|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.367B
-41.76%
YoY
|
$4.064B
565.14%
YoY
|
$611.0M
-38.96%
YoY
|
$1.001B
-32.18%
YoY
|
$1.476B
92.19%
YoY
|
| Depreciation, Depletion And Amortization |
$863.0M
5.5%
YoY
|
$818.0M
-5.98%
YoY
|
$870.0M
3.45%
YoY
|
$841.0M
-1.64%
YoY
|
$855.0M
-0.23%
YoY
|
| Cash From Operating Activities |
$3.540B
72.94%
YoY
|
$2.047B
-13.77%
YoY
|
$2.374B
119.21%
YoY
|
$1.083B
-30.93%
YoY
|
$1.568B
-53.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.010B
8.49%
YoY
|
$931.0M
23.97%
YoY
|
$751.0M
-1.44%
YoY
|
$762.0M
15.81%
YoY
|
$658.0M
21.85%
YoY
|
| Acquisitions |
$308.0M
-46.06%
YoY
|
$571.0M
154.91%
YoY
|
$224.0M
-4.27%
YoY
|
$234.0M
-80.82%
YoY
|
$1.220B
3.65%
YoY
|
| Other Investing Activities |
-$2.000M
-110.53%
YoY
|
$19.00M
-108.72%
YoY
|
-$218.0M
-3733.33%
YoY
|
$6.000M
-14.29%
YoY
|
$7.000M
-141.18%
YoY
|
| Cash From Investing Activities |
-$1.275B
-137.18%
YoY
|
$3.429B
-453.87%
YoY
|
-$969.0M
19.93%
YoY
|
-$808.0M
13.17%
YoY
|
-$714.0M
-55.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.386B
106.25%
YoY
|
$672.0M
-436.0%
YoY
|
-$200.0M
-180.0%
YoY
|
$250.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.401B
-34.84%
YoY
|
-$3.685B
256.04%
YoY
|
-$1.035B
-41.89%
YoY
|
-$1.781B
90.28%
YoY
|
-$936.0M
-343.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.540B
72.94%
YoY
|
$2.047B
-13.77%
YoY
|
$2.374B
119.21%
YoY
|
$1.083B
-30.93%
YoY
|
$1.568B
-53.98%
YoY
|
| Cash From Investing Activities |
-$1.275B
-137.18%
YoY
|
$3.429B
-453.87%
YoY
|
-$969.0M
19.93%
YoY
|
-$808.0M
13.17%
YoY
|
-$714.0M
-55.6%
YoY
|
| Cash From Financing Activities |
-$2.401B
-34.84%
YoY
|
-$3.685B
256.04%
YoY
|
-$1.035B
-41.89%
YoY
|
-$1.781B
90.28%
YoY
|
-$936.0M
-343.12%
YoY
|
| Net Change In Cash |
-$136.0M
-107.59%
YoY
|
$1.791B
384.05%
YoY
|
$370.0M
-124.57%
YoY
|
-$1.506B
1736.59%
YoY
|
-$82.00M
-103.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.540B
72.94%
YoY
|
$2.047B
-13.77%
YoY
|
$2.374B
119.21%
YoY
|
$1.083B
-30.93%
YoY
|
$1.568B
-53.98%
YoY
|
| Capital Expenditures |
$1.010B
8.49%
YoY
|
$931.0M
23.97%
YoY
|
$751.0M
-1.44%
YoY
|
$762.0M
15.81%
YoY
|
$658.0M
21.85%
YoY
|
| Free Cash Flow |
$2.530B
126.7%
YoY
|
$1.116B
-31.24%
YoY
|
$1.623B
405.61%
YoY
|
$321.0M
-64.73%
