|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.819B
0.26%
YoY
|
$5.804B
2.53%
YoY
|
$5.661B
0.66%
YoY
|
$5.624B
21.81%
YoY
|
$4.617B
10.69%
YoY
|
| Cost Of Revenue |
$1.311B
-7.68%
YoY
|
$1.420B
-5.77%
YoY
|
$1.507B
-14.23%
YoY
|
$1.757B
18.8%
YoY
|
$1.479B
9.96%
YoY
|
| Gross Profit |
$4.508B
2.83%
YoY
|
$4.384B
5.54%
YoY
|
$4.154B
0.87%
YoY
|
$4.118B
31.23%
YoY
|
$3.138B
11.04%
YoY
|
| Selling, General & Admin |
$995.0M
-7.7%
YoY
|
$1.078B
-6.26%
YoY
|
$1.150B
8.08%
YoY
|
$1.064B
6.61%
YoY
|
$998.0M
14.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.280B
3.73%
YoY
|
$1.234B
-7.77%
YoY
|
$1.338B
-1.91%
YoY
|
$1.364B
14.05%
YoY
|
$1.196B
-0.99%
YoY
|
| Operating Expenses |
$2.971B
-4.04%
YoY
|
$3.096B
-8.13%
YoY
|
$3.370B
13.09%
YoY
|
$2.980B
10.95%
YoY
|
$2.686B
4.27%
YoY
|
| Operating Profit |
$1.537B
19.33%
YoY
|
$1.288B
64.29%
YoY
|
$784.0M
-31.11%
YoY
|
$1.138B
151.77%
YoY
|
$452.0M
80.8%
YoY
|
| Interest Expense |
-$398.0M
-21.03%
YoY
|
-$504.0M
2.02%
YoY
|
-$494.0M
-15.84%
YoY
|
-$587.0M
-283.44%
YoY
|
$320.0M
-172.23%
YoY
|
| Other Income/Expense, Net |
-$215.0M
-7.33%
YoY
|
-$232.0M
103.51%
YoY
|
-$114.0M
96.55%
YoY
|
-$58.00M
23.4%
YoY
|
-$47.00M
-25.4%
YoY
|
| Pretax Income |
$1.665B
201.63%
YoY
|
$552.0M
215.43%
YoY
|
$175.0M
-26.47%
YoY
|
$238.0M
-67.49%
YoY
|
$732.0M
-370.11%
YoY
|
| Income Tax |
$303.0M
7.83%
YoY
|
$281.0M
-33.73%
YoY
|
$424.0M
90.99%
YoY
|
$222.0M
17.46%
YoY
|
$189.0M
85.29%
YoY
|
| Net Earnings |
$1.316B
420.16%
YoY
|
$253.0M
-408.54%
YoY
|
-$82.00M
-163.57%
YoY
|
$129.0M
-78.17%
YoY
|
$591.0M
-271.8%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$7.85
425.62%
YoY
|
$1.49
-417.94%
YoY
|
-$0.47
-137.01%
YoY
|
$1.27
-100.0%
YoY
|
$5.844M
-271.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.985B
44.47%
YoY
|
$1.652B
15.69%
YoY
|
$1.420B
-0.77%
YoY
|
$1.372B
-5.9%
YoY
|
$1.374B
-7.6%
YoY
|
$1.428B
-3.19%
YoY
|
$1.431B
0.49%
YoY
|
$1.458B
4.67%
YoY
|
$1.487B
8.62%
YoY
|
$1.475B
6.81%
YoY
|
$1.424B
2.59%
YoY
|
$1.393B
-3.73%
YoY
|
$1.369B
-2.77%
YoY
|
$1.381B
2.52%
YoY
|
$1.388B
26.99%
YoY
|
$1.447B
44.56%
YoY
|
$1.408B
29.41%
YoY
|
$1.347B
23.81%
YoY
|
$1.093B
6.53%
YoY
|
$1.001B
3.2%
YoY
|
| Cost Of Revenue |
$479.0M
51.58%
YoY
|
$367.0M
6.69%
YoY
|
$313.0M
-8.21%
YoY
|
$316.0M
-10.48%
YoY
|
$316.0M
-17.28%
YoY
|
$344.0M
-12.24%
YoY
|
$341.0M
-6.06%
YoY
|
$353.0M
-7.11%
YoY
|
$382.0M
2.69%
YoY
|
$392.0M
5.38%
YoY
|
$363.0M
-1.63%
YoY
|
$380.0M
-3.8%
YoY
|
$372.0M
0.54%
YoY
