|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.316B
420.16%
YoY
|
$253.0M
-408.54%
YoY
|
-$82.00M
-163.57%
YoY
|
$129.0M
-78.17%
YoY
|
$591.0M
-271.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.280B
3.73%
YoY
|
$1.234B
-7.77%
YoY
|
$1.338B
-1.91%
YoY
|
$1.364B
14.05%
YoY
|
$1.196B
-0.99%
YoY
|
| Cash From Operating Activities |
$1.726B
7.67%
YoY
|
$1.603B
31.07%
YoY
|
$1.223B
-2.94%
YoY
|
$1.260B
31.8%
YoY
|
$956.0M
16.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$723.0M
7.11%
YoY
|
$675.0M
-35.71%
YoY
|
$1.050B
17.58%
YoY
|
$893.0M
-202.06%
YoY
|
-$875.0M
6.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$349.0M
391.55%
YoY
|
$71.00M
-207.58%
YoY
|
-$66.00M
-68.72%
YoY
|
-$211.0M
-88.46%
YoY
|
-$1.828B
-655.62%
YoY
|
| Cash From Investing Activities |
-$374.0M
-38.08%
YoY
|
-$604.0M
-45.88%
YoY
|
-$1.116B
1.09%
YoY
|
-$1.104B
-59.16%
YoY
|
-$2.703B
446.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$119.0M
20.2%
YoY
|
-$99.00M
1880.0%
YoY
|
-$5.000M
N/A
|
N/A
N/A
|
-$50.00M
400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$485.0M
-54.5%
YoY
|
-$1.066B
182.76%
YoY
|
-$377.0M
37600.0%
YoY
|
-$1.000M
-100.06%
YoY
|
$1.777B
-397.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.726B
7.67%
YoY
|
$1.603B
31.07%
YoY
|
$1.223B
-2.94%
YoY
|
$1.260B
31.8%
YoY
|
$956.0M
16.44%
YoY
|
| Cash From Investing Activities |
-$374.0M
-38.08%
YoY
|
-$604.0M
-45.88%
YoY
|
-$1.116B
1.09%
YoY
|
-$1.104B
-59.16%
YoY
|
-$2.703B
446.06%
YoY
|
| Cash From Financing Activities |
-$485.0M
-54.5%
YoY
|
-$1.066B
182.76%
YoY
|
-$377.0M
37600.0%
YoY
|
-$1.000M
-100.06%
YoY
|
$1.777B
-397.16%
YoY
|
| Net Change In Cash |
$867.0M
-1394.03%
YoY
|
-$67.00M
-75.19%
YoY
|
-$270.0M
-274.19%
YoY
|
$155.0M
416.67%
YoY
|
$30.00M
-111.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.726B
7.67%
YoY
|
$1.603B
31.07%
YoY
|
$1.223B
-2.94%
YoY
|
$1.260B
31.8%
YoY
|
$956.0M
16.44%
YoY
|
| Capital Expenditures |
$723.0M
7.11%
YoY
|
$675.0M
-35.71%
YoY
|
$1.050B
17.58%
YoY
|
$893.0M
-202.06%
YoY
|
-$875.0M
6.19%
YoY
|
| Free Cash Flow |
$1.003B
8.08%
YoY
|
$928.0M
436.42%
YoY
|
$173.0M
-52.86%
YoY
|
$367.0M
-79.96%
YoY
|
$1.831B
11.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$109.0M
-43.52%
YoY
|
$252.0M
712.9%
YoY
|
$195.0M