YoY
|
$910.0M
-68.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$906.0M
45.66%
YoY
|
$371.0M
16.67%
YoY
|
$579.0M
-14.98%
YoY
|
$522.0M
101.54%
YoY
|
$622.0M
-71.08%
YoY
|
$318.0M
30.33%
YoY
|
$681.0M
156.02%
YoY
|
$259.0M
110.57%
YoY
|
$2.151B
626.69%
YoY
|
$244.0M
139.22%
YoY
|
$266.0M
103.05%
YoY
|
$123.0M
-31.28%
YoY
|
$296.0M
5.71%
YoY
|
$102.0M
-59.04%
YoY
|
$131.0M
-77.34%
YoY
|
$179.0M
-30.35%
YoY
|
$280.0M
26.13%
YoY
|
$249.0M
-54.4%
YoY
|
$578.0M
-645.28%
YoY
|
| Depreciation, Depletion And Amortization |
$229.0M
11.17%
YoY
|
$231.0M
19.69%
YoY
|
$218.0M
4.31%
YoY
|
$208.0M
0.0%
YoY
|
$206.0M
-0.96%
YoY
|
$193.0M
-10.65%
YoY
|
$209.0M
-6.7%
YoY
|
$208.0M
-2.35%
YoY
|
$208.0M
-4.15%
YoY
|
$216.0M
1.41%
YoY
|
$224.0M
7.18%
YoY
|
$213.0M
-1.39%
YoY
|
$217.0M
6.9%
YoY
|
$213.0M
5.97%
YoY
|
$209.0M
0.0%
YoY
|
$216.0M
-2.26%
YoY
|
$203.0M
-9.38%
YoY
|
$201.0M
-13.73%
YoY
|
$209.0M
-2.79%
YoY
|
| Cash From Operating Activities |
$1.641B
101.35%
YoY
|
$731.0M
-320.85%
YoY
|
$1.058B
1.24%
YoY
|
$936.0M
25.3%
YoY
|
$815.0M
39.08%
YoY
|
-$331.0M
-140.17%
YoY
|
$1.045B
107.75%
YoY
|
$747.0M
24.92%
YoY
|
$586.0M
30.51%
YoY
|
$824.0M
95.72%
YoY
|
$503.0M
59.68%
YoY
|
$598.0M
402.52%
YoY
|
$449.0M
96.93%
YoY
|
$421.0M
17.93%
YoY
|
$315.0M
-27.08%
YoY
|
$119.0M
-51.43%
YoY
|
$228.0M
-57.3%
YoY
|
$357.0M
-19.96%
YoY
|
$432.0M
-27.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.0M
4.05%
YoY
|
$364.0M
10.3%
YoY
|
$280.0M
29.63%
YoY
|
$193.0M
33.1%
YoY
|
$173.0M
-27.92%
YoY
|
$330.0M
58.65%
YoY
|
$216.0M
22.73%
YoY
|
$145.0M
9.85%
YoY
|
$240.0M
2.13%
YoY
|
$208.0M
-28.28%
YoY
|
$176.0M
-206.67%
YoY
|
$132.0M
-13.16%
YoY
|
$235.0M
51.61%
YoY
|
$290.0M
-195.39%
YoY
|
-$165.0M
-248.65%
YoY
|
$152.0M
24.59%
YoY
|
$155.0M
28.1%
YoY
|
-$304.0M
83.13%
YoY
|
$111.0M
29.07%
YoY
|
| Acquisitions |
$121.0M
348.15%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00M
-93.99%
YoY
|
N/A
|
N/A
|
N/A
|
$449.0M
835.42%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
60.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00M
-380.0%
YoY
|
-$25.00M
-40.48%
YoY
|
-$105.0M
-111.89%
YoY
|
-$121.0M
146.94%
YoY
|
-$5.000M
-100.14%
YoY
|
-$42.00M
-66.4%
YoY
|
$883.0M
12514.29%
YoY
|
-$49.00M
0.0%
YoY
|
$3.568B
50871.43%
YoY
|
-$125.0M