|
$372.0M
-0.53%
YoY
|
$369.0M
17.89%
YoY
|
$395.0M
38.6%
YoY
|
$370.0M
22.11%
YoY
|
$374.0M
31.69%
YoY
|
$313.0M
9.44%
YoY
|
$285.0M
-3.72%
YoY
|
| Gross Profit |
$1.506B
42.34%
YoY
|
$1.285B
18.54%
YoY
|
$1.107B
1.56%
YoY
|
$1.056B
-4.43%
YoY
|
$1.058B
-4.25%
YoY
|
$1.084B
0.09%
YoY
|
$1.090B
2.73%
YoY
|
$1.105B
9.08%
YoY
|
$1.105B
10.83%
YoY
|
$1.083B
7.33%
YoY
|
$1.061B
4.12%
YoY
|
$1.013B
-3.71%
YoY
|
$997.0M
-3.95%
YoY
|
$1.009B
3.7%
YoY
|
$1.019B
30.64%
YoY
|
$1.052B
46.93%
YoY
|
$1.038B
32.23%
YoY
|
$973.0M
21.02%
YoY
|
$780.0M
5.41%
YoY
|
$716.0M
6.23%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$467.0M
57.24%
YoY
|
$370.0M
25.0%
YoY
|
$316.0M
5.33%
YoY
|
$297.0M
-2.3%
YoY
|
$297.0M
-11.08%
YoY
|
$296.0M
-13.45%
YoY
|
$300.0M
-10.98%
YoY
|
$304.0M
-7.32%
YoY
|
$334.0M
0.91%
YoY
|
$342.0M
6.21%
YoY
|
$337.0M
-1.46%
YoY
|
$328.0M
-4.09%
YoY
|
$331.0M
-7.54%
YoY
|
$322.0M
1.58%
YoY
|
$342.0M
27.14%
YoY
|
$342.0M
19.58%
YoY
|
$358.0M
10.49%
YoY
|
$317.0M
4.28%
YoY
|
$269.0M
-11.8%
YoY
|
$286.0M
-5.61%
YoY
|
| Operating Expenses |
$1.077B
66.2%
YoY
|
$879.0M
21.24%
YoY
|
$731.0M
-9.08%
YoY
|
$712.0M
-7.77%
YoY
|
$648.0M
-18.39%
YoY
|
$725.0M
-16.28%
YoY
|
$804.0M
-6.73%
YoY
|
$772.0M
-6.54%
YoY
|
$794.0M
-2.93%
YoY
|
$866.0M
11.17%
YoY
|
$862.0M
4.11%
YoY
|
$826.0M
1.1%
YoY
|
$818.0M
0.74%
YoY
|
$779.0M
-0.89%
YoY
|
$828.0M
29.58%
YoY
|
$817.0M
26.86%
YoY
|
$812.0M
11.08%
YoY
|
$786.0M
4.66%
YoY
|
$639.0M
-3.91%
YoY
|
$644.0M
4.72%
YoY
|
| Operating Profit |
$429.0M
4.63%
YoY
|
$406.0M
13.09%
YoY
|
$376.0M
31.47%
YoY
|
$344.0M
3.3%
YoY
|
$410.0M
31.83%
YoY
|
$359.0M
65.44%
YoY
|
$286.0M
43.72%
YoY
|
$333.0M
78.07%
YoY
|
$311.0M
73.74%
YoY
|
$217.0M
-5.65%
YoY
|
$199.0M
4.19%
YoY
|
$187.0M
-20.43%
YoY
|
$179.0M
-20.8%
YoY
|
$230.0M
22.99%
YoY
|
$191.0M
35.46%
YoY
|
$235.0M
226.39%
YoY
|
$226.0M
318.52%
YoY
|
$187.0M
252.83%
YoY
|
$141.0M
88.0%
YoY
|
$72.00M
22.03%
YoY
|
| Interest Expense |
-$229.0M
141.05%
YoY
|
-$74.00M
-37.82%
YoY
|
-$82.00M
-35.43%
YoY
|
-$147.0M
10.53%
YoY
|
-$95.00M
-23.39%
YoY
|
-$119.0M
-0.83%
YoY
|
-$127.0M
-4.51%
YoY
|
-$133.0M
6.4%
YoY
|
-$124.0M
7.83%
YoY
|
-$120.0M
-23.08%
YoY
|
-$133.0M
-19.39%
YoY
|
-$125.0M
-11.97%
YoY
|
-$115.0M
-3.36%
YoY
|
-$156.0M
-128.42%
YoY
|
-$165.0M
101.22%
YoY
|
-$142.0M
10.94%
YoY
|
-$119.0M
1600.0%
YoY
|
$549.0M
-2595.45%
YoY
|
-$82.00M
-30.51%
YoY
|
-$128.0M
58.02%
YoY
|
| Other Income/Expense, Net |
-$46.00M
84.0%
YoY
|
-$19.00M
-84.03%
YoY
|
-$143.0M
