|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.813M
398.49%
YoY
|
$2.592M
438.55%
YoY
|
$1.666M
1077.29%
YoY
|
$1.061M
329.07%
YoY
|
$363.7K
2.33%
YoY
|
$481.3K
-19.57%
YoY
|
$141.5K
-85.54%
YoY
|
$247.2K
-77.33%
YoY
|
$355.4K
-66.32%
YoY
|
$598.5K
-57.89%
YoY
|
$978.9K
16.42%
YoY
|
$1.090M
23.05%
YoY
|
$1.055M
-4.17%
YoY
|
$1.421M
22.89%
YoY
|
$840.8K
-31.11%
YoY
|
$886.2K
-14.0%
YoY
|
$1.101M
13.27%
YoY
|
$1.157M
321.88%
YoY
|
$1.221M
255.1%
YoY
|
| Cash & Equivalents |
$1.813M
398.49%
YoY
|
$2.592M
438.55%
YoY
|
$1.666M
1077.28%
YoY
|
$1.061M
329.08%
YoY
|
$363.7K
2.33%
YoY
|
$481.3K
182.09%
YoY
|
$141.5K
-32.46%
YoY
|
$247.2K
-18.77%
YoY
|
$355.4K
-23.43%
YoY
|
$170.6K
-75.01%
YoY
|
$209.5K
-75.08%
YoY
|
$304.4K
-65.65%
YoY
|
$464.2K
-57.85%
YoY
|
$682.7K
-40.97%
YoY
|
$840.8K
-31.11%
YoY
|
$886.2K
-14.0%
YoY
|
$1.101M
165.1%
YoY
|
$1.157M
321.89%
YoY
|
$1.221M
255.1%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$427.8K
-42.08%
YoY
|
$769.3K
N/A
|
$786.0K
N/A
|
$591.2K
N/A
|
$738.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$56.10K
56.27%
YoY
|
$40.60K
-25.79%
YoY
|
$52.30K
0.17%
YoY
|
$32.00K
-42.39%
YoY
|
$35.90K
6.24%
YoY
|
$54.71K
38.23%
YoY
|
$52.21K
49.38%
YoY
|
$55.55K
29.61%
YoY
|
$33.79K
68.03%
YoY
|
$39.58K
6.57%
YoY
|
$34.95K
-41.63%
YoY
|
$42.86K
1291.56%
YoY
|
$20.11K
9.35%
YoY
|
$37.14K
7.16%
YoY
|
$59.88K
24.57%
YoY
|
$3.080K
-53.75%
YoY
|
$18.39K
-8.64%
YoY
|
$34.66K
3.15%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.932M
388.25%
YoY
|
$2.698M
316.89%
YoY
|
$1.707M
769.73%
YoY
|
$1.173M
291.78%
YoY
|
$395.7K
-3.73%
YoY
|
$647.2K
2.37%
YoY
|
$196.2K
-80.73%
YoY
|
$299.4K
-73.39%
YoY
|
$411.0K
-62.58%
YoY
|
$632.3K
-56.14%
YoY
|
$1.018M
16.0%
YoY
|
$1.125M
18.95%
YoY
|
$1.098M
-0.55%
YoY
|
$1.441M
22.67%
YoY
|
$878.0K
-30.06%
YoY
|
$946.0K
-12.28%
YoY
|
$1.104M
12.82%
YoY
|
$1.175M
299.28%
YoY
|
$1.255M
232.66%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$804.0K
141.79%
YoY
|
$592.6K
78.23%
YoY
|
$332.5K
0.0%
YoY
|
$332.5K
0.0%
YoY
|
$332.5K
0.0%
YoY
|
$332.5K
0.0%
YoY
|
$332.5K
14.53%
YoY
|
$332.5K
14.53%
YoY
|
$332.5K
14.44%
YoY
|
$332.5K
18.38%
YoY
|
$290.3K
3.24%
YoY
|
$290.3K
3.12%
YoY
|
$290.6K
3.08%
YoY
|
$280.9K
-0.55%
YoY
|
$281.2K
-0.65%
YoY
|
$281.5K
-0.75%
YoY
|
$281.9K
-0.85%
YoY
|
$282.4K
-1.0%
YoY
|
$283.1K
