|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.12M
-152.09%
YoY
|
$71.27M
-58.97%
YoY
|
$173.7M
134.92%
YoY
|
$73.94M
-1715.8%
YoY
|
-$4.576M
-81.79%
YoY
|
| Depreciation, Depletion And Amortization |
$59.91M
0.98%
YoY
|
$59.33M
-15.88%
YoY
|
$70.53M
29.74%
YoY
|
$54.36M
-2.72%
YoY
|
$55.88M
9.85%
YoY
|
| Cash From Operating Activities |
$74.09M
-51.15%
YoY
|
$151.7M
-3.27%
YoY
|
$156.8M
-48.69%
YoY
|
$305.6M
192.17%
YoY
|
$104.6M
123.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.79M
124.14%
YoY
|
$30.24M
-52.65%
YoY
|
$63.87M
-54.65%
YoY
|
$140.8M
-492.16%
YoY
|
-$35.92M
185.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.402M
-132.56%
YoY
|
-$4.306M
-800.16%
YoY
|
$615.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$67.79M
135.04%
YoY
|
-$28.84M
-57.7%
YoY
|
-$68.18M
-51.38%
YoY
|
-$140.2M
290.44%
YoY
|
-$35.92M
228.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$33.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$188.6M
423.07%
YoY
|
-$36.06M
-78.32%
YoY
|
-$166.4M
2243.89%
YoY
|
-$7.098M
-86.42%
YoY
|
-$52.27M
46.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.09M
-51.15%
YoY
|
$151.7M
-3.27%
YoY
|
$156.8M
-48.69%
YoY
|
$305.6M
192.17%
YoY
|
$104.6M
123.59%
YoY
|
| Cash From Investing Activities |
-$67.79M
135.04%
YoY
|
-$28.84M
-57.7%
YoY
|
-$68.18M
-51.38%
YoY
|
-$140.2M
290.44%
YoY
|
-$35.92M
228.02%
YoY
|
| Cash From Financing Activities |
-$188.6M
423.07%
YoY
|
-$36.06M
-78.32%
YoY
|
-$166.4M
2243.89%
YoY
|
-$7.098M
-86.42%
YoY
|
-$52.27M
46.49%
YoY
|
| Net Change In Cash |
-$182.3M
-310.19%
YoY
|
$86.74M
-211.57%
YoY
|
-$77.74M
-149.12%
YoY
|
$158.3M
863.46%
YoY
|
$16.43M
11633.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.09M
-51.15%
YoY
|
$151.7M
-3.27%
YoY
|
$156.8M
-48.69%
YoY
|
$305.6M
192.17%
YoY
|
$104.6M
123.59%
YoY
|
| Capital Expenditures |
$67.79M
124.14%
YoY
|
$30.24M
-52.65%
YoY
|
$63.87M
-54.65%
YoY
|
$140.8M
-492.16%
YoY
|
-$35.92M
185.95%
YoY
|
| Free Cash Flow |
$6.302M
-94.81%
YoY
|
$121.4M
30.67%
YoY
|
$92.93M
-43.6%
YoY
|
$164.8M
17.26%
YoY
|
$140.5M
136.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.92M
99.95%
YoY
|
-$14.93M
-219.45%
YoY
|
-$795.0K
-103.98%
YoY
|
-$14.93M
-181.21%
YoY
|
-$6.461M
-131.7%
YoY
|
$12.50M
-66.96%
YoY
|
$19.99M
-56.13%
YoY
|
$18.39M
-60.42%
YoY
|
$20.38M
-53.49%
YoY
|
$37.84M
19.86%
YoY
|
$45.58M
139.61%
YoY
|
$46.45M
103.29%
YoY
|
$43.83M
8771.46%
YoY
|
$31.57M
1027.97%
YoY
|
$19.02M
184.97%
YoY
|
$22.85M
-2605.59%
YoY
|
$494.0K
-103.76%
YoY
|
$2.799M
-130.39%
YoY
|
$6.675M
-187.79%
YoY
|
| Depreciation, Depletion And Amortization |
$16.23M
13.66%
YoY
|
$19.61M
12.27%
YoY
|
$18.46M
2.81%
YoY
|
$17.67M
-5.59%
YoY
|
$14.28M
-6.67%
YoY
|
$17.47M
-9.27%
YoY
|
$17.96M
-16.47%
YoY
|
$18.71M
-14.29%
YoY
|
$15.30M
-15.29%
YoY
|
$19.25M
-3.75%
YoY
|
$21.50M
39.43%
YoY
|
$21.83M