297.22%
YoY
|
-$27.00M
-38.64%
YoY
|
-$25.00M
-26.47%
YoY
|
-$119.0M
283.87%
YoY
|
-$36.00M
20.0%
YoY
|
-$44.00M
57.14%
YoY
|
-$34.00M
36.0%
YoY
|
-$31.00M
210.0%
YoY
|
-$30.00M
36.36%
YoY
|
-$28.00M
27.27%
YoY
|
-$25.00M
212.5%
YoY
|
-$10.00M
25.0%
YoY
|
-$22.00M
69.23%
YoY
|
-$22.00M
83.33%
YoY
|
-$8.000M
-46.67%
YoY
|
-$8.000M
-46.67%
YoY
|
-$13.00M
30.0%
YoY
|
-$12.00M
-61.29%
YoY
|
| Pretax Income |
$154.0M
-46.9%
YoY
|
$312.0M
157.85%
YoY
|
$289.0M
134.96%
YoY
|
$774.0M
396.15%
YoY
|
$290.0M
89.54%
YoY
|
$121.0M
83.33%
YoY
|
$123.0M
241.67%
YoY
|
$156.0M
372.73%
YoY
|
$153.0M
292.31%
YoY
|
$66.00M
3.13%
YoY
|
$36.00M
800.0%
YoY
|
$33.00M
-53.52%
YoY
|
$39.00M
-60.61%
YoY
|
$64.00M
-91.21%
YoY
|
$4.000M
-91.3%
YoY
|
$71.00M
-204.41%
YoY
|
$99.00M
266.67%
YoY
|
$728.0M
72700.0%
YoY
|
$46.00M
-186.79%
YoY
|
-$68.00M
28.3%
YoY
|
| Income Tax |
$78.00M
9.86%
YoY
|
$45.00M
-32.84%
YoY
|
$85.00M
28.79%
YoY
|
$102.0M
30.77%
YoY
|
$71.00M
0.0%
YoY
|
$67.00M
-69.96%
YoY
|
$66.00M
8.2%
YoY
|
$78.00M
-3.7%
YoY
|
$71.00M
20.34%
YoY
|
$223.0M
913.64%
YoY
|
$61.00M
15.09%
YoY
|
$81.00M
3.85%
YoY
|
$59.00M
-14.49%
YoY
|
$22.00M
-79.05%
YoY
|
$53.00M
26.19%
YoY
|
$78.00M
136.36%
YoY
|
$69.00M
2200.0%
YoY
|
$105.0M
94.44%
YoY
|
$42.00M
-4300.0%
YoY
|
$33.00M
-49.23%
YoY
|
| Net Earnings |
$109.0M
-43.52%
YoY
|
$252.0M
712.9%
YoY
|
$195.0M
282.35%
YoY
|
$676.0M
766.67%
YoY
|
$193.0M
109.78%
YoY
|
$31.00M
-149.21%
YoY
|
$51.00M
N/A
|
$78.00M
-454.55%
YoY
|
$92.00M
2966.67%
YoY
|
-$63.00M
-210.53%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00M
-117.19%
YoY
|
$3.000M
-87.5%
YoY
|
$57.00M
-91.14%
YoY
|
-$32.00M
-740.0%
YoY
|
$128.0M
-228.0%
YoY
|
$24.00M
-44.19%
YoY
|
$643.0M
-1269.09%
YoY
|
$5.000M
-109.8%
YoY
|
-$100.0M
-13.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.65
-42.27%
YoY
|
$1.51
659.95%
YoY
|
$1.16
292.29%
YoY
|
$4.03
786.23%
YoY
|
$1.14
111.75%
YoY
|
$0.20
-154.12%
YoY
|
$0.30
-1588.25%
YoY
|
$0.46
-454.52%
YoY
|
$0.54
2959.37%
YoY
|
-$0.37
-210.18%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.33
-100.0%
YoY
|
-$187.3K
-479.6%
YoY
|
$1.128M
-245.6%
YoY
|
$238.9K
-43.72%
YoY
|
$6.411M
-1279.68%
YoY
|
$49.33K
-109.79%
YoY
|
-$774.6K
-31.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
169.0M shares
-1.8%
YoY
|
N/A
|
N/A
|
N/A
|
172.1M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
172.1M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
172.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...