-4.31%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$669.6K
-56.74%
YoY
|
$899.7K
-62.37%
YoY
|
$1.282M
-42.46%
YoY
|
$1.521M
-49.62%
YoY
|
$1.548M
-51.48%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$804.0K
141.79%
YoY
|
$592.6K
77.31%
YoY
|
$332.5K
-2.01%
YoY
|
$332.5K
-3.44%
YoY
|
$332.5K
-4.81%
YoY
|
$334.2K
-5.62%
YoY
|
$339.3K
7.14%
YoY
|
$344.4K
7.14%
YoY
|
$349.3K
7.07%
YoY
|
$354.1K
26.08%
YoY
|
$316.7K
-66.69%
YoY
|
$321.4K
-72.79%
YoY
|
$326.2K
-79.13%
YoY
|
$280.9K
-84.42%
YoY
|
$950.8K
-48.07%
YoY
|
$1.181M
-55.83%
YoY
|
$1.564M
-37.75%
YoY
|
$1.803M
-45.45%
YoY
|
$1.831M
-47.47%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.932M
388.25%
YoY
|
$2.698M
316.89%
YoY
|
$1.707M
769.73%
YoY
|
$1.173M
291.78%
YoY
|
$395.7K
-3.73%
YoY
|
$647.2K
2.37%
YoY
|
$196.2K
-80.73%
YoY
|
$299.4K
-73.39%
YoY
|
$411.0K
-62.58%
YoY
|
$632.3K
-56.14%
YoY
|
$1.018M
16.0%
YoY
|
$1.125M
18.95%
YoY
|
$1.098M
-0.55%
YoY
|
$1.441M
22.67%
YoY
|
$878.0K
-30.06%
YoY
|
$946.0K
-12.28%
YoY
|
$1.104M
12.82%
YoY
|
$1.175M
299.28%
YoY
|
$1.255M
232.66%
YoY
|
| Total Long-Term Assets |
$804.0K
|
$592.6K
|
$332.5K
|
$332.5K
|
$332.5K
|
$334.2K
|
$339.3K
|
$344.4K
|
$349.3K
|
$354.1K
|
$316.7K
|
$321.4K
|
$326.2K
|
$280.9K
|
$950.8K
|
$1.181M
|
$1.564M
|
$1.803M
|
$1.831M
|
| Total Assets |
$2.736M
275.71%
YoY
|
$3.291M
235.3%
YoY
|
$2.039M
280.73%
YoY
|
$1.506M
133.87%
YoY
|
$728.2K
-4.22%
YoY
|
$981.5K
-0.5%
YoY
|
$535.6K
-59.89%
YoY
|
$643.8K
-55.5%
YoY
|
$760.3K
-46.63%
YoY
|
$986.4K
-42.73%
YoY
|
$1.335M
-26.99%
YoY
|
$1.447M
-31.99%
YoY
|
$1.424M
-46.61%
YoY
|
$1.722M
-42.17%
YoY
|
$1.829M
-40.74%
YoY
|
$2.127M
-43.32%
YoY
|
$2.668M
-23.57%
YoY
|
$2.978M
-17.26%
YoY
|
$3.086M
-20.11%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$177.4K
170.43%
YoY
|
$79.10K
112.75%
YoY
|
$64.90K
153.22%
YoY
|
$28.60K
22.27%
YoY
|
$65.60K
67.99%
YoY
|
$37.18K
12.77%
YoY
|
$25.63K
-41.5%
YoY
|
$23.39K
-63.66%
YoY
|
$39.05K
41.49%
YoY
|
$32.97K
-5.45%
YoY
|
$43.81K
-14.8%
YoY
|
$64.36K
144.62%
YoY
|
$27.60K
140.0%
YoY
|
$34.87K
23.65%
YoY
|
$51.42K
-40.41%
YoY
|
$26.31K
-28.58%
YoY
|
$11.50K
N/A
|
$28.20K
-68.74%
YoY
|
| Accrued Expenses |
N/A
|
$131.7K
-4.91%
YoY
|
$131.7K
-8.36%
YoY
|
$131.7K
-11.53%
YoY
|
$136.7K
-11.2%
YoY
|
$138.5K
-10.82%
YoY
|
$143.7K
5.14%
YoY
|
$148.9K
8.91%
YoY
|
$153.9K
8.65%
YoY
|
$155.3K