282.35%
YoY
|
$676.0M
766.67%
YoY
|
$193.0M
109.78%
YoY
|
$31.00M
-149.21%
YoY
|
$51.00M
N/A
|
$78.00M
-454.55%
YoY
|
$92.00M
2966.67%
YoY
|
-$63.00M
-210.53%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00M
-117.19%
YoY
|
$3.000M
-87.5%
YoY
|
$57.00M
-91.14%
YoY
|
-$32.00M
-740.0%
YoY
|
$128.0M
-228.0%
YoY
|
$24.00M
-44.19%
YoY
|
$643.0M
-1269.09%
YoY
|
$5.000M
-109.8%
YoY
|
-$100.0M
-13.04%
YoY
|
| Depreciation, Depletion And Amortization |
$467.0M
57.24%
YoY
|
$370.0M
25.0%
YoY
|
$316.0M
5.33%
YoY
|
$297.0M
-2.3%
YoY
|
$297.0M
-11.08%
YoY
|
$296.0M
-13.45%
YoY
|
$300.0M
-10.98%
YoY
|
$304.0M
-7.32%
YoY
|
$334.0M
0.91%
YoY
|
$342.0M
6.21%
YoY
|
$337.0M
-1.46%
YoY
|
$328.0M
-4.09%
YoY
|
$331.0M
-7.54%
YoY
|
$322.0M
1.58%
YoY
|
$342.0M
27.14%
YoY
|
$342.0M
19.58%
YoY
|
$358.0M
10.49%
YoY
|
$317.0M
4.28%
YoY
|
$269.0M
-11.8%
YoY
|
$286.0M
-5.61%
YoY
|
| Cash From Operating Activities |
$581.0M
66.95%
YoY
|
$477.0M
5.07%
YoY
|
$459.0M
6.0%
YoY
|
$442.0M
-7.14%
YoY
|
$348.0M
45.0%
YoY
|
$454.0M
14.36%
YoY
|
$433.0M
24.78%
YoY
|
$476.0M
71.22%
YoY
|
$240.0M
19.4%
YoY
|
$397.0M
-4.57%
YoY
|
$347.0M
12.3%
YoY
|
$278.0M
-4.47%
YoY
|
$201.0M
-17.62%
YoY
|
$416.0M
-5.45%
YoY
|
$309.0M
30.93%
YoY
|
$291.0M
50.78%
YoY
|
$244.0M
180.46%
YoY
|
$440.0M
48.65%
YoY
|
$236.0M
17.41%
YoY
|
$193.0M
-11.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$268.0M
59.52%
YoY
|
$197.0M
1.55%
YoY
|
$180.0M
39.53%
YoY
|
$178.0M
24.48%
YoY
|
$168.0M
-19.62%
YoY
|
$194.0M
-42.6%
YoY
|
$129.0M
-29.12%
YoY
|
$143.0M
-42.57%
YoY
|
$209.0M
-25.62%
YoY
|
$338.0M
75.13%
YoY
|
$182.0M
-174.29%
YoY
|
$249.0M
-208.73%
YoY
|
$281.0M
-224.34%
YoY
|
$193.0M
-173.11%
YoY
|
-$245.0M
37.64%
YoY
|
-$229.0M
27.93%
YoY
|
-$226.0M
-11.02%
YoY
|
-$264.0M
44.26%
YoY
|
-$178.0M
2.89%
YoY
|
-$179.0M
-9.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$785.0M
-2112.82%
YoY
|
-$238.0M
-743.24%
YoY
|
$6.000M
-75.0%
YoY
|
$542.0M
-7842.86%
YoY
|
$39.00M
129.41%
YoY
|
$37.00M
208.33%
YoY
|
$24.00M
-209.09%
YoY
|
-$7.000M
-82.5%
YoY
|
$17.00M
-206.25%
YoY
|
$12.00M
-29.41%
YoY
|
-$22.00M
144.44%
YoY
|
-$40.00M
-79.8%
YoY
|
-$16.00M
-23.81%
YoY
|
$17.00M
-100.83%
YoY
|
-$9.000M
-181.82%
YoY
|
-$198.0M
-204.76%
YoY
|
-$21.00M
-231.25%
YoY
|
-$2.044B
-1625.37%
YoY
|
$11.00M
0.0%
YoY
