14.86M
-2.26%
YoY
|
$12.20M
-23.19%
YoY
|
$15.27M
-20.26%
YoY
|
$13.46M
21.2%
YoY
|
$15.20M
29.25%
YoY
|
$15.88M
49.44%
YoY
|
$19.15M
49.32%
YoY
|
$11.10M
-4.92%
YoY
|
$11.76M
3.77%
YoY
|
$10.63M
11.5%
YoY
|
$12.83M
50.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.23M
13.66%
YoY
|
$19.61M
12.27%
YoY
|
$18.46M
2.81%
YoY
|
$17.67M
-5.59%
YoY
|
$14.28M
-6.67%
YoY
|
$17.47M
-9.27%
YoY
|
$17.96M
-16.47%
YoY
|
$18.71M
-14.29%
YoY
|
$15.30M
-15.29%
YoY
|
$19.25M
-3.75%
YoY
|
$21.50M
39.43%
YoY
|
$21.83M
41.35%
YoY
|
$18.07M
37.28%
YoY
|
$20.00M
12.53%
YoY
|
$15.42M
-15.75%
YoY
|
$15.45M
-14.19%
YoY
|
$13.16M
2.99%
YoY
|
$17.78M
11.88%
YoY
|
$18.30M
11.94%
YoY
|
| Operating Expenses |
$14.56M
-1.68%
YoY
|
$24.20M
45.53%
YoY
|
$12.92M
-3.01%
YoY
|
$12.66M
-5.89%
YoY
|
$14.81M
-0.34%
YoY
|
$16.63M
3.52%
YoY
|
$13.32M
-12.79%
YoY
|
$13.46M
0.0%
YoY
|
$14.86M
-2.26%
YoY
|
$16.06M
-18.4%
YoY
|
$15.27M
-20.26%
YoY
|
$13.46M
-8.53%
YoY
|
$15.20M
29.25%
YoY
|
$19.68M
26.71%
YoY
|
$19.15M
49.32%
YoY
|
$14.71M
25.99%
YoY
|
$11.76M
3.77%
YoY
|
$15.54M
22.81%
YoY
|
$12.83M
50.76%
YoY
|
| Operating Profit |
-$14.32M
1231.13%
YoY
|
-$17.12M
-183.93%
YoY
|
$69.00K
-99.75%
YoY
|
-$16.92M
-157.25%
YoY
|
-$1.076M
-103.54%
YoY
|
$20.40M
-55.82%
YoY
|
$27.99M
-58.66%
YoY
|
$29.55M
-54.37%
YoY
|
$30.44M
-50.87%
YoY
|
$46.18M
-28.09%
YoY
|
$67.72M
12.97%
YoY
|
$64.76M
71.17%
YoY
|
$61.96M
400.42%
YoY
|
$64.21M
369.5%
YoY
|
$59.94M
259.32%
YoY
|
$37.83M
248.63%
YoY
|
$12.38M
-401.02%
YoY
|
$13.68M
-635.09%
YoY
|
$16.68M
-1859.7%
YoY
|
| Interest Expense |
-$892.0K
-79.39%
YoY
|
-$362.0K
-90.83%
YoY
|
-$458.0K
-87.99%
YoY
|
-$937.0K
-78.07%
YoY
|
-$4.329M
-5.62%
YoY
|
-$3.946M
-19.68%
YoY
|
-$3.813M
-23.74%
YoY
|
-$4.273M
-7.13%
YoY
|
-$4.587M
21.12%
YoY
|
-$4.913M
-74.88%
YoY
|
-$5.000M
-82.69%
YoY
|
-$4.601M
-47.8%
YoY
|
-$3.787M
-64.93%
YoY
|
-$19.56M
114.62%
YoY
|
-$28.89M
246.17%
YoY
|
-$8.814M
-25.46%
YoY
|
-$10.80M
9.63%
YoY
|
-$9.113M
-8.14%
YoY
|
-$8.345M
-15.79%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$675.0K
N/A
|
$7.253M
N/A
|
-$2.600M
-376.01%
YoY
|
N/A
|
N/A
|
N/A
|
$942.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$15.22M
95.69%
YoY
|
-$17.19M
-201.95%
YoY
|
-$389.0K
-101.61%
YoY
|
-$17.86M
-170.63%
YoY
|
-$7.775M
-129.31%
YoY
|
$16.86M
-65.15%
YoY
|
$24.18M
-59.83%
YoY
|
$25.28M
-57.98%
YoY
|
$26.53M
-52.67%
YoY
|
$48.37M
8.31%
YoY
|
$60.19M
93.82%
YoY
|
$60.16M
107.3%
YoY
|
$56.04M
3442.48%
YoY
|
$44.66M
878.42%
YoY
|
$31.05M
272.47%