681.25%
YoY
|
$7.000M
-105.11%
YoY
|
-$49.00M
-508.33%
YoY
|
$7.000M
N/A
|
-$16.00M
-98.68%
YoY
|
-$137.0M
-112.36%
YoY
|
$12.00M
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$1.212B
16.99%
YoY
|
$1.108B
-3674.19%
YoY
|
| Cash From Investing Activities |
-$317.0M
69.52%
YoY
|
-$389.0M
4.57%
YoY
|
-$385.0M
-157.72%
YoY
|
-$314.0M
61.86%
YoY
|
-$187.0M
-105.62%
YoY
|
-$372.0M
11.71%
YoY
|
$667.0M
-494.67%
YoY
|
-$194.0M
7.18%
YoY
|
$3.328B
-1263.64%
YoY
|
-$333.0M
8.82%
YoY
|
-$169.0M
-44.04%
YoY
|
-$181.0M
29.29%
YoY
|
-$286.0M
376.67%
YoY
|
-$306.0M
-79.82%
YoY
|
-$302.0M
-130.29%
YoY
|
-$140.0M
180.0%
YoY
|
-$60.00M
-58.62%
YoY
|
-$1.516B
26.12%
YoY
|
$997.0M
-952.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$318.0M
-8.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0M
25.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$278.0M
456.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.240B
91.36%
YoY
|
-$434.0M
16.67%
YoY
|
-$323.0M
-35.14%
YoY
|
-$996.0M
546.75%
YoY
|
-$648.0M
-75.65%
YoY
|
-$372.0M
17.35%
YoY
|
-$498.0M
132.71%
YoY
|
-$154.0M
-38.15%
YoY
|
-$2.661B
943.53%
YoY
|
-$317.0M
-31.83%
YoY
|
-$214.0M
37.18%
YoY
|
-$249.0M
654.55%
YoY
|
-$255.0M
-77.37%
YoY
|
-$465.0M
-137.77%
YoY
|
-$156.0M
-88.28%
YoY
|
-$33.00M
-76.76%
YoY
|
-$1.127B
62.39%
YoY
|
$1.231B
-1356.12%
YoY
|
-$1.331B
92.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.641B
101.35%
YoY
|
$731.0M
-320.85%
YoY
|
$1.058B
1.24%
YoY
|
$936.0M
25.3%
YoY
|
$815.0M
39.08%
YoY
|
-$331.0M
-140.17%
YoY
|
$1.045B
107.75%
YoY
|
$747.0M
24.92%
YoY
|
$586.0M
30.51%
YoY
|
$824.0M
95.72%
YoY
|
$503.0M
59.68%
YoY
|
$598.0M
402.52%
YoY
|
$449.0M
96.93%
YoY
|
$421.0M
17.93%
YoY
|
$315.0M
-27.08%
YoY
|
$119.0M
-51.43%
YoY
|
$228.0M
-57.3%
YoY
|
$357.0M
-19.96%
YoY
|
$432.0M
-27.15%
YoY
|
| Cash From Investing Activities |
-$317.0M
69.52%
YoY
|
-$389.0M
4.57%
YoY
|
-$385.0M
-157.72%
YoY
|
-$314.0M
61.86%
YoY
|
-$187.0M
-105.62%
YoY
|
-$372.0M
11.71%
YoY
|
$667.0M
-494.67%
YoY
|
-$194.0M
7.18%
YoY
|
$3.328B
-1263.64%
YoY
|
-$333.0M
8.82%
YoY
|
-$169.0M
-44.04%
YoY
|
-$181.0M
29.29%
YoY
|
-$286.0M
376.67%
YoY
|
-$306.0M
-79.82%
YoY
|
-$302.0M
-130.29%
YoY
|
-$140.0M
180.0%
YoY
|
-$60.00M
-58.62%
YoY
|
-$1.516B
26.12%
YoY
|
$997.0M
-952.14%