5.87%
YoY
|
$136.7K
-9.89%
YoY
|
$136.7K
-12.76%
YoY
|
$141.7K
-42.61%
YoY
|
$146.7K
-12.0%
YoY
|
$151.7K
-38.55%
YoY
|
$156.7K
-40.88%
YoY
|
$246.9K
-8.64%
YoY
|
$166.7K
-39.73%
YoY
|
$246.9K
-13.89%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.77K
-56.91%
YoY
|
$28.77K
-56.91%
YoY
|
$66.77K
-22.88%
YoY
|
$66.77K
-37.35%
YoY
|
$66.77K
-37.35%
YoY
|
| Long-Term Debt Due |
N/A
|
$37.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.360M
7.11%
YoY
|
$1.451M
10.86%
YoY
|
$1.315M
2.33%
YoY
|
$1.301M
1.73%
YoY
|
$1.270M
-0.94%
YoY
|
$1.309M
0.75%
YoY
|
$1.286M
2.62%
YoY
|
$1.279M
3.2%
YoY
|
$1.282M
1.4%
YoY
|
$1.299M
6.37%
YoY
|
$1.253M
-7.82%
YoY
|
$1.239M
-8.8%
YoY
|
$1.264M
-12.56%
YoY
|
$1.221M
-12.95%
YoY
|
$1.359M
-6.38%
YoY
|
$1.359M
-11.44%
YoY
|
$1.446M
-1.21%
YoY
|
$1.403M
-7.92%
YoY
|
$1.452M
-7.82%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$167.9K
N/A
|
$167.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$86.40K
6.27%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
-4.1%
YoY
|
$81.25K
-9.72%
YoY
|
$81.25K
-14.59%
YoY
|
$81.25K
-18.9%
YoY
|
$84.78K
4.34%
YoY
|
$90.00K
38.46%
YoY
|
$95.13K
46.35%
YoY
|
$100.2K
54.12%
YoY
|
$81.25K
25.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
| Total Long-Term Liabilities |
$167.9K
106.52%
YoY
|
$167.9K
106.52%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
-4.1%
YoY
|
$81.25K
-9.72%
YoY
|
$81.25K
-14.59%
YoY
|
$81.25K
-18.9%
YoY
|
$84.78K
4.34%
YoY
|
$90.00K
38.46%
YoY
|
$95.13K
46.35%
YoY
|
$100.2K
54.12%
YoY
|
$81.25K
25.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
35.42%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.360M
7.11%
YoY
|
$1.451M
10.86%
YoY
|
$1.315M
2.33%
YoY
|
$1.301M
1.73%
YoY
|
$1.270M
-0.94%
YoY
|
$1.309M
0.75%
YoY
|
$1.286M
2.62%
YoY
|
$1.279M
3.2%
YoY
|
$1.282M
1.4%
YoY
|
$1.299M
6.37%
YoY
|
$1.253M
-7.82%
YoY
|
$1.239M
-8.8%
YoY
|
$1.264M
-12.56%
YoY
|
$1.221M
-12.95%
YoY
|
$1.359M
-6.38%
YoY
|
$1.359M
-11.44%
YoY
|
$1.446M
-1.21%
YoY
|
$1.403M
-7.92%
YoY
|
$1.452M
-7.82%
YoY
|
| Total Long-Term Liabilities |
$167.9K
106.52%
YoY
|
$167.9K
106.52%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
0.06%
YoY
|
$81.30K
-4.1%
YoY
|
$81.25K
-9.72%
YoY
|
$81.25K
-14.59%
YoY
|
$81.25K
-18.9%
YoY
|
$84.78K
4.34%
YoY
|
$90.00K
38.46%
YoY
|
$95.13K
46.35%
YoY
|
$100.2K
54.12%
YoY