|
$189.0M
38.97%
YoY
|
| Cash From Investing Activities |
-$1.053B
716.28%
YoY
|
-$435.0M
177.07%
YoY
|
-$174.0M
65.71%
YoY
|
$364.0M
-342.67%
YoY
|
-$129.0M
-32.81%
YoY
|
-$157.0M
-51.84%
YoY
|
-$105.0M
-48.53%
YoY
|
-$150.0M
-48.1%
YoY
|
-$192.0M
-35.35%
YoY
|
-$326.0M
85.23%
YoY
|
-$204.0M
-19.69%
YoY
|
-$289.0M
-32.32%
YoY
|
-$297.0M
20.24%
YoY
|
-$176.0M
-92.37%
YoY
|
-$254.0M
52.1%
YoY
|
-$427.0M
-4370.0%
YoY
|
-$247.0M
3.78%
YoY
|
-$2.308B
4610.2%
YoY
|
-$167.0M
3.09%
YoY
|
$10.00M
-116.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$119.0M
N/A
|
-$34.00M
580.0%
YoY
|
-$33.00M
N/A
|
-$5.000M
N/A
|
N/A
N/A
|
-$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000M
-96.43%
YoY
|
$718.0M
N/A
|
N/A
N/A
|
-$22.00M
N/A
|
-$28.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$92.00M
-125.27%
YoY
|
-$157.0M
-60.35%
YoY
|
$87.00M
-127.53%
YoY
|
-$51.00M
-66.45%
YoY
|
-$364.0M
80.2%
YoY
|
-$396.0M
594.74%
YoY
|
-$316.0M
290.12%
YoY
|
-$152.0M
-22.45%
YoY
|
-$202.0M
369.77%
YoY
|
-$57.00M
-32.94%
YoY
|
-$81.00M
-235.0%
YoY
|
-$196.0M
-188.29%
YoY
|
-$43.00M
-78.28%
YoY
|
-$85.00M
-104.16%
YoY
|
$60.00M
-140.27%
YoY
|
$222.0M
7300.0%
YoY
|
-$198.0M
66.39%
YoY
|
$2.042B
-487.48%
YoY
|
-$149.0M
86.25%
YoY
|
$3.000M
-100.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$581.0M
66.95%
YoY
|
$477.0M
5.07%
YoY
|
$459.0M
6.0%
YoY
|
$442.0M
-7.14%
YoY
|
$348.0M
45.0%
YoY
|
$454.0M
14.36%
YoY
|
$433.0M
24.78%
YoY
|
$476.0M
71.22%
YoY
|
$240.0M
19.4%
YoY
|
$397.0M
-4.57%
YoY
|
$347.0M
12.3%
YoY
|
$278.0M
-4.47%
YoY
|
$201.0M
-17.62%
YoY
|
$416.0M
-5.45%
YoY
|
$309.0M
30.93%
YoY
|
$291.0M
50.78%
YoY
|
$244.0M
180.46%
YoY
|
$440.0M
48.65%
YoY
|
$236.0M
17.41%
YoY
|
$193.0M
-11.47%
YoY
|
| Cash From Investing Activities |
-$1.053B
716.28%
YoY
|
-$435.0M
177.07%
YoY
|
-$174.0M
65.71%
YoY
|
$364.0M
-342.67%
YoY
|
-$129.0M
-32.81%
YoY
|
-$157.0M
-51.84%
YoY
|
-$105.0M
-48.53%
YoY
|
-$150.0M
-48.1%
YoY
|
-$192.0M
-35.35%
YoY
|
-$326.0M
85.23%
YoY
|
-$204.0M
-19.69%
YoY
|
-$289.0M
-32.32%
YoY
|
-$297.0M
20.24%
YoY
|
-$176.0M
-92.37%
YoY
|
-$254.0M
52.1%
YoY
|
-$427.0M
-4370.0%
YoY
|
-$247.0M
3.78%
YoY
|
-$2.308B
4610.2%
YoY
|
-$167.0M
3.09%
YoY
|
$10.00M
-116.13%
YoY
|
| Cash From Financing Activities |
$92.00M
-125.27%
YoY
|
-$157.0M
-60.35%
