|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
-62.5%
YoY
|
$800.0K
45.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$410.7K
-34.9%
YoY
|
$630.8K
47.06%
YoY
|
$429.0K
-23.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
$87.70K
54712.5%
YoY
|
$160.00
-98.37%
YoY
|
$9.840K
-13.0%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$552.00
-64.46%
YoY
|
$1.553K
-45.51%
YoY
|
$2.850K
-86.4%
YoY
|
| Operating Expenses |
$2.827M
382.7%
YoY
|
$585.6K
-4.73%
YoY
|
$614.7K
-17.63%
YoY
|
$746.3K
68.97%
YoY
|
$441.7K
-25.18%
YoY
|
| Operating Profit |
-$2.827M
382.7%
YoY
|
-$585.6K
-4.73%
YoY
|
-$614.7K
37.74%
YoY
|
-$446.3K
-263.46%
YoY
|
$273.0K
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$226.7K
-71.01%
YoY
|
-$782.1K
-7.89%
YoY
|
-$849.0K
-166.98%
YoY
|
| Other Income/Expense, Net |
$2.022K
-104.99%
YoY
|
-$40.50K
-79.5%
YoY
|
-$197.5K
-75.23%
YoY
|
-$797.5K
-8759.41%
YoY
|
$9.210K
234.91%
YoY
|
| Pretax Income |
N/A
|
N/A
|
-$812.2K
-34.7%
YoY
|
-$1.244M
119.44%
YoY
|
-$566.8K
-146.4%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.830M
348.38%
YoY
|
-$631.1K
-22.77%
YoY
|
-$817.2K
-34.35%
YoY
|
-$1.245M
117.69%
YoY
|
-$571.8K
-146.8%
YoY
|
| Basic Earnings Per Share |
-$0.03
200.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.03
200.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$9.469K
-148.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
82.03M shares
31.14%
YoY
|
62.55M shares
2.78%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.78%
YoY
|
60.38M shares
-2.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
0.0%
YoY
|
$75.00K
-76.92%
YoY
|
$75.00K
0.0%
YoY
|
$75.00K
-76.92%
YoY
|
$75.00K
0.0%
YoY
|
$325.0K
0.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$629.0K
393.72%
YoY
|
$191.6K
155.13%
YoY
|
$620.5K
571.54%
YoY
|
$474.3K
232.14%
YoY
|
$127.4K
32.53%
YoY
|
$75.10K
-4.54%
YoY
|
$92.40K
-13.09%
YoY
|
$142.8K
10.23%
YoY
|
$96.13K
-7.0%
YoY
|
$78.67K
-35.13%
YoY
|
$106.3K
-18.66%
YoY
|
$129.6K
-52.97%
YoY
|
$103.4K
17.63%
YoY
|
$121.3K
3.87%
YoY
|
$130.7K
16.53%
YoY
|
$275.5K
145.58%
YoY
|
$87.88K
-7.96%
YoY
|
$116.8K
22.24%
YoY
|
| Research & Development |
N/A
|
$274.9K
319.69%
YoY
|
$290.7K
623.13%
YoY
|
$278.9K
1150.67%
YoY
|
$67.10K
233.83%
YoY
|
$65.50K
105.07%
YoY
|
$40.20K
215.29%
YoY
|
$22.30K
-9.28%
YoY
|
$20.10K
9.06%
YoY
|
$31.94K
-1113.97%
YoY
|
$12.75K
1091.59%
YoY
|
$24.58K
2197.2%
YoY
|
$18.43K
1475.21%
YoY
|
-$3.150K
12.5%
YoY
|
$1.070K
-78.34%
YoY
|
$1.070K
-60.22%
YoY
|
$1.170K
-76.65%
YoY
|
-$2.800K
N/A
|
$4.940K
-7.32%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
-33.33%
YoY
|
$331.00
-40.89%
YoY
|
$330.00
-46.77%
YoY
|
$330.00
-46.77%
YoY
|
$330.00
-45.9%
YoY
|
$560.00
-44.0%
YoY
|
$620.00
-88.17%
YoY
|
$620.00
-88.17%
YoY
|
| Operating Expenses |
$594.6K
9.84%
YoY
|
$903.9K
368.58%
YoY
|
$482.2K
318.49%
YoY
|
$899.4K
684.57%
YoY
|
$541.3K
232.45%
YoY
|
$192.9K
50.62%
YoY
|
$115.2K
11.43%
YoY
|
$114.6K
-19.99%
YoY
|
$162.8K
-23.6%
YoY
|
$128.1K
27.37%
YoY
|
$103.4K
-28.14%
YoY
|
$143.3K
-2.31%
YoY
|
$213.1K
-23.12%
YoY
|
$100.6K
17.33%
YoY
|
$143.9K
17.67%
YoY
|
$146.7K
-1.03%
YoY
|
$277.2K
134.55%
YoY
|
$85.70K
-13.09%
YoY
|