|
$81.25K
25.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
0.0%
YoY
|
$65.00K
35.42%
YoY
|
| Total Liabilities |
$1.614M
19.49%
YoY
|
$1.705M
22.67%
YoY
|
$1.397M
2.19%
YoY
|
$1.383M
1.63%
YoY
|
$1.351M
-0.89%
YoY
|
$1.390M
0.45%
YoY
|
$1.367M
1.79%
YoY
|
$1.360M
1.94%
YoY
|
$1.363M
-0.09%
YoY
|
$1.384M
6.24%
YoY
|
$1.343M
-5.71%
YoY
|
$1.335M
-6.28%
YoY
|
$1.364M
-19.01%
YoY
|
$1.302M
-11.26%
YoY
|
$1.424M
-15.75%
YoY
|
$1.424M
-19.7%
YoY
|
$1.685M
-1.04%
YoY
|
$1.468M
-16.7%
YoY
|
$1.690M
-9.2%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.22M
34.53%
YoY
|
-$10.63M
36.28%
YoY
|
-$9.720M
27.85%
YoY
|
-$9.239M
23.39%
YoY
|
-$8.340M
13.1%
YoY
|
-$7.800M
8.8%
YoY
|
-$7.602M
12.15%
YoY
|
-$7.488M
12.45%
YoY
|
-$7.374M
9.88%
YoY
|
-$7.169M
12.87%
YoY
|
-$6.779M
6.41%
YoY
|
-$6.659M
9.67%
YoY
|
-$6.711M
N/A
|
-$6.351M
24.37%
YoY
|
-$6.370M
N/A
|
-$6.072M
N/A
|
N/A
|
-$5.107M
N/A
|
N/A
|
| Common Stock |
$93.51K
27.64%
YoY
|
$93.26K
27.3%
YoY
|
$83.26K
36.81%
YoY
|
$83.26K
36.81%
YoY
|
$73.26K
20.38%
YoY
|
$73.26K
20.38%
YoY
|
$60.86K
0.0%
YoY
|
$60.86K
0.0%
YoY
|
$60.86K
0.0%
YoY
|
$60.86K
0.0%
YoY
|
$60.86K
0.0%
YoY
|
$60.86K
0.0%
YoY
|
$60.86K
N/A
|
$60.86K
0.0%
YoY
|
$60.86K
N/A
|
$60.86K
N/A
|
N/A
|
$60.86K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11.70K shares
N/A
|
11.70K shares
0.0%
YoY
|
11.70K shares
N/A
|
11.70K shares
N/A
|
N/A
|
11.70K shares
0.0%
YoY
|
N/A
|
| Shareholders Equity |
$951.7K
-220.08%
YoY
|
$1.416M
-344.96%
YoY
|
$472.8K
-147.24%
YoY
|
-$46.49K
-94.75%
YoY
|
-$792.6K
2.59%
YoY
|
-$578.1K
1.96%
YoY
|
-$1.001M
465.02%
YoY
|
-$886.2K
1443.06%
YoY
|
-$772.6K
604.84%
YoY
|
-$567.0K
-326.6%
YoY
|
-$177.1K
-176.63%
YoY
|
-$57.43K
-110.84%
YoY
|
-$109.6K
-111.15%
YoY
|
$250.2K
-81.28%
YoY
|
$231.2K
-83.44%
YoY
|
$529.7K
-73.25%
YoY
|
$983.2K
-45.02%
YoY
|
$1.337M
-27.26%
YoY
|
$1.396M
-30.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.736M
275.71%
YoY
|
$3.291M
235.3%
YoY
|
$2.039M
280.73%
YoY
|
$1.506M
133.87%
YoY
|
$728.2K
-4.22%
YoY
|
$981.5K
-0.5%
YoY
|
$535.6K
-59.89%
YoY
|
$643.8K
-55.5%
YoY
|
$760.3K
-46.63%
YoY
|
$986.4K
-42.73%
YoY
|
$1.335M
-26.99%
YoY
|
$1.447M
-31.99%
YoY
|
$1.424M
-46.61%
YoY
|
$1.722M
-42.17%
YoY
|
$1.829M
-40.74%
YoY
|
$2.127M
-43.32%
YoY
|
$2.668M
-23.57%
YoY
|
$2.978M
-17.26%
YoY
|
$3.086M
-20.11%
YoY
|
Loading...