YoY
|
$87.00M
-127.53%
YoY
|
-$51.00M
-66.45%
YoY
|
-$364.0M
80.2%
YoY
|
-$396.0M
594.74%
YoY
|
-$316.0M
290.12%
YoY
|
-$152.0M
-22.45%
YoY
|
-$202.0M
369.77%
YoY
|
-$57.00M
-32.94%
YoY
|
-$81.00M
-235.0%
YoY
|
-$196.0M
-188.29%
YoY
|
-$43.00M
-78.28%
YoY
|
-$85.00M
-104.16%
YoY
|
$60.00M
-140.27%
YoY
|
$222.0M
7300.0%
YoY
|
-$198.0M
66.39%
YoY
|
$2.042B
-487.48%
YoY
|
-$149.0M
86.25%
YoY
|
$3.000M
-100.58%
YoY
|
| Net Change In Cash |
-$380.0M
162.07%
YoY
|
-$115.0M
16.16%
YoY
|
$372.0M
3000.0%
YoY
|
$755.0M
333.91%
YoY
|
-$145.0M
-5.84%
YoY
|
-$99.00M
-807.14%
YoY
|
$12.00M
-80.65%
YoY
|
$174.0M
-184.06%
YoY
|
-$154.0M
10.79%
YoY
|
$14.00M
-90.97%
YoY
|
$62.00M
-46.09%
YoY
|
-$207.0M
-340.7%
YoY
|
-$139.0M
-30.85%
YoY
|
$155.0M
-10.92%
YoY
|
$115.0M
-243.75%
YoY
|
$86.00M
-58.25%
YoY
|
-$201.0M
-25.56%
YoY
|
$174.0M
-162.14%
YoY
|
-$80.00M
95.12%
YoY
|
$206.0M
-156.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$581.0M
66.95%
YoY
|
$477.0M
5.07%
YoY
|
$459.0M
6.0%
YoY
|
$442.0M
-7.14%
YoY
|
$348.0M
45.0%
YoY
|
$454.0M
14.36%
YoY
|
$433.0M
24.78%
YoY
|
$476.0M
71.22%
YoY
|
$240.0M
19.4%
YoY
|
$397.0M
-4.57%
YoY
|
$347.0M
12.3%
YoY
|
$278.0M
-4.47%
YoY
|
$201.0M
-17.62%
YoY
|
$416.0M
-5.45%
YoY
|
$309.0M
30.93%
YoY
|
$291.0M
50.78%
YoY
|
$244.0M
180.46%
YoY
|
$440.0M
48.65%
YoY
|
$236.0M
17.41%
YoY
|
$193.0M
-11.47%
YoY
|
| Capital Expenditures |
$268.0M
59.52%
YoY
|
$197.0M
1.55%
YoY
|
$180.0M
39.53%
YoY
|
$178.0M
24.48%
YoY
|
$168.0M
-19.62%
YoY
|
$194.0M
-42.6%
YoY
|
$129.0M
-29.12%
YoY
|
$143.0M
-42.57%
YoY
|
$209.0M
-25.62%
YoY
|
$338.0M
75.13%
YoY
|
$182.0M
-174.29%
YoY
|
$249.0M
-208.73%
YoY
|
$281.0M
-224.34%
YoY
|
$193.0M
-173.11%
YoY
|
-$245.0M
37.64%
YoY
|
-$229.0M
27.93%
YoY
|
-$226.0M
-11.02%
YoY
|
-$264.0M
44.26%
YoY
|
-$178.0M
2.89%
YoY
|
-$179.0M
-9.6%
YoY
|
| Free Cash Flow |
$313.0M
73.89%
YoY
|
$280.0M
7.69%
YoY
|
$279.0M
-8.22%
YoY
|
$264.0M
-20.72%
YoY
|
$180.0M
480.65%
YoY
|
$260.0M
340.68%
YoY
|
$304.0M
84.24%
YoY
|
$333.0M
1048.28%
YoY
|
$31.00M
-138.75%
YoY
|
$59.00M
-73.54%
YoY
|
$165.0M
-70.22%
YoY
|
$29.00M
-94.42%
YoY
|
-$80.00M
-117.02%
YoY
|
$223.0M
-68.32%
YoY
|
$554.0M
33.82%
YoY
|
$520.0M
39.78%
YoY
|
$470.0M
37.83%
YoY
|
$704.0M
46.97%
YoY
|
$414.0M
10.7%
YoY
|
$372.0M
-10.58%
YoY
|
Loading...