$122.3K
15.29%
YoY
|
| Operating Profit |
-$594.6K
9.84%
YoY
|
N/A
|
-$482.2K
318.49%
YoY
|
-$899.4K
684.57%
YoY
|
-$541.3K
232.45%
YoY
|
N/A
|
-$115.2K
11.43%
YoY
|
-$114.6K
-19.99%
YoY
|
-$162.8K
-23.6%
YoY
|
N/A
|
-$103.4K
50.06%
YoY
|
-$143.3K
99.94%
YoY
|
-$213.1K
-21.86%
YoY
|
N/A
|
-$68.91K
-136.56%
YoY
|
-$71.66K
-2.08%
YoY
|
-$272.8K
N/A
|
N/A
|
$188.5K
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$42.90K
-70.9%
YoY
|
-$257.4K
-473.14%
YoY
|
-$16.69K
-92.75%
YoY
|
$194.9K
-151.02%
YoY
|
-$147.4K
-38.33%
YoY
|
$68.99K
-348.43%
YoY
|
-$230.1K
-72.71%
YoY
|
-$381.9K
-249.08%
YoY
|
-$239.1K
1.94%
YoY
|
-$27.77K
-84.14%
YoY
|
-$842.9K
-200.81%
YoY
|
| Other Income/Expense, Net |
$3.837K
266.83%
YoY
|
-$700.00
-216.67%
YoY
|
$1.459K
145.21%
YoY
|
$248.00
-74.92%
YoY
|
$1.046K
-102.45%
YoY
|
$600.00
-97.81%
YoY
|
$595.00
-103.65%
YoY
|
$989.00
-99.49%
YoY
|
-$42.73K
-70.87%
YoY
|
$27.44K
-270.97%
YoY
|
-$16.29K
-92.9%
YoY
|
$195.4K
-151.17%
YoY
|
-$146.7K
-146798.0%
YoY
|
-$16.05K
-2033.73%
YoY
|
-$229.6K
52076.82%
YoY
|
-$381.9K
-244.28%
YoY
|
$100.00
-65.52%
YoY
|
$830.00
-51.18%
YoY
|
-$440.00
-320.0%
YoY
|
| Pretax Income |
N/A
|
-$904.6K
370.41%
YoY
|
-$480.8K
319.55%
YoY
|
-$899.1K
691.46%
YoY
|
-$540.3K
162.79%
YoY
|
-$192.3K
-50.04%
YoY
|
-$114.6K
-4.26%
YoY
|
-$113.6K
-317.71%
YoY
|
-$205.6K
-42.86%
YoY
|
-$384.9K
-2024.35%
YoY
|
-$119.7K
-59.9%
YoY
|
$52.18K
-111.5%
YoY
|
-$359.8K
-29.68%
YoY
|
$20.00K
-136.86%
YoY
|
-$298.5K
-54.42%
YoY
|
-$453.6K
-336.81%
YoY
|
-$511.7K
939.68%
YoY
|
-$54.26K
-65.92%
YoY
|
-$654.9K
-162.75%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$590.8K
9.34%
YoY
|
-$909.6K
361.02%
YoY
|
-$480.8K
319.39%
YoY
|
-$899.1K
691.17%
YoY
|
-$540.3K
162.84%
YoY
|
-$197.3K
-49.39%
YoY
|
-$114.6K
-4.24%
YoY
|
-$113.6K
-317.81%
YoY
|
-$205.6K
-42.87%
YoY
|
-$389.9K
-2145.49%
YoY
|
-$119.7K
-59.9%
YoY
|
$52.18K
-111.5%
YoY
|
-$359.8K
-29.68%
YoY
|
$19.06K
-132.16%
YoY
|
-$298.5K
-54.42%
YoY
|
-$453.6K
-336.8%
YoY
|
-$511.7K
939.68%
YoY
|
-$59.26K
-63.91%
YoY
|
-$654.9K
-162.75%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
N/A
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
344.83%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-2167.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$0.01
N/A
|
-$8.409K
927.55%
YoY
|
-$1.005K
-63.19%
YoY
|
-$10.76K
-165.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
93.51M shares
27.64%
YoY
|
93.26M shares
53.24%
YoY
|
83.26M shares
36.81%
YoY
|
73.26M shares
20.38%
YoY
|
73.26M shares
20.38%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
-99.9%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
N/A
|
60.86M shares
0.0%
YoY
|
60.86B shares
1.18%
YoY
|
60.86M shares
N/A
|
N/A
|
60.86M shares
N/A
|
| Diluted Shares Outstanding |
93.49M shares
27.62%
YoY
|
N/A
|
83.26M shares
36.81%
YoY
|
78.74M shares
29.39%
YoY
|
73.26M shares
20.38%
YoY
|
N/A
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
60.86M shares
0.0%
YoY
|
N/A
|
60.86M shares
0.0%
YoY
|
60.86M shares
-99.9%
YoY
|
60.86M shares
0.0%
YoY
|
N/A
|
60.86M shares
0.0%
YoY
|
60.86B shares
-2.21%
YoY
|
60.86M shares
N/A
|
N/A
|
60.86M shares
N/A
|
Loading...