|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$87.12M
-28.1%
YoY
|
-$121.2M
-981.9%
YoY
|
$13.74M
-31.46%
YoY
|
$20.04M
N/A
|
| Depreciation, Depletion And Amortization |
$178.3M
91.57%
YoY
|
$93.09M
-1.82%
YoY
|
$94.82M
9.7%
YoY
|
$86.44M
N/A
|
| Cash From Operating Activities |
$95.02M
311.9%
YoY
|
$23.07M
184.86%
YoY
|
$8.098M
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$33.76M
22.42%
YoY
|
$27.58M
24.54%
YoY
|
$22.14M
-4.05%
YoY
|
$23.08M
N/A
|
| Acquisitions |
$845.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$840.3M
-54.94%
YoY
|
-$1.865B
242.58%
YoY
|
-$544.4M
1120.75%
YoY
|
-$44.60M
N/A
|
| Cash From Investing Activities |
-$874.1M
-53.82%
YoY
|
-$1.893B
247.64%
YoY
|
-$544.4M
704.5%
YoY
|
-$67.67M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$666.6M
21.21%
YoY
|
$550.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$12.13M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.076B
-24.36%
YoY
|
$1.422B
163.86%
YoY
|
$539.0M
1398.63%
YoY
|
$35.97M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$95.02M
311.9%
YoY
|
$23.07M
184.86%
YoY
|
$8.098M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$874.1M
-53.82%
YoY
|
-$1.893B
247.64%
YoY
|
-$544.4M
704.5%
YoY
|
-$67.67M
N/A
|
| Cash From Financing Activities |
$1.076B
-24.36%
YoY
|
$1.422B
163.86%
YoY
|
$539.0M
1398.63%
YoY
|
$35.97M
N/A
|
| Net Change In Cash |
$95.02M
-121.24%
YoY
|
-$447.4M
-16907.06%
YoY
|
$2.662M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.02M
311.9%
YoY
|
$23.07M
184.86%
YoY
|
$8.098M
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$33.76M
22.42%
YoY
|
$27.58M
24.54%
YoY
|
$22.14M
-4.05%
YoY
|
$23.08M
N/A
|
| Free Cash Flow |
$61.26M
-1459.22%
YoY
|
-$4.507M
-67.91%
YoY
|
-$14.04M
-39.14%
YoY
|
-$23.08M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$41.55M
61.09%
YoY
|
-$53.96M
88.97%
YoY
|
-$13.89M
-84.54%
YoY
|
-$233.0K
-95.72%
YoY
|
-$25.79M
N/A
|
-$28.55M
-314.25%
YoY
|
-$89.82M
N/A
|
| Depreciation, Depletion And Amortization |
$58.88M
105.88%
YoY
|
$125.8M
35.11%
YoY
|
$51.13M
150.25%
YoY
|
$29.54M
N/A
|
$28.60M
N/A
|
$93.09M
N/A
|
$20.43M
N/A
|
| Cash From Operating Activities |
$9.925M
-69.73%
YoY
|
$49.69M
115.4%
YoY
|
$19.03M
-205.32%
YoY
|
-$6.487M
N/A
|
$32.79M
N/A
|
$23.07M
184.86%
YoY
|
-$18.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$5.697M
27.28%
YoY
|
$12.57M
-54.41%
YoY
|
$8.693M
155.45%
YoY
|
$8.018M
N/A
|
$4.476M
N/A
|
$27.58M
N/A
|
$3.403M
N/A
|
| Acquisitions |
$3.884M
-51.63%
YoY
|
N/A
|
N/A
|
N/A
|
$8.030M
N/A
|
N/A
|
$1.827B
N/A
|
| Other Investing Activities |
-$2.597M
-66.43%
YoY
|
-$5.073M
-99.73%
YoY
|
-$819.3M
N/A
|
-$8.176M
N/A
|
-$7.737M
N/A
|
-$1.865B
242.58%
YoY
|
N/A
|
| Cash From Investing Activities |
-$8.294M
-32.09%
YoY
|
-$17.64M
-99.07%
YoY
|
-$828.0M
-54.77%
YoY
|
-$16.19M
N/A
|
-$12.21M
N/A
|
-$1.893B
247.64%
YoY
|
-$1.831B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.131M
113.82%
YoY
|
N/A
|
N/A
|
N/A
|
$1.932M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$12.91M
130.28%
YoY
|
$241.9M
-82.99%
YoY
|
$844.2M
-40.49%
YoY
|
-$4.703M
N/A
|
-$5.605M
N/A
|
$1.422B
163.86%
YoY
|
$1.419B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.925M
-69.73%
YoY
|
$49.69M
115.4%
YoY
|
$19.03M
-205.32%
YoY
|
-$6.487M
N/A
|
$32.79M
N/A
|
$23.07M
184.86%
YoY
|
-$18.06M
N/A
|
| Cash From Investing Activities |
-$8.294M
-32.09%
YoY
|
-$17.64M
-99.07%
YoY
|
-$828.0M
-54.77%
YoY
|
-$16.19M
N/A
|
-$12.21M
N/A
|
-$1.893B
247.64%
YoY
|
-$1.831B
N/A
|
| Cash From Financing Activities |
-$12.91M
130.28%
YoY
|
$241.9M
-82.99%
YoY
|
$844.2M
-40.49%
YoY
|
-$4.703M
N/A
|
-$5.605M
N/A
|
$1.422B
163.86%
YoY
|
$1.419B
N/A
|
| Net Change In Cash |
$9.925M
-40.23%
YoY
|
$273.9M
-161.22%
YoY
|
$35.16M
-108.28%
YoY
|
-$27.38M
N/A
|
$16.61M
N/A
|
-$447.4M
-16907.06%
YoY
|
-$424.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.925M
-69.73%
YoY
|
$49.69M
115.4%
YoY
|
$19.03M
-205.32%
YoY
|
-$6.487M
N/A
|
$32.79M
N/A
|
$23.07M
184.86%
YoY
|
-$18.06M
N/A
|
| Capital Expenditures |
$5.697M
27.28%
YoY
|
$12.57M
-54.41%
YoY
|
$8.693M
155.45%
YoY
|
$8.018M
N/A
|
$4.476M
N/A
|
$27.58M
N/A
|
$3.403M
N/A
|
| Free Cash Flow |
$4.228M
-85.07%
YoY
|
$37.12M
-923.54%
YoY
|
$10.33M
-148.13%
YoY
|
-$14.51M
N/A
|
$28.32M
N/A
|
-$4.507M
N/A
|
-$21.47M
N/A
|
Loading...