YoY
|
$29.02M
-3085.49%
YoY
|
$1.582M
-110.83%
YoY
|
$4.564M
-136.57%
YoY
|
$8.337M
-178.7%
YoY
|
| Income Tax |
-$2.300M
76.92%
YoY
|
-$2.242M
-151.99%
YoY
|
$400.0K
-90.24%
YoY
|
-$2.900M
-142.03%
YoY
|
-$1.300M
-121.31%
YoY
|
$4.312M
-59.02%
YoY
|
$4.100M
-71.92%
YoY
|
$6.900M
-49.64%
YoY
|
$6.100M
-50.0%
YoY
|
$10.52M
-19.58%
YoY
|
$14.60M
21.67%
YoY
|
$13.70M
122.11%
YoY
|
$12.20M
1009.09%
YoY
|
$13.08M
641.25%
YoY
|
$12.00M
605.88%
YoY
|
$6.168M
-6268.0%
YoY
|
$1.100M
-173.33%
YoY
|
$1.765M
-153.98%
YoY
|
$1.700M
-156.67%
YoY
|
| Net Earnings |
-$12.92M
99.95%
YoY
|
-$14.93M
-219.45%
YoY
|
-$795.0K
-103.98%
YoY
|
-$14.93M
-181.21%
YoY
|
-$6.461M
-131.7%
YoY
|
$12.50M
-66.96%
YoY
|
$19.99M
-56.13%
YoY
|
$18.39M
-60.42%
YoY
|
$20.38M
-53.49%
YoY
|
$37.84M
19.86%
YoY
|
$45.58M
139.61%
YoY
|
$46.45M
103.29%
YoY
|
$43.83M
8771.46%
YoY
|
$31.57M
1027.97%
YoY
|
$19.02M
184.97%
YoY
|
$22.85M
-2605.59%
YoY
|
$494.0K
-103.76%
YoY
|
$2.799M
-130.39%
YoY
|
$6.675M
-187.79%
YoY
|
| Basic Earnings Per Share |
-$0.13
85.71%
YoY
|
N/A
|
-$0.01
-105.0%
YoY
|
-$0.15
-183.33%
YoY
|
-$0.07
-135.0%
YoY
|
N/A
|
$0.20
-55.56%
YoY
|
$0.18
-60.87%
YoY
|
$0.20
-54.55%
YoY
|
N/A
|
$0.45
125.0%
YoY
|
$0.46
91.67%
YoY
|
$0.44
4300.0%
YoY
|
N/A
|
$0.20
185.71%
YoY
|
$0.24
N/A
|
$0.01
-107.14%
YoY
|
N/A
|
$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.13
85.71%
YoY
|
-$0.15
-217.04%
YoY
|
-$0.01
-105.0%
YoY
|
-$0.15
-183.33%
YoY
|
-$0.07
-135.0%
YoY
|
$0.12
-65.69%
YoY
|
$0.20
-53.49%
YoY
|
$0.18
-59.09%
YoY
|
$0.20
-47.37%
YoY
|
$0.36
25.13%
YoY
|
$0.43
115.0%
YoY
|
$0.44
-100.0%
YoY
|
$0.38
3700.0%
YoY
|
$0.29
-100.0%
YoY
|
$0.20
-100.0%
YoY
|
$235.4K
-2591.87%
YoY
|
$0.01
-107.14%
YoY
|
$28.91K
-130.16%
YoY
|
$68.95K
-184.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
100.2M
0.79%
YoY
|
99.78M
0.85%
YoY
|
99.78M
-0.65%
YoY
|
99.36M
-0.91%
YoY
|
99.36M
-1.15%
YoY
|
98.94M
-2.68%
YoY
|
100.4M
-1.15%
YoY
|
100.3M
-1.08%
YoY
|
100.5M
-0.44%
YoY
|
101.7M
4.53%
YoY
|
101.6M
4.48%
YoY
|
101.4M
4.58%
YoY
|
101.0M
4.15%
YoY
|
97.26M
-4.5%
YoY
|
97.24M
-4.5%
YoY
|
96.94M
-4.25%
YoY
|
96.94M
0.8%
YoY
|
101.8M
0.66%
YoY
|
101.8M
-0.71%
YoY
|
| Diluted Shares Outstanding |
99.93M
0.83%
YoY
|
N/A
|
99.78M
-1.5%
YoY
|
99.40M
-1.83%
YoY
|
99.11M
-3.18%
YoY
|
N/A
|
101.3M
-3.61%
YoY
|
101.3M
-3.61%
YoY
|
102.4M
-3.67%
YoY
|
N/A
|
105.1M
8.07%
YoY
|
105.0M
8.21%
YoY
|
106.3M
9.62%
YoY
|
N/A
|
97.24M
0.44%
YoY
|
97.08M
N/A
|
96.94M
0.8%
YoY
|
N/A
|
96.81M
N/A
|
Loading...