41.35%
YoY
|
$18.07M
37.28%
YoY
|
$20.00M
12.53%
YoY
|
$15.42M
-15.75%
YoY
|
$15.45M
-14.19%
YoY
|
$13.16M
2.99%
YoY
|
$17.78M
11.88%
YoY
|
$18.30M
11.94%
YoY
|
| Cash From Operating Activities |
$7.040M
78.73%
YoY
|
$5.735M
-81.23%
YoY
|
$53.36M
69.78%
YoY
|
$11.06M
-71.71%
YoY
|
$3.939M
-92.21%
YoY
|
$30.55M
-20.21%
YoY
|
$31.43M
-34.8%
YoY
|
$39.11M
-29.85%
YoY
|
$50.59M
248.21%
YoY
|
$38.29M
-19.88%
YoY
|
$48.20M
-81.55%
YoY
|
$55.75M
104.85%
YoY
|
$14.53M
-147.51%
YoY
|
$47.79M
827.58%
YoY
|
$261.2M
552.88%
YoY
|
$27.21M
-59.65%
YoY
|
-$30.58M
282.3%
YoY
|
$5.152M
-71.68%
YoY
|
$40.01M
1138.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.77M
111.42%
YoY
|
$26.62M
323.73%
YoY
|
$16.26M
108.92%
YoY
|
$7.706M
6.75%
YoY
|
$15.50M
72.99%
YoY
|
$6.282M
-13.6%
YoY
|
$7.783M
55.66%
YoY
|
$7.219M
44.38%
YoY
|
$8.960M
-51.83%
YoY
|
$7.271M
-80.12%
YoY
|
$5.000M
-77.58%
YoY
|
$5.000M
-117.59%
YoY
|
$18.60M
-728.38%
YoY
|
$36.57M
-407.14%
YoY
|
$22.30M
-327.62%
YoY
|
-$28.42M
158.1%
YoY
|
-$2.960M
-7.5%
YoY
|
-$11.91M
1426.54%
YoY
|
-$9.797M
-1732.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.860M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$861.0K
-14450.0%
YoY
|
$499.0K
399.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
-100.95%
YoY
|
-$6.000K
N/A
|
$100.0K
N/A
|
$46.00K
-90.61%
YoY
|
-$4.428M
-3642.4%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$490.0K
N/A
|
$125.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$39.36M
128.74%
YoY
|
-$26.62M
391.03%
YoY
|
-$16.26M
123.23%
YoY
|
-$7.706M
6.75%
YoY
|
-$17.21M
92.92%
YoY
|
-$5.421M
-25.44%
YoY
|
-$7.284M
-39.8%
YoY
|
-$7.219M
-64.52%
YoY
|
-$8.918M
-68.65%
YoY
|
-$7.271M
-80.12%
YoY
|
-$12.10M
-83.4%
YoY
|
-$20.35M
-27.15%
YoY
|
-$28.45M
903.35%
YoY
|
-$36.57M
207.14%
YoY
|
-$72.89M
644.03%
YoY
|
-$27.93M
153.65%
YoY
|
-$2.835M
-11.46%
YoY
|
-$11.91M
1704.09%
YoY
|
-$9.797M
-766.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
N/A
|
N/A
N/A
|
$21.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.43M
-120.59%
YoY
|
-$1.156M
-90.51%
YoY
|
-$25.94M
3648.84%
YoY
|
-$18.61M
883.92%
YoY
|
-$142.9M
571.19%
YoY
|
-$12.19M
-62.15%
YoY
|
-$692.0K
15.33%
YoY
|
-$1.891M
-77.11%
YoY
|
-$21.30M
-83.01%
YoY
|
-$32.19M
392.61%
YoY
|
-$600.0K
-97.14%
YoY
|
-$8.260M
-279.76%
YoY
|
-$125.3M
-891.64%
YoY
|
-$6.535M
1264.3%
YoY
|
-$20.99M
248.83%
YoY
|
$4.595M
-108.15%
YoY
|
$15.83M
49.52%
YoY
|
-$479.0K
-97.56%
YoY
|
-$6.017M
-61.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.040M
78.73%
YoY
|
$5.735M
-81.23%
YoY
|
$53.36M
69.78%
YoY
|
$11.06M
-71.71%
YoY
|
$3.939M
-92.21%
YoY
|
$30.55M
-20.21%
YoY
|
$31.43M
-34.8%
YoY
|
$39.11M
-29.85%
YoY
|
$50.59M
248.21%
YoY
|
$38.29M
-19.88%
YoY
|
$48.20M
-81.55%
YoY
|
$55.75M
104.85%
YoY
|
$14.53M
-147.51%
YoY
|
$47.79M
827.58%
YoY
|
$261.2M
552.88%
YoY
|
$27.21M