YoY
|
| Cash From Financing Activities |
-$1.240B
91.36%
YoY
|
-$434.0M
16.67%
YoY
|
-$323.0M
-35.14%
YoY
|
-$996.0M
546.75%
YoY
|
-$648.0M
-75.65%
YoY
|
-$372.0M
17.35%
YoY
|
-$498.0M
132.71%
YoY
|
-$154.0M
-38.15%
YoY
|
-$2.661B
943.53%
YoY
|
-$317.0M
-31.83%
YoY
|
-$214.0M
37.18%
YoY
|
-$249.0M
654.55%
YoY
|
-$255.0M
-77.37%
YoY
|
-$465.0M
-137.77%
YoY
|
-$156.0M
-88.28%
YoY
|
-$33.00M
-76.76%
YoY
|
-$1.127B
62.39%
YoY
|
$1.231B
-1356.12%
YoY
|
-$1.331B
92.9%
YoY
|
| Net Change In Cash |
$84.00M
-520.0%
YoY
|
-$92.00M
-91.44%
YoY
|
$350.0M
-71.17%
YoY
|
-$374.0M
-193.73%
YoY
|
-$20.00M
-101.6%
YoY
|
-$1.075B
-717.82%
YoY
|
$1.214B
911.67%
YoY
|
$399.0M
137.5%
YoY
|
$1.253B
-1461.96%
YoY
|
$174.0M
-149.71%
YoY
|
$120.0M
-183.92%
YoY
|
$168.0M
-411.11%
YoY
|
-$92.00M
-90.41%
YoY
|
-$350.0M
-586.11%
YoY
|
-$143.0M
-245.92%
YoY
|
-$54.00M
-201.89%
YoY
|
-$959.0M
214.43%
YoY
|
$72.00M
-108.43%
YoY
|
$98.00M
-145.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.641B
101.35%
YoY
|
$731.0M
-320.85%
YoY
|
$1.058B
1.24%
YoY
|
$936.0M
25.3%
YoY
|
$815.0M
39.08%
YoY
|
-$331.0M
-140.17%
YoY
|
$1.045B
107.75%
YoY
|
$747.0M
24.92%
YoY
|
$586.0M
30.51%
YoY
|
$824.0M
95.72%
YoY
|
$503.0M
59.68%
YoY
|
$598.0M
402.52%
YoY
|
$449.0M
96.93%
YoY
|
$421.0M
17.93%
YoY
|
$315.0M
-27.08%
YoY
|
$119.0M
-51.43%
YoY
|
$228.0M
-57.3%
YoY
|
$357.0M
-19.96%
YoY
|
$432.0M
-27.15%
YoY
|
| Capital Expenditures |
$180.0M
4.05%
YoY
|
$364.0M
10.3%
YoY
|
$280.0M
29.63%
YoY
|
$193.0M
33.1%
YoY
|
$173.0M
-27.92%
YoY
|
$330.0M
58.65%
YoY
|
$216.0M
22.73%
YoY
|
$145.0M
9.85%
YoY
|
$240.0M
2.13%
YoY
|
$208.0M
-28.28%
YoY
|
$176.0M
-206.67%
YoY
|
$132.0M
-13.16%
YoY
|
$235.0M
51.61%
YoY
|
$290.0M
-195.39%
YoY
|
-$165.0M
-248.65%
YoY
|
$152.0M
24.59%
YoY
|
$155.0M
28.1%
YoY
|
-$304.0M
83.13%
YoY
|
$111.0M
29.07%
YoY
|
| Free Cash Flow |
$1.461B
127.57%
YoY
|
$367.0M
-155.52%
YoY
|
$778.0M
-6.15%
YoY
|
$743.0M
23.42%
YoY
|
$642.0M
85.55%
YoY
|
-$661.0M
-207.31%
YoY
|
$829.0M
153.52%
YoY
|
$602.0M
29.18%
YoY
|
$346.0M
61.68%
YoY
|
$616.0M
370.23%
YoY
|
$327.0M
-31.88%
YoY
|
$466.0M
-1512.12%
YoY
|
$214.0M
193.15%
YoY
|
$131.0M
-80.18%
YoY
|
$480.0M
49.53%
YoY
|
-$33.00M
-126.83%
YoY
|
$73.00M
-82.32%
YoY
|
$661.0M
8.01%
YoY
|
$321.0M
-36.69%
YoY
|
Loading...