-59.65%
YoY
|
-$30.58M
282.3%
YoY
|
$5.152M
-71.68%
YoY
|
$40.01M
1138.58%
YoY
|
| Cash From Investing Activities |
-$39.36M
128.74%
YoY
|
-$26.62M
391.03%
YoY
|
-$16.26M
123.23%
YoY
|
-$7.706M
6.75%
YoY
|
-$17.21M
92.92%
YoY
|
-$5.421M
-25.44%
YoY
|
-$7.284M
-39.8%
YoY
|
-$7.219M
-64.52%
YoY
|
-$8.918M
-68.65%
YoY
|
-$7.271M
-80.12%
YoY
|
-$12.10M
-83.4%
YoY
|
-$20.35M
-27.15%
YoY
|
-$28.45M
903.35%
YoY
|
-$36.57M
207.14%
YoY
|
-$72.89M
644.03%
YoY
|
-$27.93M
153.65%
YoY
|
-$2.835M
-11.46%
YoY
|
-$11.91M
1704.09%
YoY
|
-$9.797M
-766.46%
YoY
|
| Cash From Financing Activities |
$29.43M
-120.59%
YoY
|
-$1.156M
-90.51%
YoY
|
-$25.94M
3648.84%
YoY
|
-$18.61M
883.92%
YoY
|
-$142.9M
571.19%
YoY
|
-$12.19M
-62.15%
YoY
|
-$692.0K
15.33%
YoY
|
-$1.891M
-77.11%
YoY
|
-$21.30M
-83.01%
YoY
|
-$32.19M
392.61%
YoY
|
-$600.0K
-97.14%
YoY
|
-$8.260M
-279.76%
YoY
|
-$125.3M
-891.64%
YoY
|
-$6.535M
1264.3%
YoY
|
-$20.99M
248.83%
YoY
|
$4.595M
-108.15%
YoY
|
$15.83M
49.52%
YoY
|
-$479.0K
-97.56%
YoY
|
-$6.017M
-61.4%
YoY
|
| Net Change In Cash |
-$2.887M
-98.15%
YoY
|
-$22.04M
-270.25%
YoY
|
$11.15M
-52.44%
YoY
|
-$15.25M
-150.84%
YoY
|
-$156.2M
-866.7%
YoY
|
$12.95M
-1202.73%
YoY
|
$23.45M
-33.94%
YoY
|
$30.00M
10.52%
YoY
|
$20.37M
-114.63%
YoY
|
-$1.174M
-125.07%
YoY
|
$35.50M
-78.78%
YoY
|
$27.14M
599.66%
YoY
|
-$139.2M
691.92%
YoY
|
$4.683M
-164.74%
YoY
|
$167.3M
591.58%
YoY
|
$3.879M
5867.69%
YoY
|
-$17.58M
2801.32%
YoY
|
-$7.234M
241.23%
YoY
|
$24.19M
-322.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.040M
78.73%
YoY
|
$5.735M
-81.23%
YoY
|
$53.36M
69.78%
YoY
|
$11.06M
-71.71%
YoY
|
$3.939M
-92.21%
YoY
|
$30.55M
-20.21%
YoY
|
$31.43M
-34.8%
YoY
|
$39.11M
-29.85%
YoY
|
$50.59M
248.21%
YoY
|
$38.29M
-19.88%
YoY
|
$48.20M
-81.55%
YoY
|
$55.75M
104.85%
YoY
|
$14.53M
-147.51%
YoY
|
$47.79M
827.58%
YoY
|
$261.2M
552.88%
YoY
|
$27.21M
-59.65%
YoY
|
-$30.58M
282.3%
YoY
|
$5.152M
-71.68%
YoY
|
$40.01M
1138.58%
YoY
|
| Capital Expenditures |
$32.77M
111.42%
YoY
|
$26.62M
323.73%
YoY
|
$16.26M
108.92%
YoY
|
$7.706M
6.75%
YoY
|
$15.50M
72.99%
YoY
|
$6.282M
-13.6%
YoY
|
$7.783M
55.66%
YoY
|
$7.219M
44.38%
YoY
|
$8.960M
-51.83%
YoY
|
$7.271M
-80.12%
YoY
|
$5.000M
-77.58%
YoY
|
$5.000M
-117.59%
YoY
|
$18.60M
-728.38%
YoY
|
$36.57M
-407.14%
YoY
|
$22.30M
-327.62%
YoY
|
-$28.42M
158.1%
YoY
|
-$2.960M
-7.5%
YoY
|
-$11.91M
1426.54%
YoY
|
-$9.797M
-1732.83%
YoY
|
| Free Cash Flow |
-$25.73M
122.56%
YoY
|
-$20.88M
-186.05%
YoY
|
$37.10M
56.89%
YoY
|
$3.356M
-89.48%
YoY
|
-$11.56M
-127.77%
YoY
|
$24.27M
-21.76%
YoY
|
$23.64M
-45.27%
YoY
|
$31.89M
-37.17%
YoY
|
$41.63M
-1122.62%
YoY
|
$31.02M
176.5%
YoY
|
$43.20M
-81.92%
YoY
|
$50.75M
-8.78%
YoY
|
-$4.071M
-85.26%
YoY
|
$11.22M
-34.24%
YoY
|
$238.9M
379.67%
YoY
|
$55.63M
-29.09%
YoY
|
-$27.62M
475.54%
YoY
|
$17.06M
-10.07%
YoY
|
$49.80M
1793.65%
YoY
|
Loading...